XML 25 R47.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:        
Net income (loss) $ (152,906) $ 4,444 $ (480,294) $ 30,387
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation, depletion and amortization 77,951 92,835 164,373 175,481
Write-down of oil and gas properties 224,294   715,706  
Accretion expense 6,408 7,733 12,817 15,288
Deferred income tax (benefit) provision (85,048) 2,992 (264,954) 18,094
Settlement of asset retirement obligations     (35,923) (24,915)
Non-cash stock compensation expense     6,028 5,358
Non-cash derivative expense     7,931 2,697
Non-cash interest expense     8,737 8,229
Change in current income taxes     7,206 (6)
(Increase) decrease in accounts receivable     23,047 (25,524)
Increase in other current assets     (1,959) (82)
Increase (decrease) in accounts payable     (7,826) 1,843
Increase (decrease) in other current liabilities     (8,720) 50,785
Other     (504) (675)
Net cash (used in) provided by operating activities     145,665 256,960
Cash flows from investing activities:        
Investment in oil and gas properties     (264,355) (517,904)
Proceeds from sale of oil and gas properties, net of expenses     10,100 51,955
Investment in fixed and other assets     (727) (3,896)
Change in restricted funds     179,475 (356)
Net cash provided by (used in) investing activities     (75,507) (470,201)
Cash flows from financing activities:        
Proceeds from bank borrowings     5,000  
Net proceeds from issuance of common stock       226,036
Repayments of bank borrowings     (5,000)  
Deferred financing costs       (3,167)
Net payments for share-based compensation     (3,069) (6,948)
Net cash provided by (used in) financing activities     (3,069) 215,921
Effect of exchange rate changes on cash     78 (18)
Net change in cash and cash equivalents     67,167 2,662
Cash and cash equivalents, beginning of period     74,488 331,224
Cash and cash equivalents, end of period 141,655 333,886 141,655 333,886
Parent [Member]        
Cash flows from operating activities:        
Net income (loss) (152,906) 4,444 (480,294) 30,387
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation, depletion and amortization 44,052 30,385 86,164 58,440
Write-down of oil and gas properties 179,125   670,537  
Accretion expense 91 61 182 129
Deferred income tax (benefit) provision (77,863) (13,858) (274,097) (19,765)
Settlement of asset retirement obligations     (14) (82)
Non-cash stock compensation expense     6,028 5,358
Non-cash interest expense     8,737 8,229
Change in current income taxes     7,206 (6)
Non-cash (income) expense from investment in subsidiaries     (45,174) (67,292)
Change in intercompany receivables/payables     15,070 (126,526)
(Increase) decrease in accounts receivable     16,968 (42,216)
Increase in other current assets     (1,895) (82)
(Increase) decrease in inventory     (2,415)  
Increase (decrease) in accounts payable     (500) 2,052
Increase (decrease) in other current liabilities     (8,409) 48,987
Other     (71) 381
Net cash (used in) provided by operating activities     (1,977) (102,006)
Cash flows from investing activities:        
Investment in oil and gas properties     (128,333) (121,836)
Proceeds from sale of oil and gas properties, net of expenses       9,777
Investment in fixed and other assets     (727) (3,896)
Change in restricted funds     177,647  
Net cash provided by (used in) investing activities     48,587 (115,955)
Cash flows from financing activities:        
Proceeds from bank borrowings     5,000  
Net proceeds from issuance of common stock       226,036
Repayments of bank borrowings     (5,000)  
Deferred financing costs       (3,167)
Net payments for share-based compensation     (3,069) (6,948)
Net cash provided by (used in) financing activities     (3,069) 215,921
Net change in cash and cash equivalents     43,541 (2,040)
Cash and cash equivalents, beginning of period     72,886 246,294
Cash and cash equivalents, end of period 116,427 244,254 116,427 244,254
Guarantor Subsidiaries [Member]        
Cash flows from operating activities:        
Net income (loss) 45,065 29,939 74,092 67,280
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation, depletion and amortization 33,899 62,450 78,209 117,041
Accretion expense 6,317 7,672 12,635 15,159
Deferred income tax (benefit) provision 9,082 16,850 25,410 37,859
Settlement of asset retirement obligations     (35,909) (24,833)
Non-cash derivative expense     7,931 2,697
Change in intercompany receivables/payables     (24,802) 114,841
(Increase) decrease in accounts receivable     6,079 16,692
(Increase) decrease in inventory     2,415  
Increase (decrease) in accounts payable     (7,326) (209)
Increase (decrease) in other current liabilities     (311) 1,798
Other     (433) (1,056)
Net cash (used in) provided by operating activities     137,990 347,269
Cash flows from investing activities:        
Investment in oil and gas properties     (124,506) (384,349)
Proceeds from sale of oil and gas properties, net of expenses     10,100 42,178
Net cash provided by (used in) investing activities     (114,406) (342,171)
Cash flows from financing activities:        
Net change in cash and cash equivalents     23,584 5,098
Cash and cash equivalents, beginning of period     1,450 84,290
Cash and cash equivalents, end of period 25,034 89,388 25,034 89,388
Non-Guarantor Subsidiaries [Member]        
Cash flows from operating activities:        
Net income (loss) (57,836) 16 (57,836) 24
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Write-down of oil and gas properties 45,169   45,169  
Deferred income tax (benefit) provision (16,267)   (16,267)  
Non-cash (income) expense from investment in subsidiaries     28,918 (12)
Change in intercompany receivables/payables     9,732 11,685
Increase in other current assets     (64)  
Net cash (used in) provided by operating activities     9,652 11,697
Cash flows from investing activities:        
Investment in oil and gas properties     (11,516) (11,719)
Change in restricted funds     1,828 (356)
Investment in subsidiaries     (9,684) (12,176)
Net cash provided by (used in) investing activities     (19,372) (24,251)
Cash flows from financing activities:        
Equity proceeds from parent     9,684 12,176
Net cash provided by (used in) financing activities     9,684 12,176
Effect of exchange rate changes on cash     78 (18)
Net change in cash and cash equivalents     42 (396)
Cash and cash equivalents, beginning of period     152 640
Cash and cash equivalents, end of period 194 244 194 244
Eliminations [Member]        
Cash flows from operating activities:        
Net income (loss) $ 12,771 $ (29,955) (16,256) (67,304)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Non-cash (income) expense from investment in subsidiaries     16,256 67,304
Cash flows from investing activities:        
Investment in subsidiaries     9,684 12,176
Net cash provided by (used in) investing activities     9,684 12,176
Cash flows from financing activities:        
Equity proceeds from parent     (9,684) (12,176)
Net cash provided by (used in) financing activities     $ (9,684) $ (12,176)