XML 40 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Mortgage Loans (Tables)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Distribution Based on Carrying Amount of Mortgage Loans by Location The distribution based on carrying amount of mortgage loans by location is as follows:
 
June 30, 2019
 
December 31, 2018
East North Central
12.5
%
 
13.9
%
East South Central
2.6

 
2.8

Mountain
21.6

 
20.0

Pacific
17.3

 
16.2

South Atlantic
12.5

 
12.1

West South Central
26.0

 
27.2

Other
7.5

 
7.8

Total
100.0
%
 
100.0
%

Age Analysis of Past Due Loans
The age analysis of past due loans is shown below (in thousands):
 
30-59 Days
 
60-89 Days
 
More Than
 
 
 
 
 
Total
June 30, 2019
Past Due
 
Past Due
 
90 Days
 
Total
 
Current
 
Amount
 
Percent
Industrial
$

 
$

 
$

 
$

 
$
571,320

 
$
571,320

 
11.3
%
Office

 

 
8,644

 
8,644

 
1,660,163

 
1,668,807

 
33.1

Retail

 

 

 

 
875,078

 
875,078

 
17.4

Other

 

 

 

 
1,920,927

 
1,920,927

 
38.2

Total
$

 
$

 
$
8,644

 
$
8,644

 
$
5,027,488

 
$
5,036,132

 
100.0
%
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
(21,422
)
 
 
Total, net of allowance
 
 
 
 
 
 
 
 
 
 
$
5,014,710

 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrial
$

 
$

 
$

 
$

 
$
761,294

 
$
761,294

 
14.8
%
Office

 

 

 

 
1,747,926

 
1,747,926

 
34.0

Retail

 

 

 

 
896,429

 
896,429

 
17.4

Other

 
4,000

 
18,888

 
22,888

 
1,717,503

 
1,740,391

 
33.8

Total
$

 
$
4,000

 
$
18,888

 
$
22,888

 
$
5,123,152

 
$
5,146,040

 
100.0
%
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
(21,333
)
 
 
Total, net of allowance
 
 
 
 
 
 
 
 
 
 
$
5,124,707

 
 

Change in Allowance for Credit Losses in Mortgage Loans
The change in allowance for credit losses in mortgage loans is shown below (in thousands, except number of loans):
 
Collectively Evaluated for Impairment
 
Individually Impaired
 
Total
 
Number of
Loans
 
Recorded
Investment
 
Valuation
Allowance
 
Number of
Loans
 
Recorded
Investment
 
Valuation
Allowance
 
Number of
Loans
 
Recorded
Investment
 
Valuation
Allowance
Beginning balance at January 1, 2019
449

 
$
5,128,417

 
$
18,607

 
2

 
$
17,623

 
$
2,726

 
451

 
$
5,146,040

 
$
21,333

Change in allowance

 

 
(179
)
 

 

 
268

 

 

 
89

Net change in recorded investment
(9
)
 
(101,423
)
 

 

 
(8,485
)
 

 
(9
)
 
(109,908
)
 

Ending balance at June 30, 2019
440

 
$
5,026,994

 
$
18,428

 
2

 
$
9,138

 
$
2,994

 
442

 
$
5,036,132

 
$
21,422


Schedule of Troubled Debt Restructuring Mortgage Loan Information
Troubled debt restructuring mortgage loan information is as follows (in thousands, except number of loans):
 
 
Six months ended June 30,
 
 
2019
 
2018
 
 
Number of Loans
 
Recorded
Investment 
Pre-Modification
 
Recorded
Investment 
Post Modification
 
Number of Loans
 
Recorded
Investment 
Pre-Modification
 
Recorded
Investment 
Post Modification
Office
 
1

 
$
9,331

 
$
9,331

 

 
$

 
$

Retail
 
2

 
40,249

 
40,249

 

 

 

Industrial
 
4

 
20,595

 
20,595

 

 

 

Total
 
7

 
$
70,175

 
$
70,175

 

 
$

 
$