XML 16 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net income (loss) $ 105,180 $ 148,809
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 260,982 204,777
Accretion expense 24,926 23,134
Deferred income tax provision (benefit) 59,573 97,926
Settlement of asset retirement obligations (47,211) (52,543)
Non-cash stock compensation expense 6,800 4,492
Excess tax benefits (882) (1,490)
Non-cash derivative income (584) (4,337)
Loss on early extinguishment of debt   607
Non-cash interest expense 9,068 1,412
Other non-cash (income) expense 16 (1,362)
Change in current income taxes (3,240) (21,710)
(Increase) decrease in accounts receivable (15,832) (17,117)
(Increase) decrease in other current assets (2,456) (185)
Decrease in inventory 136 1,606
Increase (decrease) in accounts payable 6,116 2,679
Decrease in other current liabilities (24,301) 3,604
Other (4,378) (1,889)
Net cash provided by (used in) operating activities 373,913 388,413
Cash flows from investing activities:    
Investment in oil and gas properties (445,311) (430,711)
Proceeds from sale of oil and gas properties, net of expenses 403 7,692
Sale of fixed assets 134  
Investment in fixed and other assets (3,998) (1,788)
Net cash used in investing activities (448,772) (424,807)
Cash flows from financing activities:    
Proceeds from bank borrowings 25,000  
Deferred financing costs   (4,017)
Repayments of bank borrowings (70,000)  
Proceeds from issuance of senior convertible notes 300,000  
Financing costs of senior convertible notes (8,855)  
Proceeds from Sold Warrants 40,170  
Payments for Purchased Call Options (70,830)  
Excess tax benefits 882 1,490
Net payments for share based compensation (3,773) (2,581)
Net cash provided by financing activities 212,594 (5,108)
Net change in cash and cash equivalents 137,735 (41,502)
Cash and cash equivalents, beginning of period 38,451 106,956
Cash and cash equivalents, end of period 176,186 65,454
Parent
   
Cash flows from operating activities:    
Net income (loss) 105,180 148,809
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 45,884 11,533
Accretion expense 423 11
Deferred income tax provision (benefit) (30,793) (561)
Non-cash stock compensation expense 6,800 4,492
Excess tax benefits (882) (1,490)
Loss on early extinguishment of debt   607
Non-cash (income) loss from investment in subsidiaries   (175,962)
Non-cash interest expense 9,068 1,412
Other non-cash (income) expense 16 (1,362)
Change in current income taxes (3,240) (19,357)
Change in intercompany receivables/payables 207,166 233,904
(Increase) decrease in accounts receivable (9,229) (16,878)
(Increase) decrease in other current assets (2,456) (200)
Decrease in inventory 136 1,592
Increase (decrease) in accounts payable 5,733 2,709
Decrease in other current liabilities (20,441) 1,124
Other (163,921) (1,889)
Net cash provided by (used in) operating activities 149,444 188,494
Cash flows from investing activities:    
Investment in oil and gas properties (240,877) (227,862)
Proceeds from sale of oil and gas properties, net of expenses 403 5,575
Sale of fixed assets 134  
Investment in fixed and other assets (3,998) (1,788)
Net cash used in investing activities (244,338) (224,075)
Cash flows from financing activities:    
Proceeds from bank borrowings 25,000  
Deferred financing costs   (4,017)
Repayments of bank borrowings (70,000)  
Proceeds from issuance of senior convertible notes 300,000  
Financing costs of senior convertible notes (8,855)  
Proceeds from Sold Warrants 40,170  
Payments for Purchased Call Options (70,830)  
Excess tax benefits 882 1,490
Net payments for share based compensation (3,773) (2,581)
Net cash provided by financing activities 212,594 (5,108)
Net change in cash and cash equivalents 117,700 (40,689)
Cash and cash equivalents, beginning of period 37,389 105,115
Cash and cash equivalents, end of period 155,089 64,426
Guarantor Subsidiary
   
Cash flows from operating activities:    
Net income (loss) 160,650 177,443
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 214,908 192,566
Accretion expense 24,246 22,849
Deferred income tax provision (benefit) 90,366 98,487
Settlement of asset retirement obligations (47,211) (52,543)
Non-cash derivative income (584) (4,337)
Non-cash (income) loss from investment in subsidiaries   (788)
Change in current income taxes   (2,353)
Change in intercompany receivables/payables (206,669) (233,577)
(Increase) decrease in accounts receivable (6,631) (242)
(Increase) decrease in other current assets   15
Decrease in inventory   14
Increase (decrease) in accounts payable 422 (30)
Decrease in other current liabilities (3,860) 2,480
Other (1,032)  
Net cash provided by (used in) operating activities 224,605 199,984
Cash flows from investing activities:    
Investment in oil and gas properties (204,434) (202,845)
Proceeds from sale of oil and gas properties, net of expenses   2,117
Net cash used in investing activities (204,434) (200,728)
Cash flows from financing activities:    
Net change in cash and cash equivalents 20,171 (744)
Cash and cash equivalents, beginning of period 926 1,659
Cash and cash equivalents, end of period 21,097 915
Non-Guarantor Subsidiaries
   
Cash flows from operating activities:    
Net income (loss) (75) (693)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 190 678
Accretion expense 257 274
Change in intercompany receivables/payables (497) (327)
(Increase) decrease in accounts receivable 28 3
Increase (decrease) in accounts payable (39)  
Net cash provided by (used in) operating activities (136) (65)
Cash flows from investing activities:    
Investment in oil and gas properties   (4)
Net cash used in investing activities   (4)
Cash flows from financing activities:    
Net change in cash and cash equivalents (136) (69)
Cash and cash equivalents, beginning of period 136 182
Eliminations
   
Cash flows from operating activities:    
Net income (loss) (160,575) (176,750)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Non-cash (income) loss from investment in subsidiaries   176,750
Other $ 160,575