XML 18 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income (loss) $ 115,882 $ 105,180
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 255,497 260,982
Accretion expense 25,012 24,926
Deferred income tax provision (benefit) 77,001 59,573
Settlement of asset retirement obligations (61,178) (47,211)
Non-cash stock compensation expense 7,583 6,800
Excess tax benefits (156) (882)
Non-cash derivative expense 1,626 (584)
Non-cash interest expense 12,384 9,068
Other non-cash expense   16
Change in current income taxes (704) (3,240)
(Increase) decrease in accounts receivable (22,277) (15,832)
(Increase) decrease in other current assets 2,187 (2,456)
Decrease in inventory 158 136
Increase (decrease) in accounts payable 8,035 6,116
Increase (decrease) in other current liabilities 20,251 (24,301)
Other (1,791) (4,378)
Net cash provided by (used in) operating activities 439,510 373,913
Cash flows from investing activities:    
Investment in oil and gas properties (472,304) (445,311)
Proceeds from sale of oil and gas properties, net of expenses 6,300 403
Sale of fixed assets   134
Investment in fixed and other assets (3,830) (3,998)
Change in restricted funds (2,394)  
Net cash used in investing activities (472,228) (448,772)
Cash flows from financing activities:    
Proceeds from bank borrowings   25,000
Deferred financing costs (11)  
Repayments of bank borrowings   (70,000)
Proceeds from issuance of senior convertible notes   300,000
Deferred financing costs of senior convertible notes   (8,855)
Proceeds from sold warrants   40,170
Payments for purchased call options   (70,830)
Excess tax benefits 156 882
Net payments for share-based compensation (3,733) (3,773)
Net cash (used in) provided by financing activities (3,588) 212,594
Effect of exchange rate changes on cash (145)  
Net change in cash and cash equivalents (36,451) 137,735
Cash and cash equivalents, beginning of period 279,526 38,451
Cash and cash equivalents, end of period 243,075 176,186
Parent [Member]
   
Cash flows from operating activities:    
Net income (loss) 115,882 105,180
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 62,007 45,884
Accretion expense 279 423
Deferred income tax provision (benefit) (17,980) (30,793)
Non-cash stock compensation expense 7,583 6,800
Excess tax benefits (156) (882)
Non-cash interest expense 12,384 9,068
Other non-cash expense   16
Non-cash (income) loss from investment in subsidiaries (168,887)  
Change in current income taxes (704) (3,240)
Change in intercompany receivables/payables 207,267 207,166
(Increase) decrease in accounts receivable (24,053) (9,229)
(Increase) decrease in other current assets 2,187 (2,456)
Decrease in inventory 158 136
Increase (decrease) in accounts payable 2,610 5,733
Increase (decrease) in other current liabilities 13,613 (20,441)
Other 499 (163,921)
Net cash provided by (used in) operating activities 212,689 149,444
Cash flows from investing activities:    
Investment in oil and gas properties (234,776) (240,877)
Proceeds from sale of oil and gas properties, net of expenses 6,300 403
Sale of fixed assets   134
Investment in fixed and other assets (3,830) (3,998)
Investment in subsidiaries (14,000)  
Net cash used in investing activities (246,306) (244,338)
Cash flows from financing activities:    
Proceeds from bank borrowings   25,000
Deferred financing costs (11)  
Repayments of bank borrowings   (70,000)
Proceeds from issuance of senior convertible notes   300,000
Deferred financing costs of senior convertible notes   (8,855)
Proceeds from sold warrants   40,170
Payments for purchased call options   (70,830)
Excess tax benefits 156 882
Net payments for share-based compensation (3,733) (3,773)
Net cash (used in) provided by financing activities (3,588) 212,594
Net change in cash and cash equivalents (37,205) 117,700
Cash and cash equivalents, beginning of period 228,398 37,389
Cash and cash equivalents, end of period 191,193 155,089
Guarantor Subsidiary [Member]
   
Cash flows from operating activities:    
Net income (loss) 168,919 160,650
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 193,490 214,908
Accretion expense 24,733 24,246
Deferred income tax provision (benefit) 94,981 90,366
Settlement of asset retirement obligations (61,178) (47,211)
Non-cash derivative expense 1,626 (584)
Change in intercompany receivables/payables (207,311) (206,669)
(Increase) decrease in accounts receivable 1,776 (6,631)
Increase (decrease) in accounts payable 5,425 422
Increase (decrease) in other current liabilities 6,638 (3,860)
Other (2,290) (1,032)
Net cash provided by (used in) operating activities 226,809 224,605
Cash flows from investing activities:    
Investment in oil and gas properties (226,695) (204,434)
Net cash used in investing activities (226,695) (204,434)
Cash flows from financing activities:    
Net change in cash and cash equivalents 114 20,171
Cash and cash equivalents, beginning of period 51,128 926
Cash and cash equivalents, end of period 51,242 21,097
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) (64) (75)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization   190
Accretion expense   257
Non-cash (income) loss from investment in subsidiaries 32  
Change in intercompany receivables/payables 44 (497)
(Increase) decrease in accounts receivable   28
Increase (decrease) in accounts payable   (39)
Net cash provided by (used in) operating activities 12 (136)
Cash flows from investing activities:    
Investment in oil and gas properties (10,833)  
Change in restricted funds (2,394)  
Investment in subsidiaries (13,404)  
Net cash used in investing activities (26,631)  
Cash flows from financing activities:    
Equity proceeds from parent 27,404  
Net cash (used in) provided by financing activities 27,404  
Effect of exchange rate changes on cash (145)  
Net change in cash and cash equivalents 640 (136)
Cash and cash equivalents, beginning of period   136
Cash and cash equivalents, end of period 640  
Eliminations [Member]
   
Cash flows from operating activities:    
Net income (loss) (168,855) (160,575)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Non-cash (income) loss from investment in subsidiaries 168,855  
Other   160,575
Cash flows from investing activities:    
Investment in subsidiaries 27,404  
Net cash used in investing activities 27,404  
Cash flows from financing activities:    
Equity proceeds from parent (27,404)  
Net cash (used in) provided by financing activities $ (27,404)