XML 55 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of financial instruments are shown below (in thousands):
 
 
December 31,
 
 
2018
 
2017
 
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
Financial assets
 
 
Fixed maturity securities, bonds held-to-maturity
 
$
8,211,449

 
$
8,130,084

 
$
7,552,959

 
$
7,774,353

Fixed maturity securities, bonds available-for-sale
 
6,215,563

 
6,215,563

 
6,145,308

 
6,145,308

Equity securities
 
1,530,228

 
1,530,228

 
1,784,226

 
1,784,226

Equity-indexed options
 
148,006

 
148,006

 
220,190

 
220,190

Mortgage loans on real estate, net of allowance
 
5,124,707

 
5,049,468

 
4,749,999

 
4,811,006

Policy loans
 
376,254

 
376,254

 
377,103

 
377,103

Short-term investments
 
206,760

 
206,760

 
658,765

 
658,765

Separate account assets ($905,824 and $965,575 included in fair value hierarchy)
 
918,369

 
918,369

 
969,764

 
969,764

Separately managed accounts
 
16,532

 
16,532

 
851

 
851

Total financial assets
 
$
22,747,868

 
$
22,591,264

 
$
22,459,165

 
$
22,741,566

Financial liabilities
 
 
 
 
 
 
 
 
Investment contracts
 
$
10,003,990

 
$
10,003,990

 
$
8,990,771

 
$
8,990,771

Embedded derivative liability for equity-indexed contracts
 
596,075

 
596,075

 
512,526

 
512,526

Notes payable
 
137,963

 
137,963

 
137,458

 
137,458

Separate account liabilities ($905,824 and $965,575 included in fair value hierarchy)
 
918,369

 
918,369

 
969,764

 
969,764

Total financial liabilities
 
$
11,656,397

 
$
11,656,397

 
$
10,610,519

 
$
10,610,519

Schedule of Significant Unobservable Inputs Used to Calculate Level 3 Fair Value of Embedded Derivatives within Policyholder Contract Deposits
Shown below are the significant unobservable inputs used to calculate the Level 3 fair value of the embedded derivatives within policyholder contract deposits (in millions, except range percentages):
 
 
Fair Value
 
 
 
Range
 
 
December 31,
 
 
 
December 31,
 
 
2018
 
2017
 
Unobservable Input
 
2018
 
2017
Indexed Annuities
 
$
592.8

 
$
498.3

 
Lapse Rate
 
1-70%
 
1-66%
 
 
 
 
 
 
Mortality Multiplier
 
90-100%
 
90-100%
 
 
 
 
 
 
Equity Volatility
 
19-26%
 
7-30%
Indexed Life
 
3.3

 
14.2

 
Equity Volatility
 
19-26%
 
7-30%
Quantitative Disclosures Regarding Fair Value Hierarchy Measurements
The fair value hierarchy measurements of the financial instruments are shown below (in thousands):
 
 
Fair Value Measurement as of December 31, 2018
 
 
Total
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
Fixed maturity securities, bonds held-to-maturity
 
 
 
 
 
 
 
 
U.S. states and political subdivisions
 
$
250,899

 
$

 
$
250,899

 
$

Foreign governments
 
4,430

 

 
4,430

 

Corporate debt securities
 
7,548,829

 

 
7,548,829

 

Residential mortgage-backed securities
 
319,910

 

 
319,910

 

Collateralized debt securities
 
5,285

 

 
5,285

 

Other debt securities
 
731

 

 
731

 

Total bonds held-to-maturity
 
8,130,084

 

 
8,130,084

 

Fixed maturity securities, bonds available-for-sale
 
 
 
 
 
 
 
 
U.S. treasury and government
 
28,399

 

 
28,399

 

U.S. states and political subdivisions
 
862,030

 

 
862,030

 

Foreign governments
 
6,210

 

 
6,210

 

Corporate debt securities
 
5,283,818

 

 
5,279,585

 
4,233

Residential mortgage-backed securities
 
31,662

 

 
31,662

 

Collateralized debt securities
 
3,444

 

 
3,444

 

Total bonds available-for-sale
 
6,215,563

 

 
6,211,330

 
4,233

Equity securities
 
 
 
 
 
 
 
 
Common stock
 
1,509,186

 
1,509,073

 

 
113

Preferred stock
 
21,042

 
21,042

 

 

Total equity securities
 
1,530,228

 
1,530,115

 

 
113

Options
 
148,006

 

 

 
148,006

Mortgage loans on real estate
 
5,049,468

 

 
5,049,468

 

Policy loans
 
376,254

 

 

 
376,254

Short-term investments
 
206,760

 

 
206,760

 

Separate account assets
 
905,824

 
227,448

 
678,376

 

Separately managed accounts
 
16,532

 

 

 
16,532

Total financial assets
 
$
22,578,719

 
$
1,757,563

 
$
20,276,018

 
$
545,138

Financial liabilities
 
 
 
 
 
 
 
 
Investment contracts
 
$
10,003,990

 
$

 
$

 
$
10,003,990

Embedded derivative liability for equity-indexed contracts
 
596,075

 

 

 
596,075

Notes payable
 
137,963

 

 

 
137,963

Separate account liabilities
 
905,824

 
227,448

 
678,376

 

Total financial liabilities
 
$
11,643,852

 
$
227,448

 
$
678,376

 
$
10,738,028

 
 
Fair Value Measurement as of December 31, 2017
 
 
Total
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
Fixed maturity securities, bonds held-to-maturity
 
 
 
 
 
 
 
 
U.S. states and political subdivisions
 
$
279,395

 
$

 
$
276,450

 
$
2,945

Foreign governments
 
4,593

 

 
4,593

 

Corporate debt securities
 
7,232,327

 

 
7,232,327

 

Residential mortgage-backed securities
 
255,243

 

 
255,243

 

Collateralized debt securities
 
954

 

 
954

 

Other debt securities
 
1,841

 

 
1,841

 

Total bonds held-to-maturity
 
7,774,353

 

 
7,771,408

 
2,945

Fixed maturity securities, bonds available-for-sale
 
 
 
 
 
 
 
 
U.S. treasury and government
 
27,898

 

 
27,898

 

U.S. states and political subdivisions
 
897,047

 

 
897,047

 

Foreign governments
 
6,460

 

 
6,460

 

Corporate debt securities
 
5,192,927

 

 
5,192,927

 

Residential mortgage-backed securities
 
14,717

 

 
14,717

 

Collateralized debt securities
 
3,818

 

 
3,818

 

Other debt securities
 
2,441

 

 
2,441

 

Total bonds available-for-sale
 
6,145,308

 

 
6,145,308

 

Equity securities
 
 
 
 
 
 
 
 
Common stock
 
1,760,627

 
1,760,499

 

 
128

Preferred stock
 
23,599

 
23,599

 

 

Total equity securities
 
1,784,226

 
1,784,098

 

 
128

Options
 
220,190

 

 

 
220,190

Mortgage loans on real estate
 
4,811,006

 

 
4,811,006

 

Policy loans
 
377,103

 

 

 
377,103

Short-term investments
 
658,765

 

 
658,765

 

Separate account assets
 
965,575

 
257,209

 
708,366

 

Separately managed accounts
 
851

 

 

 
851

Total financial assets
 
$
22,737,377

 
$
2,041,307

 
$
20,094,853

 
$
601,217

Financial liabilities
 
 
 
 
 
 
 
 
Investment contracts
 
$
8,990,771

 
$

 
$

 
$
8,990,771

Embedded derivative liability for equity-indexed contracts
 
512,526

 

 

 
512,526

Notes payable
 
137,458

 

 

 
137,458

Separate account liabilities
 
965,575

 
257,209

 
708,366

 

Total financial liabilities
 
$
10,606,330

 
$
257,209

 
$
708,366

 
$
9,640,755

Financial Instruments Measured at Fair Value on Recurring Basis Using (Level 3) Inputs
For financial instruments measured at fair value on a recurring basis using Level 3 inputs during the period, a reconciliation of the beginning and ending balances is shown below (in thousands):
 
 
Level 3
 
 
Assets
 
Liability
 
 
Investment
Securities
 
Equity-Indexed
Options
 
Embedded
Derivative
Balance at December 31, 2015
 
$
20,130

 
$
123,007

 
$
242,412

Total realized and unrealized investment gains included in other comprehensive income
 
481

 

 

Net fair value change included in realized gains (losses)
 

 

 

Net gain for derivatives included in net investment income
 

 
28,400

 

Net change included in interest credited
 

 

 
25,239

Purchases, sales and settlements or maturities
 
 
 
 
 
 
Purchases
 

 
27,961

 

Sales
 

 

 

Settlements or maturities
 
(425
)
 
(22,889
)
 

Premiums less benefits
 

 

 
46,679

Gross transfers into Level 3
 
908

 

 

Gross transfers out of Level 3
 
(6,830
)
 

 

Balance at December 31, 2016
 
$
14,264

 
$
156,479

 
$
314,330

Total realized and unrealized investment gains included in other comprehensive income
 
(4,465
)
 

 

Net fair value change included in realized gains (losses)
 

 

 

Net gain for derivatives included in net investment income
 

 
90,433

 

Net change included in interest credited
 

 

 
98,351

Purchases, sales and settlements or maturities
 
 
 
 
 
 
Purchases
 

 
47,134

 

Sales
 
(12,436
)
 
(12,837
)
 

Settlements or maturities
 
(7,020
)
 
(61,019
)
 

Premiums less benefits
 

 

 
99,845

Carry value transfers in
 
15,000

 

 

Gross transfers into Level 3
 
382

 

 

Gross transfers out of Level 3
 
(5,725
)
 

 

Balance at December 31, 2017
 
$

 
$
220,190

 
$
512,526

Net loss for derivatives included in net investment income
 

 
(55,093
)
 

Net change included in interest credited
 

 

 
(17,862
)
Purchases, sales and settlements or maturities
 
 
 
 
 
 
Purchases
 
4,346

 
72,033

 

Sales
 

 
(18
)
 

Settlements or maturities
 

 
(89,106
)
 

Premiums less benefits
 

 

 
101,411

Balance at December 31, 2018
 
$
4,346

 
$
148,006

 
$
596,075