XML 124 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Summary of Condensed Consolidating Financial Position (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:          
Cash and cash equivalents $ 78,860 $ 32,191 $ 32,231    
Restricted cash 1,244 1,242 1,202    
Accounts receivable, net          
Trade, net 100,824 62,871 52,764    
Joint interest, net 8,394 13,613 14,673    
Other 7,091 12,486 12,400    
Assets from price risk management activities 499 1,563 20,176    
Prepaid assets 51,698 17,931 18,420    
Inventory   840 1,093    
Income tax receivable 16,212        
Other current assets 3,910 2,148 2,492    
Total current assets 268,732 144,885 155,451    
Property and equipment:          
Proved properties 3,412,875 2,440,811 2,235,835    
Unproved properties, not subject to amortization 103,836 72,002 72,360    
Other property and equipment 28,884 8,857 8,531    
Total property and equipment 3,545,595 2,521,670 2,316,726    
Accumulated depreciation, depletion and amortization (1,547,656) (1,430,890) (1,273,538)    
Total property and equipment, net 1,997,939 1,090,780 1,043,188    
Other long-term assets:          
Assets from price risk management activities 234 345 293    
Other well equipment inventory 9,021 2,577 12,744    
Other assets 8,143 706 622    
Total assets 2,284,069 1,239,293 1,212,298    
Current liabilities:          
Accounts payable 38,731 72,681 31,230    
Accrued liabilities 155,902 87,973 49,916    
Accrued royalties 28,508 24,208 23,293    
Current portion of long-term debt 434 24,977      
Current portion of asset retirement obligations 94,334 39,741 33,556    
Liabilities from price risk management activities 154,722 49,957 27,147    
Accrued interest payable 7,454 8,742 11,376    
Other current liabilities 15,541 15,188 14,666    
Total current liabilities 495,626 323,467 191,184    
Accrued liabilities 155,902 87,973 49,916    
Accrued royalties 28,508 24,208 23,293    
Current portion of long-term debt 434 24,977      
Current portion of asset retirement obligations 94,334 39,741 33,556    
Liabilities from price risk management activities 154,722 49,957 27,147    
Accrued interest payable 7,454 8,742 11,376    
Other current liabilities 15,541 15,188 14,666    
Total current liabilities 495,626 323,467 191,184    
Long-term debt, net of discount and deferred financing costs 627,968 672,581 701,175    
Asset retirement obligations 320,044 174,992 186,493    
Liabilities from price risk management activities 31,766 18,781 8,755    
Other long-term liabilities 122,820 103,559 117,705    
Total liabilities 1,598,224 1,293,380 1,205,312    
Commitments and contingencies      
Stockholders' equity (deficit) \ Member’s equity (deficit) 685,845 (54,087) 6,986 $ 120,895 $ 690,502
Total liabilities and equity 2,284,069 1,239,293 1,212,298    
Long-term debt, net of discount and deferred financing costs 627,968 672,581 701,175    
Asset retirement obligations 320,044 174,992 186,493    
Liabilities from price risk management activities 31,766 18,781 8,755    
Other long-term liabilities 122,820 103,559 117,705    
Total liabilities 1,598,224 1,293,380 1,205,312    
Commitments and contingencies      
Stockholders' equity (deficit) \ Member’s equity (deficit) 685,845 (54,087) 6,986 $ 120,895 $ 690,502
Total liabilities and equity 2,284,069 1,239,293 1,212,298    
Talos          
Other long-term assets:          
Investments in subsidiaries 685,845 (54,087) 6,986    
Total assets 685,845 (54,087) 6,986    
Current liabilities:          
Commitments and contingencies    
Stockholders' equity (deficit) \ Member’s equity (deficit) 685,845 (54,087) 707,371    
Total liabilities and equity 685,845 (54,087) 6,986    
Commitments and contingencies    
Stockholders' equity (deficit) \ Member’s equity (deficit) 685,845 (54,087) 707,371    
Total liabilities and equity 685,845 (54,087) 6,986    
Talos Issuers          
Current assets:          
Cash and cash equivalents 35,385 22,315 24,349    
Accounts receivable, net          
Other   938 9,476    
Assets from price risk management activities 478 1,406 20,176    
Total current assets 35,863 24,659 54,001    
Property and equipment:          
Other property and equipment 27,293 7,266 7,007    
Total property and equipment 27,293 7,266 7,007    
Accumulated depreciation, depletion and amortization (7,080) (6,355) (4,954)    
Total property and equipment, net 20,213 911 2,053    
Other long-term assets:          
Assets from price risk management activities 234 345 293    
Investments in subsidiaries 1,440,601 697,663 700,385    
Other assets 364 364 48    
Total assets 1,497,275 723,942 756,780    
Current liabilities:          
Accounts payable 9,894 1,124 133    
Accrued liabilities 4,235 6,516 1,208    
Current portion of long-term debt 434 24,977      
Liabilities from price risk management activities 141,118 46,580 27,147    
Accrued interest payable 7,064 8,742 11,376    
Total current liabilities 162,745 87,939 39,864    
Accrued liabilities 4,235 6,516 1,208    
Current portion of long-term debt 434 24,977      
Liabilities from price risk management activities 141,118 46,580 27,147    
Accrued interest payable 7,064 8,742 11,376    
Total current liabilities 162,745 87,939 39,864    
Long-term debt, net of discount and deferred financing costs 621,908 672,581 701,175    
Liabilities from price risk management activities 26,777 17,509 8,755    
Total liabilities 811,430 778,029 749,794    
Commitments and contingencies      
Stockholders' equity (deficit) \ Member’s equity (deficit) 685,845 (54,087) 6,986    
Total liabilities and equity 1,497,275 723,942 756,780    
Long-term debt, net of discount and deferred financing costs 621,908 672,581 701,175    
Liabilities from price risk management activities 26,777 17,509 8,755    
Total liabilities 811,430 778,029 749,794    
Commitments and contingencies      
Stockholders' equity (deficit) \ Member’s equity (deficit) 685,845 (54,087) 6,986    
Total liabilities and equity 1,497,275 723,942 756,780    
Guarantors          
Current assets:          
Cash and cash equivalents 40,940 7,806 5,550    
Restricted cash 1,244 1,242 1,202    
Accounts receivable, net          
Trade, net 100,824 62,871 52,764    
Joint interest, net 6,638 11,659 7,569    
Other 832 5,863 531    
Assets from price risk management activities 21 157      
Prepaid assets 51,672 17,919 18,411    
Inventory   840 1,093    
Income tax receivable 16,212        
Other current assets 3,910 2,148 2,492    
Total current assets 222,293 110,505 89,612    
Property and equipment:          
Proved properties 3,412,875 2,440,811 2,235,835    
Unproved properties, not subject to amortization 70,590 41,259 64,949    
Other property and equipment 1,580 1,580 1,513    
Total property and equipment 3,485,045 2,483,650 2,302,297    
Accumulated depreciation, depletion and amortization (1,540,566) (1,424,527) (1,268,580)    
Total property and equipment, net 1,944,479 1,059,123 1,033,717    
Other long-term assets:          
Other well equipment inventory 9,021 2,577 12,744    
Other assets 7,712 326 574    
Total assets 2,183,505 1,172,531 1,136,647    
Current liabilities:          
Accounts payable 28,728 70,458 27,570    
Accrued liabilities 150,206 80,464 48,318    
Accrued royalties 28,508 24,208 23,293    
Current portion of asset retirement obligations 94,334 39,741 33,556    
Liabilities from price risk management activities 13,604 3,377      
Accrued interest payable 390        
Other current liabilities 15,541 15,188 14,666    
Total current liabilities 331,311 233,436 147,403    
Accrued liabilities 150,206 80,464 48,318    
Accrued royalties 28,508 24,208 23,293    
Current portion of asset retirement obligations 94,334 39,741 33,556    
Liabilities from price risk management activities 13,604 3,377      
Accrued interest payable 390        
Other current liabilities 15,541 15,188 14,666    
Total current liabilities 331,311 233,436 147,403    
Long-term debt, net of discount and deferred financing costs 6,060        
Asset retirement obligations 320,044 174,992 186,493    
Liabilities from price risk management activities 4,989 1,272      
Other long-term liabilities 122,820 103,559 117,705    
Total liabilities 785,224 513,259 451,601    
Commitments and contingencies      
Stockholders' equity (deficit) \ Member’s equity (deficit) 1,398,281 659,272 685,046    
Total liabilities and equity 2,183,505 1,172,531 1,136,647    
Long-term debt, net of discount and deferred financing costs 6,060        
Asset retirement obligations 320,044 174,992 186,493    
Liabilities from price risk management activities 4,989 1,272      
Other long-term liabilities 122,820 103,559 117,705    
Total liabilities 785,224 513,259 451,601    
Commitments and contingencies      
Stockholders' equity (deficit) \ Member’s equity (deficit) 1,398,281 659,272 685,046    
Total liabilities and equity 2,183,505 1,172,531 1,136,647    
Non-Guarantors          
Current assets:          
Cash and cash equivalents 2,535 2,070 2,332    
Accounts receivable, net          
Joint interest, net 1,756 1,954 7,104    
Other 6,259 5,685 2,393    
Prepaid assets 26 12 9    
Total current assets 10,576 9,721 11,838    
Property and equipment:          
Unproved properties, not subject to amortization 33,246 30,743 7,411    
Other property and equipment 11 11      
Total property and equipment 33,257 30,754 7,422    
Accumulated depreciation, depletion and amortization (10) (8) (4)    
Total property and equipment, net 33,247 30,746 7,418    
Other long-term assets:          
Other assets 67 16      
Total assets 43,890 40,483 19,256    
Current liabilities:          
Accounts payable 109 1,099 3,527    
Accrued liabilities 1,461 993 390    
Total current liabilities 1,570 2,092 3,917    
Accrued liabilities 1,461 993 390    
Total current liabilities 1,570 2,092 3,917    
Total liabilities 1,570 2,092 3,917    
Commitments and contingencies      
Stockholders' equity (deficit) \ Member’s equity (deficit) 42,320 38,391 15,339    
Total liabilities and equity 43,890 40,483 19,256    
Total liabilities 1,570 2,092 3,917    
Commitments and contingencies      
Stockholders' equity (deficit) \ Member’s equity (deficit) 42,320 38,391 15,339    
Total liabilities and equity 43,890 40,483 19,256    
Elimination          
Other long-term assets:          
Investments in subsidiaries (2,126,446) (643,576) (6,986)    
Total assets (2,126,446) (643,576) (707,371)    
Current liabilities:          
Commitments and contingencies    
Stockholders' equity (deficit) \ Member’s equity (deficit) (2,126,446) (643,576) (707,371)    
Total liabilities and equity (2,126,446) (643,576) (707,371)    
Commitments and contingencies    
Stockholders' equity (deficit) \ Member’s equity (deficit) (2,126,446) (643,576) (707,371)    
Total liabilities and equity $ (2,126,446) $ (643,576) $ (707,371)