XML 21 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Statements - Condensed Consolidating Statement of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Operating revenue:        
Oil production $ 142,393 $ 184,498 $ 280,682 $ 371,423
Gas production 46,667 47,832 103,029 84,654
Natural gas liquids production 15,936 11,200 43,906 20,378
Other operational income 2,050 979 3,047 1,786
Derivate income, net   1,368   147
Total operating revenue 207,046 245,877 430,664 478,388
Operating expenses:        
Lease operating expenses 49,454 50,517 96,357 103,561
Transportation, processing and gathering expenses 14,098 8,896 28,724 14,293
Production taxes 3,257 4,091 6,319 6,180
Depreciation, depletion, amortization 92,835 87,209 175,481 162,644
Accretion expense 7,733 8,318 15,288 16,581
Salaries, general and administrative 16,637 15,198 32,966 29,150
Incentive compensation expense 3,903 2,050 7,037 3,481
Other operational expenses   73 212 145
Derivative expense, net 2,516   3,115  
Total operating expenses 190,433 176,352 365,499 336,035
Income (loss) from operations 16,613 69,525 65,165 142,353
Other (income) expenses:        
Interest expense 9,913 8,895 18,270 18,530
Interest income (193) (115) (336) (232)
Other income (722) (682) (1,429) (1,408)
Other expense 179   179  
Total other (income) expenses 9,177 8,098 16,684 16,890
Income (loss) before taxes 7,436 61,427 48,481 125,463
Provision (benefit) for income taxes:        
Current   (6,993)   (10,739)
Deferred 2,992 29,398 18,094 56,422
Total income taxes 2,992 22,405 18,094 45,683
Net income 4,444 39,022 30,387 79,780
Comprehensive income (4,566) 53,060 14,288 75,477
Parent [Member]
       
Operating revenue:        
Oil production 5,854 8,378 12,490 13,721
Gas production 20,800 20,071 49,639 27,269
Natural gas liquids production 10,219 6,378 28,473 8,677
Other operational income 1,880 790 2,704 1,439
Total operating revenue 38,753 35,617 93,306 51,106
Operating expenses:        
Lease operating expenses 5,046 3,425 9,059 5,716
Transportation, processing and gathering expenses 10,456 5,729 20,773 7,781
Production taxes 1,903 1,320 3,584 2,187
Depreciation, depletion, amortization 30,385 25,088 58,440 35,279
Accretion expense 61 93 129 186
Salaries, general and administrative 16,639 15,150 32,964 29,098
Incentive compensation expense 3,903 2,050 7,037 3,481
Other operational expenses   51 176 101
Total operating expenses 68,393 52,906 132,162 83,829
Income (loss) from operations (29,640) (17,289) (38,856) (32,723)
Other (income) expenses:        
Interest expense 9,880 8,882 18,233 18,509
Interest income (146) (70) (225) (150)
Other income (192) (217) (373) (441)
Other expense 179   179  
(Income) loss from investment in subsidiaries (29,947) (55,893) (67,292) (112,721)
Total other (income) expenses (20,226) (47,298) (49,478) (94,803)
Income (loss) before taxes (9,414) 30,009 10,622 62,080
Provision (benefit) for income taxes:        
Current   (6,993)   (10,739)
Deferred (13,858) (2,020) (19,765) (6,961)
Total income taxes (13,858) (9,013) (19,765) (17,700)
Net income 4,444 39,022 30,387 79,780
Comprehensive income (4,566) 53,060 14,288 75,477
Guarantor Subsidiary [Member]
       
Operating revenue:        
Oil production 136,539 176,120 268,192 357,702
Gas production 25,867 27,761 53,390 57,385
Natural gas liquids production 5,717 4,822 15,433 11,701
Other operational income 170 189 343 347
Derivate income, net   1,368   147
Total operating revenue 168,293 210,260 337,358 427,282
Operating expenses:        
Lease operating expenses 44,408 47,092 87,298 97,845
Transportation, processing and gathering expenses 3,642 3,167 7,951 6,512
Production taxes 1,354 2,771 2,735 3,993
Depreciation, depletion, amortization 62,450 62,121 117,041 127,365
Accretion expense 7,672 8,225 15,159 16,395
Salaries, general and administrative     2 4
Other operational expenses   22 36 44
Derivative expense, net 2,516   3,115  
Total operating expenses 122,042 123,398 233,337 252,158
Income (loss) from operations 46,251 86,862 104,021 175,124
Other (income) expenses:        
Interest expense 33 13 37 21
Interest income (41) (38) (99) (75)
Other income (530) (465) (1,056) (967)
Total other (income) expenses (538) (490) (1,118) (1,021)
Income (loss) before taxes 46,789 87,352 105,139 176,145
Provision (benefit) for income taxes:        
Deferred 16,850 31,418 37,859 63,383
Total income taxes 16,850 31,418 37,859 63,383
Net income 29,939 55,934 67,280 112,762
Comprehensive income 29,939 55,934 67,280 112,762
Non-Guarantor Subsidiaries [Member]
       
Operating expenses:        
Salaries, general and administrative (2) 48   48
Total operating expenses (2) 48   48
Income (loss) from operations 2 (48)   (48)
Other (income) expenses:        
Interest income (6) (7) (12) (7)
(Income) loss from investment in subsidiaries (8) 39 (12) 39
Total other (income) expenses (14) 32 (24) 32
Income (loss) before taxes 16 (80) 24 (80)
Provision (benefit) for income taxes:        
Net income 16 (80) 24 (80)
Comprehensive income 16 (80) 24 (80)
Consolidation, Eliminations [Member]
       
Other (income) expenses:        
(Income) loss from investment in subsidiaries 29,955 55,854 67,304 112,682
Total other (income) expenses 29,955 55,854 67,304 112,682
Income (loss) before taxes (29,955) (55,854) (67,304) (112,682)
Provision (benefit) for income taxes:        
Net income (29,955) (55,854) (67,304) (112,682)
Comprehensive income $ (29,955) $ (55,854) $ (67,304) $ (112,682)