XML 83 R84.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income (loss) $ 149,426 $ 194,332 $ 96,429
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 344,365 280,020 248,201
Accretion expense 33,331 30,764 34,469
Deferred income tax provision (benefit) 69,575 129,520 50,474
Settlement of asset retirement obligations (65,567) (63,391) (36,901)
Non-cash stock compensation expense 8,699 5,905 5,692
Excess tax benefits (949) (1,493) (299)
Non-cash derivative income (509) (2,216) (324)
Loss on early extinguishment of debt 1,972 607 1,820
Non-cash interest expense 13,085 1,908 858
Other non-cash expense   (1,602) 979
Change in current income taxes 10,618 (19,451) (10,871)
(Increase) decrease in accounts receivable (55,871) (19,600) 49,633
(Increase) decrease in other current assets (2,836) (66) 74
Decrease in inventory 436 1,619 2,123
Increase (decrease) in accounts payable 5,101 6,039 (773)
Decrease in other current liabilities (10,426) 29,583 (18,088)
Other 9,299 (1,628) 1,298
Net cash provided by (used in) operating activities 509,749 570,850 424,794
Cash flows from investing activities:      
Investment in oil and gas properties (555,855) (764,933) (401,767)
Proceeds from sale of oil and gas properties, net of expenses 403 87,930 31,635
Sale of fixed assets 134    
Investment in fixed and other assets (13,370) (2,247) (2,949)
Acquisition of non-controlling interest     (1,007)
Net cash used in investing activities (568,688) (679,250) (374,088)
Cash flows from financing activities:      
Proceeds from bank borrowings 25,000 75,000  
Repayment of bank borrowings (70,000) (30,000) (175,000)
Proceeds from issuance of senior convertible notes 300,000    
Deferred financing costs of senior convertible notes (8,855)    
Proceeds from sold warrants 40,170    
Payments for purchased call options (70,830)    
Proceeds from issuance of senior notes 300,000   375,000
Deferred financing costs (11,966) (4,017) (11,474)
Redemption of senior subordinated notes (200,681)   (200,503)
Excess tax benefits 949 1,493 299
Net payments for share based compensation (3,773) (2,581) (1,365)
Net cash provided by financing activities 300,014 39,895 (13,043)
Net change in cash and cash equivalents 241,075 (68,505) 37,663
Cash and cash equivalents, beginning of year 38,451 106,956 69,293
Cash and cash equivalents, end of year 279,526 38,451 106,956
Parent
     
Cash flows from operating activities:      
Net income (loss) 149,426 194,332 96,429
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 63,022 17,860 40,351
Accretion expense 561 15 14,503
Deferred income tax provision (benefit) (56,175) (1,403) (28,569)
Settlement of asset retirement obligations     (6,461)
Non-cash stock compensation expense 8,699 5,905 5,692
Excess tax benefits (949) (1,493) (299)
Non-cash derivative income     (324)
Loss on early extinguishment of debt 1,972 607 1,820
Non-cash interest expense 13,085 1,908 858
Other non-cash expense   (1,602) 979
Non-cash (income) loss from investment in subsidiaries (223,555) (230,861) (140,366)
Change in current income taxes 10,618 (19,451) (10,783)
Change in intercompany receivable/payables 275,819 217,287 349,118
(Increase) decrease in accounts receivable (22,750) (11,022) (11,556)
(Increase) decrease in other current assets (2,836) (80) 18
Decrease in inventory 436 1,605 1,848
Increase (decrease) in accounts payable 5,348 2,658 (1,045)
Decrease in other current liabilities (5,311) 23,440 (17,423)
Other 10,960 (1,628) 1,230
Net cash provided by (used in) operating activities 228,370 198,077 296,020
Cash flows from investing activities:      
Investment in oil and gas properties (324,542) (309,026) (265,198)
Proceeds from sale of oil and gas properties, net of expenses 403 5,575 25,455
Sale of fixed assets 134    
Investment in fixed and other assets (13,370) (2,247) (2,949)
Net cash used in investing activities (337,375) (305,698) (242,692)
Cash flows from financing activities:      
Proceeds from bank borrowings 25,000 75,000  
Repayment of bank borrowings (70,000) (30,000) (175,000)
Proceeds from issuance of senior convertible notes 300,000    
Deferred financing costs of senior convertible notes (8,855)    
Proceeds from sold warrants 40,170    
Payments for purchased call options (70,830)    
Proceeds from issuance of senior notes 300,000   375,000
Deferred financing costs (11,966) (4,017) (11,474)
Redemption of senior subordinated notes (200,681)   (200,503)
Excess tax benefits 949 1,493 299
Net payments for share based compensation (3,773) (2,581) (1,365)
Net cash provided by financing activities 300,014 39,895 (13,043)
Net change in cash and cash equivalents 191,009 (67,726) 40,285
Cash and cash equivalents, beginning of year 37,389 105,115 64,830
Cash and cash equivalents, end of year 228,398 37,389 105,115
Guarantor Subsidiary
     
Cash flows from operating activities:      
Net income (loss) 223,555 232,751 140,366
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 281,152 261,326 206,856
Accretion expense 32,513 30,385 19,524
Deferred income tax provision (benefit) 125,750 130,923 79,043
Settlement of asset retirement obligations (65,567) (63,391) (30,440)
Non-cash derivative income (509) (2,216)  
Non-cash (income) loss from investment in subsidiaries 75 (1,063) 337
Change in current income taxes     (88)
Change in intercompany receivable/payables (275,125) (217,724) (347,941)
(Increase) decrease in accounts receivable (33,345) (7,688) 61,254
(Increase) decrease in other current assets   14 56
Decrease in inventory   14 275
Increase (decrease) in accounts payable (208) 3,341 272
Decrease in other current liabilities (5,115) 6,143 (665)
Other (1,661)   68
Net cash provided by (used in) operating activities 281,515 372,815 128,917
Cash flows from investing activities:      
Investment in oil and gas properties (231,313) (455,903) (136,394)
Proceeds from sale of oil and gas properties, net of expenses   82,355 6,180
Acquisition of non-controlling interest     (1,007)
Net cash used in investing activities (231,313) (373,548) (131,221)
Cash flows from financing activities:      
Net change in cash and cash equivalents 50,202 (733) (2,304)
Cash and cash equivalents, beginning of year 926 1,659 3,963
Cash and cash equivalents, end of year 51,128 926 1,659
Non-Guarantor Subsidiaries
     
Cash flows from operating activities:      
Net income (loss) (75) (827) (337)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 191 834 994
Accretion expense 257 364 442
Change in intercompany receivable/payables (694) 437 (1,177)
(Increase) decrease in accounts receivable 224 (890) (65)
Increase (decrease) in accounts payable (39) 40  
Net cash provided by (used in) operating activities (136) (42) (143)
Cash flows from investing activities:      
Investment in oil and gas properties   (4) (175)
Net cash used in investing activities   (4) (175)
Cash flows from financing activities:      
Net change in cash and cash equivalents (136) (46) (318)
Cash and cash equivalents, beginning of year 136 182 500
Cash and cash equivalents, end of year   136 182
Eliminations
     
Cash flows from operating activities:      
Net income (loss) (223,480) (231,924) (140,029)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Non-cash (income) loss from investment in subsidiaries $ 223,480 $ 231,924 $ 140,029