XML 57 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating revenue:                      
Oil production                 $ 761,304 $ 663,958 $ 417,948
Gas production                 134,739 170,611 210,686
Natural gas liquids production                 48,498 29,996 27,473
Other operational income                 3,520 3,938 5,916
Derivative income, net                 3,428 1,418 3,265
Total operating revenue 254,871 227,397 226,561 244,957 223,616 214,594 235,734 200,039 951,489 869,921 665,288
Operating expenses:                      
Lease operating expenses                 215,003 175,881 150,212
Transportation, processing and gathering expenses                 21,782 8,958 7,218
Production taxes                 10,015 9,380 5,808
Depreciation, depletion, amortization                 344,365 280,020 248,201
Accretion expense                 33,331 30,764 34,469
Salaries, general and administrative                 54,648 40,169 42,759
Incentive compensation expense                 8,113 11,600 5,888
Other operational expenses                 267 2,149 5,579
Total operating expenses                 687,524 558,921 500,134
Income (loss) from operations 78,397 44,485 56,156 84,927 73,399 80,694 92,155 64,752 263,965 311,000 165,154
Other (income) expenses:                      
Interest expense                 30,375 9,289 12,192
Interest income                 (600) (420) (1,464)
Other income                 (1,805) (1,942) (776)
Other (income) expense, net                   (1,942)  
Other expense                     671
Loss on early extinguishment of debt                 1,972 607 1,820
Total other (income) expenses                 29,942 7,534 12,443
Income (loss) before taxes                 234,023 303,466 152,711
Provision (benefit) for income taxes:                      
Current                 15,022 (20,386) 5,808
Deferred                 69,575 129,520 50,474
Total income taxes                 84,597 109,134 56,282
Net income (loss) 44,246 23,659 30,547 50,974 45,523 51,821 57,196 39,792 149,426 194,332 96,429
Comprehensive income (loss)                 156,391 230,404 97,605
Parent
                     
Operating revenue:                      
Oil production                 26,149 5,675 51,357
Gas production                 34,331 19,470 61,137
Natural gas liquids production                 15,264    
Other operational income                 2,766 3,085 4,831
Derivative income, net                     3,265
Total operating revenue                 78,510 28,230 120,590
Operating expenses:                      
Lease operating expenses                 19,914 6,632 64,868
Transportation, processing and gathering expenses                 12,049    
Production taxes                 3,330 1,434 3,631
Depreciation, depletion, amortization                 63,022 17,860 40,351
Accretion expense                 561 15 14,503
Salaries, general and administrative                 54,641 40,073 42,741
Incentive compensation expense                 8,113 11,600 5,888
Other operational expenses                 173 1,404 2,097
Total operating expenses                 161,803 79,018 174,079
Income (loss) from operations                 (83,293) (50,788) (53,489)
Other (income) expenses:                      
Interest expense                 30,446 9,043 12,192
Interest income                 (285) (178) (1,439)
Other income                 (144)   (53)
Other (income) expense, net                   (52)  
Other expense                     601
Loss on early extinguishment of debt                 1,972 607 1,820
(Income) loss from investment in subsidiaries                 (223,555) (232,751) (140,366)
Total other (income) expenses                 (191,566) (223,331) (127,245)
Income (loss) before taxes                 108,273 172,543 73,756
Provision (benefit) for income taxes:                      
Current                 15,022 (20,386) 5,896
Deferred                 (56,175) (1,403) (28,569)
Total income taxes                 (41,153) (21,789) (22,673)
Net income (loss)                 149,426 194,332 96,429
Comprehensive income (loss)                 156,391 230,404 97,605
Guarantor Subsidiary
                     
Operating revenue:                      
Oil production                 735,155 658,283 366,591
Gas production                 100,408 151,141 149,549
Natural gas liquids production                 33,234 29,996 27,473
Other operational income                 397 249 (54)
Derivative income, net                 3,428 1,418  
Total operating revenue                 872,622 841,087 543,559
Operating expenses:                      
Lease operating expenses                 195,105 169,018 85,344
Transportation, processing and gathering expenses                 9,733 8,958 7,218
Production taxes                 6,685 7,946 2,177
Depreciation, depletion, amortization                 281,152 261,326 206,856
Accretion expense                 32,513 30,385 19,524
Salaries, general and administrative                 7 94 17
Other operational expenses                 94 745 3,482
Total operating expenses                 525,289 478,472 324,618
Income (loss) from operations                 347,333 362,615 218,941
Other (income) expenses:                      
Interest expense                 (71) 246  
Interest income                 (315) (242) (25)
Other income                 (1,661)   (762)
Other (income) expense, net                   (1,890)  
Other expense                     70
(Income) loss from investment in subsidiaries                 75 827 337
Total other (income) expenses                 (1,972) (1,059) (380)
Income (loss) before taxes                 349,305 363,674 219,321
Provision (benefit) for income taxes:                      
Current                     (88)
Deferred                 125,750 130,923 79,043
Total income taxes                 125,750 130,923 78,955
Net income (loss)                 223,555 232,751 140,366
Comprehensive income (loss)                 223,555 232,751 140,366
Non-Guarantor Subsidiaries
                     
Operating revenue:                      
Other operational income                 357 604 1,139
Total operating revenue                 357 604 1,139
Operating expenses:                      
Lease operating expenses                 (16) 231  
Depreciation, depletion, amortization                 191 834 994
Accretion expense                 257 364 442
Salaries, general and administrative                   2 1
Total operating expenses                 432 1,431 1,437
Income (loss) from operations                 (75) (827) (298)
Other (income) expenses:                      
Other income                     39
Total other (income) expenses                     39
Income (loss) before taxes                 (75) (827) (337)
Provision (benefit) for income taxes:                      
Net income (loss)                 (75) (827) (337)
Comprehensive income (loss)                 (75) (827) (337)
Eliminations
                     
Other (income) expenses:                      
(Income) loss from investment in subsidiaries                 223,480 231,924 140,029
Total other (income) expenses                 223,480 231,924 140,029
Income (loss) before taxes                 (223,480) (231,924) (140,029)
Provision (benefit) for income taxes:                      
Net income (loss)                 (223,480) (231,924) (140,029)
Comprehensive income (loss)                 $ (223,480) $ (231,924) $ (140,029)