XML 19 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Operating revenue:        
Oil production $ 111,585 $ 142,393 $ 219,092 $ 280,682
Natural gas production 26,907 46,667 55,244 103,029
Natural gas liquids production 11,033 15,936 23,399 43,906
Other operational income   2,050 1,792 3,047
Derivative income, net     2,427  
Total operating revenue 149,525 207,046 301,954 430,664
Operating expenses:        
Lease operating expenses 27,429 49,454 55,006 96,357
Transportation, processing and gathering expenses 19,940 14,098 37,643 28,724
Production taxes 1,827 3,257 4,342 6,319
Depreciation, depletion, amortization 77,951 92,835 164,373 175,481
Write-down of oil and gas properties 224,294   715,706  
Accretion expense 6,408 7,733 12,817 15,288
Salaries, general and administrative 16,418 16,637 33,425 32,966
Incentive compensation expense 1,264 3,903 2,827 7,037
Other operational expense 1,454   1,170 212
Derivative expense, net 701 2,516   3,115
Total operating expenses 377,686 190,433 1,027,309 365,499
Income (loss) from operations (228,161) 16,613 (725,355) 65,165
Other (income) expenses:        
Interest expense 10,472 9,913 20,837 18,270
Interest income (66) (193) (188) (336)
Other income (613) (722) (756) (1,429)
Other expense   179   179
Total other (income) expenses 9,793 9,177 19,893 16,684
Income (loss) before taxes (237,954) 7,436 (745,248) 48,481
Provision (benefit) for income taxes:        
Deferred (85,048) 2,992 (264,954) 18,094
Total income taxes (85,048) 2,992 (264,954) 18,094
Net income (loss) (152,906) 4,444 (480,294) 30,387
Comprehensive income (loss) (183,062) (4,566) (522,953) 14,288
Parent [Member]        
Operating revenue:        
Oil production 6,504 5,854 10,854 12,490
Natural gas production 15,647 20,800 32,264 49,639
Natural gas liquids production 8,077 10,219 17,956 28,473
Other operational income   1,880 1,792 2,704
Total operating revenue 30,228 38,753 62,866 93,306
Operating expenses:        
Lease operating expenses 5,111 5,046 10,087 9,059
Transportation, processing and gathering expenses 17,974 10,456 34,082 20,773
Production taxes 1,436 1,903 3,634 3,584
Depreciation, depletion, amortization 44,052 30,385 86,164 58,440
Write-down of oil and gas properties 179,125   670,537  
Accretion expense 91 61 182 129
Salaries, general and administrative 16,398 16,639 33,399 32,964
Incentive compensation expense 1,264 3,903 2,827 7,037
Other operational expense 1,454   1,170 176
Total operating expenses 266,905 68,393 842,082 132,162
Income (loss) from operations (236,677) (29,640) (779,216) (38,856)
Other (income) expenses:        
Interest expense 10,472 9,880 20,816 18,233
Interest income (46) (146) (147) (225)
Other income (187) (192) (320) (373)
Other expense   179   179
(Income) loss from investment in subsidiaries (16,147) (29,947) (45,174) (67,292)
Total other (income) expenses (5,908) (20,226) (24,825) (49,478)
Income (loss) before taxes (230,769) (9,414) (754,391) 10,622
Provision (benefit) for income taxes:        
Deferred (77,863) (13,858) (274,097) (19,765)
Total income taxes (77,863) (13,858) (274,097) (19,765)
Net income (loss) (152,906) 4,444 (480,294) 30,387
Comprehensive income (loss) (183,062) (4,566) (522,953) 14,288
Guarantor Subsidiaries [Member]        
Operating revenue:        
Oil production 105,081 136,539 208,238 268,192
Natural gas production 11,260 25,867 22,980 53,390
Natural gas liquids production 2,956 5,717 5,443 15,433
Other operational income   170   343
Derivative income, net     2,427  
Total operating revenue 119,297 168,293 239,088 337,358
Operating expenses:        
Lease operating expenses 22,318 44,408 44,919 87,298
Transportation, processing and gathering expenses 1,966 3,642 3,561 7,951
Production taxes 391 1,354 708 2,735
Depreciation, depletion, amortization 33,899 62,450 78,209 117,041
Accretion expense 6,317 7,672 12,635 15,159
Salaries, general and administrative     1 2
Other operational expense       36
Derivative expense, net 701 2,516   3,115
Total operating expenses 65,592 122,042 140,033 233,337
Income (loss) from operations 53,705 46,251 99,055 104,021
Other (income) expenses:        
Interest expense   33 21 37
Interest income (19) (41) (35) (99)
Other income (423) (530) (433) (1,056)
Total other (income) expenses (442) (538) (447) (1,118)
Income (loss) before taxes 54,147 46,789 99,502 105,139
Provision (benefit) for income taxes:        
Deferred 9,082 16,850 25,410 37,859
Total income taxes 9,082 16,850 25,410 37,859
Net income (loss) 45,065 29,939 74,092 67,280
Comprehensive income (loss) 45,065 29,939 74,092 67,280
Non-Guarantor Subsidiaries [Member]        
Operating expenses:        
Write-down of oil and gas properties 45,169   45,169  
Salaries, general and administrative 20 (2) 25  
Total operating expenses 45,189 (2) 45,194  
Income (loss) from operations (45,189) 2 (45,194)  
Other (income) expenses:        
Interest income (1) (6) (6) (12)
Other income (3)   (3)  
(Income) loss from investment in subsidiaries 28,918 (8) 28,918 (12)
Total other (income) expenses 28,914 (14) 28,909 (24)
Income (loss) before taxes (74,103) 16 (74,103) 24
Provision (benefit) for income taxes:        
Deferred (16,267)   (16,267)  
Total income taxes (16,267)   (16,267)  
Net income (loss) (57,836) 16 (57,836) 24
Comprehensive income (loss) (57,836) 16 (57,836) 24
Eliminations [Member]        
Other (income) expenses:        
(Income) loss from investment in subsidiaries (12,771) 29,955 16,256 67,304
Total other (income) expenses (12,771) 29,955 16,256 67,304
Income (loss) before taxes 12,771 (29,955) (16,256) (67,304)
Provision (benefit) for income taxes:        
Net income (loss) 12,771 (29,955) (16,256) (67,304)
Comprehensive income (loss) $ 12,771 $ (29,955) $ (16,256) $ (67,304)