XML 52 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Oil production $ 180,806 $ 157,436 $ 564,745 $ 484,788
Gas production 34,003 42,771 91,006 131,815
Natural gas liquids production 11,910 9,060 35,228 25,290
Other operational income 678 1,245 2,520 2,994
Total operating revenue 227,397 214,594 696,618 648,187
Lease operating expenses 60,995 46,591 157,030 130,486
Transportation, processing and gathering expenses 6,762 2,763 15,911 7,311
Other operational expenses 82 654 195 1,452
Production taxes 1,842 2,492 7,578 6,828
Depreciation, depletion, amortization 89,274 64,462 260,982 204,777
Accretion expense 8,405 7,700 24,926 23,134
Salaries, general and administrative 13,673 7,151 40,521 29,494
Incentive compensation expense 67 2,087 3,907 7,104
Derivative expense, net (1,812) 4,082 3,119 3,300
Total operating expenses 182,912 133,900 511,050 410,586
Income (loss) from operations 44,485 80,694 185,568 237,601
Interest expense 7,692 1,379 21,107 6,470
Interest income (117) (23) (227) (170)
Other income (443) (372) (1,229) (1,499)
Total other (income) expenses 7,132 1,292 19,651 5,909
Income (loss) before taxes 37,353 79,402 165,917 231,692
Current 595 (12,681) 1,164 (15,043)
Deferred 13,099 40,262 59,573 97,926
Total income taxes 13,694 27,581 60,737 82,883
Net income (loss) 23,659 51,821 105,180 148,809
Comprehensive income (loss) (9,507) 127,828 113,151 228,454
Other expense   308   501
Loss on early extinguishment of debt       607
Parent
       
Oil production 7,682 1,248 20,729 2,766
Gas production 9,197 6,772 20,693 12,355
Natural gas liquids production 5,436   11,010  
Other operational income 568 1,050 2,024 2,359
Total operating revenue 22,883 9,070 54,456 17,480
Lease operating expenses 5,886 1,716 17,108 2,462
Transportation, processing and gathering expenses 4,163   8,361  
Other operational expenses 61 622 150 715
Production taxes 684 422 2,354 814
Depreciation, depletion, amortization 19,336 5,615 45,884 11,533
Accretion expense 138 3 423 11
Salaries, general and administrative 13,672 7,193 40,516 29,486
Incentive compensation expense 67 2,087 3,907 7,104
Total operating expenses 44,007 17,658 118,703 52,125
Income (loss) from operations (21,124) (8,588) (64,247) (34,645)
Interest expense 7,671 1,305 21,189 6,315
Interest income (112) (23) (216) (164)
Other income (98) (6) (121) (19)
(Income) loss from investment in subsidiaries (42,200) (60,498) (160,650) (177,442)
Total other (income) expenses (34,739) (58,914) (139,798) (170,203)
Income (loss) before taxes 13,615 50,326 75,551 135,558
Current 595 (12,681) 1,164 (12,690)
Deferred (10,639) 11,186 (30,793) (561)
Total income taxes (10,044) (1,495) (29,629) (13,251)
Net income (loss) 23,659 51,821 105,180 148,809
Comprehensive income (loss) (9,507) 127,828 113,151 228,454
Other expense   308   500
Loss on early extinguishment of debt       607
Guarantor Subsidiary
       
Oil production 173,124 156,188 544,016 482,022
Gas production 24,806 35,999 70,313 119,460
Natural gas liquids production 6,474 9,060 24,218 25,290
Other operational income (1) 94 139 179
Total operating revenue 204,403 205,423 641,805 630,251
Lease operating expenses 55,107 44,682 139,937 127,831
Transportation, processing and gathering expenses 2,599 2,763 7,550 7,311
Other operational expenses 21 32 45 734
Production taxes 1,158 2,070 5,224 6,014
Depreciation, depletion, amortization 69,939 58,630 214,908 192,566
Accretion expense 8,181 7,605 24,246 22,849
Salaries, general and administrative 1 (43) 5 7
Derivative expense, net (1,812) 4,082 3,119 3,300
Total operating expenses 138,818 115,739 391,915 357,312
Income (loss) from operations 65,585 89,684 249,890 272,939
Interest expense 21 74 (82) 155
Interest income (5)   (11) (6)
Other income (345) (366) (1,108) (1,480)
(Income) loss from investment in subsidiaries (24) 401 75 692
Total other (income) expenses (353) 109 (1,126) (638)
Income (loss) before taxes 65,938 89,575 251,016 273,577
Current       (2,353)
Deferred 23,738 29,076 90,366 98,487
Total income taxes 23,738 29,076 90,366 96,134
Net income (loss) 42,200 60,499 160,650 177,443
Comprehensive income (loss) 42,200 60,499 160,650 177,443
Other expense       1
Non-Guarantor Subsidiaries
       
Other operational income 111 101 357 456
Total operating revenue 111 101 357 456
Lease operating expenses 2 193 (15) 193
Other operational expenses       3
Depreciation, depletion, amortization (1) 217 190 678
Accretion expense 86 92 257 274
Salaries, general and administrative   1   1
Total operating expenses 87 503 432 1,149
Income (loss) from operations 24 (402) (75) (693)
Income (loss) before taxes 24 (402) (75) (693)
Net income (loss) 24   (75) (693)
Comprehensive income (loss) 24   (75) (693)
Eliminations
       
(Income) loss from investment in subsidiaries 42,224 60,097 160,575 176,750
Total other (income) expenses 42,224 60,097 160,575 176,750
Income (loss) before taxes (42,224) (60,097) (160,575) (176,750)
Net income (loss) (42,224)   (160,575) (176,750)
Comprehensive income (loss) $ (42,224)   $ (160,575) $ (176,750)