XML 51 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgage Loans (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Distribution Based on Carrying Amount of Mortgage Loans by Location
The distribution based on carrying amount of mortgage loans by location is as follows:
 
 
December 31,
 
 
2018
 
2017
East North Central
 
13.9
%
 
15.4
%
East South Central
 
2.8

 
3.1

Mountain
 
20.0

 
14.0

Pacific
 
16.2

 
16.5

South Atlantic
 
12.1

 
14.1

West South Central
 
27.2

 
29.8

Other
 
7.8

 
7.1

Total
 
100.0
%
 
100.0
%
Age Analysis of Past Due Loans
The age analysis of past due loans is shown below (in thousands):
 
 
30-59 Days
 
60-89 Days
 
More Than
 
 
 
 
 
Total
December 31, 2018
 
Past Due
 
Past Due
 
90 Days
 
Total
 
Current
 
Amount
 
Percent
Industrial
 
$

 
$

 
$

 
$

 
$
761,294

 
$
761,294

 
14.8
%
Office
 

 

 

 

 
1,747,926

 
1,747,926

 
34.0

Retail
 

 

 

 

 
896,429

 
896,429

 
17.4

Other
 

 
4,000

 
18,888

 
22,888

 
1,717,503

 
1,740,391

 
33.8

Total
 
$

 
$
4,000

 
$
18,888

 
$
22,888

 
$
5,123,152

 
$
5,146,040

 
100.0
%
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
(21,333
)
 
 
Total, net of allowance
 
 
 
 
 
 
 
 
 
 
 
$
5,124,707

 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrial
 
$
4,985

 
$

 
$

 
$
4,985

 
$
781,385

 
$
786,370

 
16.5
%
Office
 

 
10,713

 
8,881

 
19,594

 
1,764,151

 
1,783,745

 
37.4

Retail
 

 

 

 

 
750,979

 
750,979

 
15.7

Other
 

 

 

 

 
1,447,771

 
1,447,771

 
30.4

Total
 
$
4,985

 
$
10,713

 
$
8,881

 
$
24,579

 
$
4,744,286

 
$
4,768,865

 
100.0
%
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
(18,866
)
 
 
Total, net of allowance
 
 
 
 
 
 
 
 
 
 
 
$
4,749,999

 
 
Change in Allowance for Credit Losses in Mortgage Loans
The change in allowance for credit losses in mortgage loans is shown below (in thousands, except number of loans):
 
 
Collectively Evaluated for Impairment
 
Individually Impaired
 
Total
 
Number
of Loans
 
Recorded
Investment
 
Valuation
Allowance
 
Number
of Loans
 
Recorded
Investment
 
Valuation
Allowance
 
Number
of Loans
 
Recorded
Investment
 
Valuation
Allowance
Balance at
December 31, 2016
430

 
$
4,358,596

 
$
11,488

 
2

 
$
1,940

 
$
1,002

 
432

 
$
4,360,536

 
$
12,490

Change in allowance

 

 
4,553

 

 

 
1,823

 

 

 
6,376

Net change in recorded investment
21

 
403,719

 

 
1

 
4,610

 

 
22

 
408,329

 

Balance at
December 31, 2017
451

 
4,762,315

 
16,041

 
3

 
6,550

 
2,825

 
454

 
4,768,865

 
18,866

Change in allowance

 

 
2,566

 

 

 
(99
)
 

 

 
2,467

Net change in recorded investment
(2
)
 
366,102

 

 
(1
)
 
11,073

 

 
(3
)
 
377,175

 

Balance at
December 31, 2018
449

 
$
5,128,417

 
$
18,607

 
2

 
$
17,623

 
$
2,726

 
451

 
$
5,146,040

 
$
21,333

Schedule of Troubled Debt Restructuring Mortgage Loan Information
Troubled debt restructuring mortgage loan information is as follows (in thousands, except number of loans):
 
 
Years ended December 31,
 
 
2018
 
2017
 
 
Number of loans
 
Recorded
investment 
pre-modification
 
Recorded
investment 
post modification
 
Number of loans
 
Recorded
investment 
pre-modification
 
Recorded
investment 
post modification
Office
 
1

 
$
5,164

 
$
5,164

 
2

 
$
34,207

 
$
34,207

Retail
 
1

 
42,448

 
42,448

 

 

 

Other (hotel/motel)
 
1

 
8,203

 
8,203

 
5

 
24,801

 
24,801

Total
 
3

 
$
55,815

 
$
55,815

 
7

 
$
59,008

 
$
59,008