XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Mortgage Loans (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Distribution Based on Carrying Amount of Mortgage Loans by Location
The distribution based on carrying amount of mortgage loans by location is as follows:
 
March 31, 2019
 
December 31, 2018
East North Central
13.1
%
 
13.9
%
East South Central
2.8

 
2.8

Mountain
21.1

 
20.0

Pacific
17.1

 
16.2

South Atlantic
11.9

 
12.1

West South Central
26.6

 
27.2

Other
7.4

 
7.8

Total
100.0
%
 
100.0
%
Age Analysis of Past Due Loans
The age analysis of past due loans is shown below (in thousands):
 
30-59 Days
 
60-89 Days
 
More Than
 
 
 
 
 
Total
March 31, 2019
Past Due
 
Past Due
 
90 Days
 
Total
 
Current
 
Amount
 
Percent
Industrial
$
19,051

 
$

 
$

 
$
19,051

 
$
690,218

 
$
709,269

 
14.2
%
Office

 

 

 

 
1,710,097

 
1,710,097

 
34.4

Retail

 

 

 

 
882,032

 
882,032

 
17.7

Other

 

 

 

 
1,680,130

 
1,680,130

 
33.7

Total
$
19,051

 
$

 
$

 
$
19,051

 
$
4,962,477

 
$
4,981,528

 
100.0
%
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
(20,878
)
 
 
Total, net of allowance
 
 
 
 
 
 
 
 
 
 
$
4,960,650

 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrial
$

 
$

 
$

 
$

 
$
761,294

 
$
761,294

 
14.8
%
Office

 

 

 

 
1,747,926

 
1,747,926

 
34.0

Retail

 

 

 

 
896,429

 
896,429

 
17.4

Other

 
4,000

 
18,888

 
22,888

 
1,717,503

 
1,740,391

 
33.8

Total
$

 
$
4,000

 
$
18,888

 
$
22,888

 
$
5,123,152

 
$
5,146,040

 
100.0
%
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
(21,333
)
 
 
Total, net of allowance
 
 
 
 
 
 
 
 
 
 
$
5,124,707

 
 
Change in Allowance for Credit Losses in Mortgage Loans
The change in allowance for credit losses in mortgage loans is shown below (in thousands, except number of loans):
 
Collectively Evaluated for Impairment
 
Individually Impaired
 
Total
 
Number of
Loans
 
Recorded
Investment
 
Valuation
Allowance
 
Number of
Loans
 
Recorded
Investment
 
Valuation
Allowance
 
Number of
Loans
 
Recorded
Investment
 
Valuation
Allowance
Beginning balance at January 1, 2019
449

 
$
5,128,417

 
$
18,607

 
2

 
$
17,623

 
$
2,726

 
451

 
$
5,146,040

 
$
21,333

Change in allowance

 

 
(455
)
 

 

 

 

 

 
(455
)
Net change in recorded investment
(13
)
 
(164,173
)
 

 
1

 
(339
)
 

 
(12
)
 
(164,512
)
 

Ending balance at March 31, 2019
436

 
$
4,964,244

 
$
18,152

 
3

 
$
17,284

 
$
2,726

 
439

 
$
4,981,528

 
$
20,878