XML 96 R129.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule II - Condensed Financial Information of Registrant - Condensed Statements of Cash Flows (Detail) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
OPERATING ACTIVITIES                      
Net income $ 171,092,000 $ 105,943,000 $ 97,875,000 $ 256,867,000 $ (117,739,000) $ 175,841,000 $ 84,062,000 $ 18,258,000 $ 631,777,000 $ 160,422,000 $ 495,607,000
Adjustments to reconcile net income to net cash provided by operating activities                      
Net realized investment gains                 (37,719,000) (18,174,000)  
Other-than-temporary impairments                 6,968,000 1,243,000 13,386,000
Accretion of premiums, discounts and loan origination fees                 (4,394,000) (6,163,000) (2,008,000)
Net capitalized interest on policy loans and mortgage loans                 (34,081,000) (39,262,000) (32,551,000)
Depreciation                 53,160,000 52,049,000 53,937,000
Interest credited to policyholders’ account balances                 511,999,000 315,684,000 415,190,000
Charges to policyholders’ account balances                 (305,256,000) (285,549,000) (248,526,000)
Deferred federal income tax expense (benefit)                 78,385,000 (22,599,000) (142,096,000)
Changes in                      
Policyholder liabilities                 145,396,000 288,065,000 320,743,000
Deferred policy acquisition costs                 (12,749,000) (71,497,000) (81,484,000)
Reinsurance recoverables                 15,645,000 (8,886,000) (16,880,000)
Premiums due and other receivables                 3,780,000 (31,360,000) (19,445,000)
Prepaid reinsurance premiums                 8,952,000 10,003,000 (599,000)
Accrued investment income                 (12,227,000) (960,000) (7,347,000)
Current tax receivable/payable                 18,893,000 35,315,000 17,252,000
Liability for retirement benefits                 (8,454,000) (69,762,000) (14,127,000)
Fair value of option securities                 (144,978,000) 54,951,000 (90,357,000)
Fair value of equity securities                 (422,535,000) 107,188,000 0
Other, net                 5,503,000 24,630,000 4,958,000
Net cash provided by operating activities                 506,412,000 495,510,000 495,925,000
Proceeds from sale/maturity/prepayment of                      
Held-to-maturity securities                 864,481,000 629,359,000 893,977,000
Available-for-sale securities                 500,724,000 451,292,000 489,902,000
Equity securities                 294,798,000 214,737,000 137,780,000
Investment real estate                 66,725,000 11,577,000 67,227,000
Mortgage loans                 837,732,000 812,239,000 811,049,000
Policy loans                 48,079,000 52,606,000 42,580,000
Other invested assets                 120,455,000 118,846,000 80,901,000
Disposals of property and equipment                 69,000 0 554,000
Distributions from affiliates and subsidiaries                 91,325,000 58,287,000 102,000,000
Payment for the purchase/origination of                      
Held-to-maturity securities                 (1,468,253,000) (1,349,008,000) (1,215,311,000)
Available-for-sale securities                 (528,495,000) (680,477,000)  
Available-for-sale securities                     (737,651,000)
Equity securities                 (49,016,000) (79,514,000) (108,054,000)
Investment real estate                 (24,163,000) (71,732,000) (33,844,000)
Mortgage loans                 (784,408,000) (1,173,189,000) (1,194,672,000)
Policy loans                 (27,722,000) (26,147,000) (23,325,000)
Other invested assets                 (109,074,000) (75,233,000) (47,134,000)
Additions to property and equipment                 (21,402,000) (17,670,000) (24,395,000)
Contributions to unconsolidated affiliates                 (262,569,000) (151,261,000) (27,869,000)
Change in short-term investments                 (190,511,000) 452,005,000 (466,539,000)
Change in collateral held for derivatives                 107,133,000 (68,565,000) 89,981,000
Other, net                 10,369,000 7,087,000 18,030,000
Net cash used in investing activities                 (523,723,000) (884,761,000) (1,144,813,000)
FINANCING ACTIVITIES                      
Policyholders’ account deposits                 1,770,646,000 1,717,153,000 2,095,734,000
Policyholders’ account withdrawals                 (1,481,234,000) (1,345,498,000) (1,271,128,000)
Dividends to stockholders                 (88,243,000) (88,228,000) (88,335,000)
Net cash provided by financing activities                 201,148,000 281,578,000 735,387,000
Beginning of the year       268,164,000         268,164,000    
End of the year 452,001,000       268,164,000       452,001,000 268,164,000  
Parent Company                      
OPERATING ACTIVITIES                      
Net income                 620,363,000 158,995,000 493,651,000
Adjustments to reconcile net income to net cash provided by operating activities                      
Net realized investment gains                 (5,600,000) (2,053,000) (21,052,000)
Other-than-temporary impairments                 6,663,000 1,243,000 6,105,000
Accretion of premiums, discounts and loan origination fees                 (9,654,000) (11,236,000) (6,615,000)
Net capitalized interest on policy loans and mortgage loans                 (31,366,000) (36,784,000) (31,853,000)
Depreciation                 30,658,000 30,492,000 32,991,000
Interest credited to policyholders’ account balances                 441,268,000 269,933,000 370,270,000
Charges to policyholders’ account balances                 (291,160,000) (272,638,000) (236,336,000)
Deferred federal income tax expense (benefit)                 40,936,000 10,564,000 (57,337,000)
Equity in earnings of affiliates                 (6,752,000) (8,323,000) (10,840,000)
Net income of subsidiaries                 (486,136,000) (16,466,000) (275,739,000)
Distributions from equity method investments                 22,012,000 5,319,000 0
Changes in                      
Policyholder liabilities                 44,732,000 165,931,000 179,497,000
Deferred policy acquisition costs                 (4,791,000) (61,881,000) (66,219,000)
Reinsurance recoverables                 18,826,000 (9,855,000) 584,000
Premiums due and other receivables                 4,333,000 (1,302,000) 12,343,000
Prepaid reinsurance premiums                 5,277,000 3,213,000 3,392,000
Accrued investment income                 (3,535,000) 2,306,000 (3,138,000)
Current tax receivable/payable                 (83,470,000) 79,168,000 1,725,000
Liability for retirement benefits                 (5,482,000) (64,824,000) (31,830,000)
Fair value of option securities                 (134,925,000) 50,299,000 (86,259,000)
Fair value of equity securities                 (958,000) 208,000 0
Other, net                 (6,193,000) (17,943,000) 20,437,000
Net cash provided by operating activities                 165,046,000 274,366,000 293,777,000
Proceeds from sale/maturity/prepayment of                      
Held-to-maturity securities                 706,230,000 514,393,000 730,143,000
Available-for-sale securities                 366,696,000 296,545,000 315,030,000
Equity securities                 0 0 5,635,000
Investment real estate                 0 3,782,000 58,840,000
Mortgage loans                 789,088,000 799,413,000 794,011,000
Policy loans                 42,316,000 42,407,000 44,253,000
Other invested assets                 112,340,000 110,415,000 76,521,000
Disposals of property and equipment                 69,000 0 158,000
Distributions from affiliates and subsidiaries                 27,891,000 17,795,000 20,038,000
Payment for the purchase/origination of                      
Held-to-maturity securities                 (936,646,000) (971,396,000) (824,831,000)
Available-for-sale securities                 (326,476,000) (535,233,000)  
Available-for-sale securities                     (345,677,000)
Equity securities                 (351,000) (1,485,000) (128,000)
Investment real estate                 (13,639,000) (23,790,000) (26,936,000)
Mortgage loans                 (668,563,000) (1,021,303,000) (1,117,320,000)
Policy loans                 (25,408,000) (23,014,000) (22,978,000)
Other invested assets                 (102,275,000) (67,914,000) (42,849,000)
Additions to property and equipment                 (11,163,000) (10,767,000) (20,441,000)
Contributions to unconsolidated affiliates                 (147,547,000) (95,091,000) (26,056,000)
Change in short-term investments                 138,021,000 360,837,000 (401,110,000)
Change in investment in subsidiaries                 35,069,000 100,000,000 0
Change in collateral held for derivatives                 97,852,000 (63,069,000) 84,325,000
Other, net                 (92,000) 191,000 15,751,000
Net cash used in investing activities                 83,412,000 (567,284,000) (683,621,000)
FINANCING ACTIVITIES                      
Policyholders’ account deposits                 1,375,003,000 1,513,478,000 1,732,494,000
Policyholders’ account withdrawals                 (1,391,881,000) (1,243,641,000) (1,182,754,000)
Dividends to stockholders                 (88,243,000) (88,228,000) (88,335,000)
Net cash provided by financing activities                 (105,121,000) 181,609,000 461,405,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 143,337,000 (111,309,000) 71,561,000
Beginning of the year       $ 151,592,000       $ 262,901,000 151,592,000 262,901,000 191,340,000
End of the year $ 294,929,000       $ 151,592,000       $ 294,929,000 $ 151,592,000 $ 262,901,000