XML 97 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2013
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Location and Fair Value Amounts of Derivative Instruments Reported in Balance Sheet

The following tables disclose the location and fair value amounts of derivative instruments reported in our balance sheet at June 30, 2013 and December 31, 2012.

 

Fair Value of Derivative Instruments at June 30, 2013

(in millions)

 
    

Asset Derivatives

    

Liability Derivatives

 

Description

  

Balance Sheet Location

   Fair Value     

Balance Sheet Location

   Fair Value  

Commodity contracts

   Current assets: Fair value of hedging contracts    $ 30.1       Current liabilities: Fair value of hedging contracts      ($1.9
   Long-term assets: Fair value of hedging contracts      13.2       Long-term liabilities: Fair value of hedging contracts      (0.4
     

 

 

       

 

 

 
      $ 43.3            ($2.3
     

 

 

       

 

 

 

Fair Value of Derivative Instruments at December 31, 2012

(in millions)

 
    

Asset Derivatives

    

Liability Derivatives

 

Description

  

Balance Sheet Location

   Fair Value     

Balance Sheet Location

   Fair Value  

Commodity contracts

   Current assets: Fair value of hedging contracts    $ 39.7       Current liabilities: Fair value of hedging contracts      ($0.1
   Long-term assets: Fair value of hedging contracts      9.2       Long-term liabilities: Fair value of hedging contracts      (1.5
     

 

 

       

 

 

 
      $ 48.9            ($1.6
     

 

 

       

 

 

 
Effect of Derivative Instruments in Statement of Operations

The following tables disclose the effect of derivative instruments in the statement of operations for the three and six-month periods ended June 30, 2013 and 2012.

 

The Effect of Derivative Instruments on the Statement of Operations for the Three Months Ended June 30, 2013 and 2012

(in millions)

 

Derivatives in Cash

Flow Hedging Relationships

   Amount of Gain
(Loss) Recognized
in Other
Comprehensive
Income on
Derivatives
    

Gain (Loss) Reclassified from

Accumulated Other Comprehensive Income
into Income

(Effective Portion) (a)

    

Gain (Loss) Recognized in Income

on Derivatives

(Ineffective Portion)

 
   2013      2012     

Location

   2013      2012     

Location

   2013      2012  

Commodity contracts

   $ 30.0       $ 108.1      

Operating revenue—

oil/gas production

   $ 7.3       $ 9.4       Derivative income, net    $ 1.4       $ 5.4   
  

 

 

    

 

 

       

 

 

    

 

 

       

 

 

    

 

 

 

Total

   $ 30.0       $ 108.1          $ 7.3       $ 9.4          $ 1.4       $ 5.4   
  

 

 

    

 

 

       

 

 

    

 

 

       

 

 

    

 

 

 

 

(a) For the three months ended June 30, 2013, effective hedging contracts increased oil revenue by $5.3 million and increased gas revenue by $2.0 million. For the three months ended June 30, 2012, effective hedging contracts increased oil revenue by $2.9 million and increased gas revenue by $6.5 million.

 

The Effect of Derivative Instruments on the Statement of Operations for the Six Months Ended June 30, 2013 and 2012

(in millions)

 

Derivatives in Cash

Flow Hedging Relationships

   Amount of Gain
(Loss) Recognized
in Other
Comprehensive
Income on
Derivatives
    

Gain (Loss) Reclassified from

Accumulated Other Comprehensive Income
into Income

(Effective Portion) (a)

    

Gain (Loss) Recognized in Income

on Derivatives

(Ineffective Portion)

 
   2013      2012     

Location

   2013      2012     

Location

   2013      2012  

Commodity contracts

   $ 9.9       $ 72.6      

Operating revenue—

oil/gas production

   $ 15.9       $ 8.4       Derivative income, net    $ 0.1       $ 4.9   
  

 

 

    

 

 

       

 

 

    

 

 

       

 

 

    

 

 

 

Total

   $ 9.9       $ 72.6          $ 15.9       $ 8.4          $ 0.1       $ 4.9   
  

 

 

    

 

 

       

 

 

    

 

 

       

 

 

    

 

 

 

 

(a) For the six months ended June 30, 2013, effective hedging contracts increased oil revenue by $9.9 million and increased gas revenue by $6.0 million. For the six months ended June 30, 2012, effective hedging contracts decreased oil revenue by $2.9 million and increased gas revenue by $11.3 million.
Impact of Rights of Offset Associated with Recognized Assets and Liabilities

The following presents the potential impact of the rights of offset associated with our recognized assets and liabilities at June 30, 2013:

 

     As Presented
Without
Netting
    Effects of
Netting
    With Effects
of Netting
 
     (in millions)  

Current assets: Fair value of hedging contracts

   $ 30.1        ($1.8   $ 28.3   

Long-term assets: Fair value of hedging contracts

     13.2        (0.5     12.7   

Current liabilities: Fair value of hedging contracts

     (1.9     1.9        —     

Long-term liabilities: Fair value of hedging contracts

     (0.4     0.4        —     
Hedging Positions

The following table illustrates our hedging positions for calendar years 2013, 2014 and 2015 as of August 5, 2013:

 

     Fixed-Price Swaps
NYMEX (except where noted)
 
     Natural Gas      Oil  
     Daily Volume
(MMBtus/d)
    Swap
Price ($)
     Daily  Volume
(Bbls/d)
    Swap
Price ($)
 

2013

     10,000        4.000         2,000  (a)      92.35   

2013

     10,000  (b)      4.050         1,000        92.80   

2013

     20,000  (a)      4.450         2,000  (c)      94.05   

2013

     10,000        5.270         1,000        94.45   

2013

     10,000        5.320         1,000        94.60   

2013

          1,000        97.15   

2013

          1,000        101.53   

2013

          1,000        103.00   

2013

          1,000        103.15   

2013

          1,000        104.25   

2013

          1,000        104.47   

2013

          1,000        104.50   

2013

          1,000  (d)      107.30   
  

 

 

   

 

 

    

 

 

   

 

 

 

2014

     10,000        4.000         1,000        90.06   

2014

     10,000        4.040         1,000        92.25   

2014

     10,000        4.105         1,000        93.55   

2014

     10,000        4.190         1,000        94.00   

2014

     10,000        4.250         1,000        98.00   

2014

     10,000        4.350         1,000        98.30   

2014

          1,000        99.65   

2014

          1,000  (d)      103.30   
  

 

 

   

 

 

    

 

 

   

 

 

 

2015

     10,000        4.005         1,000        90.00   

2015

     10,000        4.220        

2015

     10,000        4.255        

 

(a) July through December
(b) April through December
(c) January through June
(d) Brent oil contract