XML 50 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Mortgage Loans (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Distribution Based on Carrying Amount of Mortgage Loans by Location The distribution based on carrying amount of mortgage loans by location is as follows:
 
 
December 31,
 
 
2019
 
2018
East North Central
 
13.1
%
 
13.9
%
East South Central
 
2.8

 
2.8

Mountain
 
23.6

 
20.0

Pacific
 
16.7

 
16.2

South Atlantic
 
12.2

 
12.1

West South Central
 
25.0

 
27.2

Other
 
6.6

 
7.8

Total
 
100.0
%
 
100.0
%

Age Analysis of Past Due Loans
The age analysis of past due loans is shown below (in thousands):
 
30-59 Days
 
60-89 Days
 
More Than
 
 
 
 
 
Total
December 31, 2019
Past Due
 
Past Due
 
90 Days
 
Total
 
Current
 
Amount
 
Percent
Hotel
$

 
$

 
$

 
$

 
$
901,044

 
$
901,044

 
17.6
%
Industrial

 
13,076

 
4,091

 
17,167

 
589,722

 
606,889

 
11.9

Office
22,870

 

 

 
22,870

 
1,587,591

 
1,610,461

 
31.5

Retail

 

 
4,122

 
4,122

 
843,466

 
847,588

 
16.5

Other
11,759

 

 

 
11,759

 
1,138,436

 
1,150,195

 
22.5

Total
$
34,629

 
$
13,076

 
$
8,213

 
$
55,918

 
$
5,060,259

 
$
5,116,177

 
100.0
%
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
(19,160
)
 
 
Total, net of allowance
 
 
 
 
 
 
 
 
 
 
$
5,097,017

 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Hotel
$

 
$
4,000

 
$
18,888

 
$
22,888

 
$
806,878

 
$
829,766

 
16.1
%
Industrial

 

 

 

 
761,294

 
761,294

 
14.8

Office

 

 

 

 
1,747,926

 
1,747,926

 
34.0

Retail

 

 

 

 
896,429

 
896,429

 
17.4

Other

 

 

 

 
910,625

 
910,625

 
17.7

Total
$

 
$
4,000

 
$
18,888

 
$
22,888

 
$
5,123,152

 
$
5,146,040

 
100.0
%
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
(21,333
)
 
 
Total, net of allowance
 
 
 
 
 
 
 
 
 
 
$
5,124,707

 
 

Change in Allowance for Credit Losses in Mortgage Loans
The change in allowance for credit losses in mortgage loans is shown below (in thousands, except number of loans):
 
Collectively Evaluated for Impairment
 
Individually Impaired
 
Total
 
Number
of Loans
 
Recorded
Investment
 
Valuation
Allowance
 
Number
of Loans
 
Recorded
Investment
 
Valuation
Allowance
 
Number
of Loans
 
Recorded
Investment
 
Valuation
Allowance
Balance at December 31, 2017
451

 
$
4,762,315

 
$
16,041

 
3

 
$
6,550

 
$
2,825

 
454

 
$
4,768,865

 
$
18,866

Change in allowance

 

 
2,566

 

 

 
(99
)
 

 

 
2,467

Net change in recorded investment
(2
)
 
366,102

 

 
(1
)
 
11,073

 

 
(3
)
 
377,175

 

Balance at December 31, 2018
449

 
5,128,417

 
18,607

 
2

 
17,623

 
2,726

 
451

 
5,146,040

 
21,333

Change in allowance

 

 
60

 

 

 
(2,233
)
 

 

 
(2,173
)
Net change in recorded investment
(28
)
 
(12,733
)
 

 
(1
)
 
(17,130
)
 

 
(29
)
 
(29,863
)
 

Balance at December 31, 2019
421

 
$
5,115,684

 
$
18,667

 
1

 
$
493

 
$
493

 
422

 
$
5,116,177

 
$
19,160


Schedule of Troubled Debt Restructuring Mortgage Loan Information
Troubled debt restructuring mortgage loan information is as follows (in thousands, except number of loans):
 
 
Years ended December 31,
 
 
2019
 
2018
 
 
Number of Loans
 
Recorded
Investment 
Pre-Modification
 
Recorded
Investment 
Post Modification
 
Number of Loans
 
Recorded
Investment 
Pre-Modification
 
Recorded
Investment 
Post Modification
Office
 
2

 
$
21,211

 
$
21,211

 
1

 
$
5,164

 
$
5,164

Retail
 
1

 
38,248

 
38,248

 
1

 
42,448

 
42,448

Other (hotel/motel)
 

 

 

 
1

 
8,203

 
8,203

Total
 
3

 
$
59,459

 
$
59,459

 
3

 
$
55,815

 
$
55,815