XML 142 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Summary of Condensed Consolidating Cash Flows (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:          
Net cash provided by (used in) operating activities $ 107,111,000 $ 85,263,000 $ 176,053,000 $ 116,123,000 $ 138,366,000
Cash flows from investing activities:          
Exploration, development, and other capital expenditures (140,968,000) (62,535,000) (155,177,000) (113,032,000) (245,716,000)
Cash paid for acquisitions, net of cash acquired 293,001,000 (2,244,000) (2,464,000) (85,886,000) (39,423,000)
Net cash provided by (used in) investing activities 152,033,000 (64,779,000) (157,641,000) (198,918,000) (285,139,000)
Cash flows from financing activities:          
Repayment of Old Bank Credit Facility (403,000,000)        
Redemption of Senior Notes and other long-term debt (25,046,000) (1,000,000) (1,000,000)    
Proceeds from Bank Credit Facility 294,000,000 10,000,000 10,000,000 15,000,000 120,000,000
Repayment of Bank Credit Facility (54,000,000) (15,000,000) (15,000,000) (10,000,000) (30,000,000)
Deferred financing costs (17,469,000)       (269,000)
Payments of capital lease (6,958,000) (5,870,000) (12,412,000) (5,267,000)  
Distributions to subsidiary issuer 0 0      
Contributions from Sponsors       93,750,000 75,000,000
Distributions to subsidiaries       (1,859,000) (1,500,000)
Net cash provided by (used in) financing activities (212,473,000) (11,870,000) (18,412,000) 91,624,000 108,231,000
Net increase (decrease) in cash, cash equivalents and restricted cash 46,671,000 8,614,000   8,829,000 (38,542,000)
Cash, cash equivalents and restricted cash:          
Balance, beginning of period 33,433,000 33,433,000 33,433,000 24,604,000 63,146,000
Balance, end of period 80,104,000 42,047,000 33,433,000 33,433,000 24,604,000
GCER Bank Credit Facility          
Cash flows from financing activities:          
Repayment of Bank Credit Facility         (55,000,000)
Old Bank Credit Facility          
Cash flows from financing activities:          
Proceeds from Bank Credit Facility   10,000,000      
Repayment of Bank Credit Facility (403,000,000) (15,000,000)      
Talos          
Cash flows from investing activities:          
Investments in subsidiaries       (91,891,000) (73,500,000)
Net cash provided by (used in) investing activities       (91,891,000) (73,500,000)
Cash flows from financing activities:          
Contributions from Sponsors       93,750,000 75,000,000
Distributions to subsidiaries       (1,859,000) (1,500,000)
Net cash provided by (used in) financing activities       91,891,000 73,500,000
Talos Issuers          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities (54,941,000) (16,268,000) (30,245,000) 124,698,000 81,598,000
Cash flows from investing activities:          
Exploration, development, and other capital expenditures (20,027,000) (73,000) (260,000) (301,000) (2,380,000)
Investments in subsidiaries (384,089,000) (287,689,000) (577,055,000) (524,192,000) (579,822,000)
Distributions from subsidiaries 677,573,000 292,580,000 611,526,000 411,074,000 300,891,000
Net cash provided by (used in) investing activities 273,457,000 4,818,000 34,211,000 (113,419,000) (281,311,000)
Cash flows from financing activities:          
Repayment of Old Bank Credit Facility (403,000,000)        
Redemption of Senior Notes and other long-term debt (24,977,000) (1,000,000) (1,000,000)    
Proceeds from Bank Credit Facility 294,000,000 10,000,000 10,000,000 15,000,000 120,000,000
Repayment of Bank Credit Facility (54,000,000) (15,000,000) (15,000,000) (10,000,000) (30,000,000)
Deferred financing costs (17,469,000)       (269,000)
Capital contributions         73,500,000
Net cash provided by (used in) financing activities (205,446,000) (6,000,000) (6,000,000) 5,000,000 163,231,000
Net increase (decrease) in cash, cash equivalents and restricted cash 13,070,000 (17,450,000) (2,034,000) 16,279,000 (36,482,000)
Cash, cash equivalents and restricted cash:          
Balance, beginning of period 22,315,000 24,349,000 24,349,000 8,070,000 44,552,000
Balance, end of period 35,385,000 6,899,000 22,315,000 24,349,000 8,070,000
Talos Issuers | Old Bank Credit Facility          
Cash flows from financing activities:          
Repayment of Bank Credit Facility (403,000,000)        
Guarantors          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities 160,304,000 84,651,000 204,419,000 (2,806,000) 55,946,000
Cash flows from investing activities:          
Exploration, development, and other capital expenditures (117,667,000) (54,770,000) (132,317,000) (106,647,000) (242,203,000)
Cash paid for acquisitions, net of cash acquired 293,001,000 (2,244,000) (2,464,000) (85,886,000) (39,423,000)
Distributions from subsidiaries 9,000 1,527,000 6,041,000    
Net cash provided by (used in) investing activities 175,343,000 (55,487,000) (128,740,000) (192,533,000) (281,626,000)
Cash flows from financing activities:          
Redemption of Senior Notes and other long-term debt (69,000)        
Payments of capital lease (6,958,000) (5,870,000) (12,412,000) (5,267,000)  
Capital contributions 382,089,000 279,689,000 550,555,000 599,630,000 578,643,000
Distributions to subsidiary issuer (677,573,000) (292,580,000) (611,526,000) (408,050,000) (300,779,000)
Contributions from Sponsors 382,089,000 279,689,000      
Distributions to subsidiaries (677,573,000) (292,580,000)      
Net cash provided by (used in) financing activities (302,511,000) (18,761,000) (73,383,000) 186,313,000 222,864,000
Net increase (decrease) in cash, cash equivalents and restricted cash 33,136,000 10,403,000 2,296,000 (9,026,000) (2,816,000)
Cash, cash equivalents and restricted cash:          
Balance, beginning of period 9,048,000 6,752,000 6,752,000 15,778,000 18,594,000
Balance, end of period 42,184,000 17,155,000 9,048,000 6,752,000 15,778,000
Guarantors | GCER Bank Credit Facility          
Cash flows from financing activities:          
Repayment of Bank Credit Facility         (55,000,000)
Non-Guarantors          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities 1,748,000 16,880,000 1,879,000 (5,769,000) 822,000
Cash flows from investing activities:          
Exploration, development, and other capital expenditures (3,274,000) (7,692,000) (22,600,000) (6,084,000) (1,133,000)
Net cash provided by (used in) investing activities (3,274,000) (7,692,000) (22,600,000) (6,084,000) (1,133,000)
Cash flows from financing activities:          
Capital contributions 2,000,000 8,000,000 26,500,000 16,453,000 1,179,000
Distributions to subsidiary issuer (9,000) (1,527,000) (6,041,000) (3,024,000) (112,000)
Contributions from Sponsors 2,000,000 8,000,000      
Distributions to subsidiaries (9,000) (1,527,000)      
Net cash provided by (used in) financing activities 1,991,000 6,473,000 20,459,000 13,429,000 1,067,000
Net increase (decrease) in cash, cash equivalents and restricted cash 465,000 15,661,000 (262,000) 1,576,000 756,000
Cash, cash equivalents and restricted cash:          
Balance, beginning of period 2,070,000 2,332,000 2,332,000 756,000  
Balance, end of period 2,535,000 17,993,000 2,070,000 2,332,000 756,000
Elimination          
Cash flows from investing activities:          
Investments in subsidiaries 384,089,000 287,689,000 577,055,000 616,083,000 653,322,000
Distributions from subsidiaries (677,582,000) (294,107,000) (617,567,000) (411,074,000) (300,891,000)
Net cash provided by (used in) investing activities (293,493,000) (6,418,000) (40,512,000) 205,009,000 352,431,000
Cash flows from financing activities:          
Capital contributions (384,089,000) (287,689,000) (577,055,000) (616,083,000) (653,322,000)
Distributions to subsidiary issuer 677,582,000 294,107,000 617,567,000 411,074,000 300,891,000
Contributions from Sponsors (384,089,000) (287,689,000)      
Distributions to subsidiaries 677,582,000 294,107,000      
Net cash provided by (used in) financing activities $ 293,493,000 $ 6,418,000 $ 40,512,000 $ (205,009,000) $ (352,431,000)