XML 39 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2012
Location and Fair Value Amounts of Derivative Instruments Reported in Balance Sheet

The following tables disclose the location and fair value amounts of derivative instruments reported in our balance sheet at September 30, 2012 and December 31, 2011.

 

Fair Value of Derivative Instruments at September 30, 2012   

(in millions)

  

    

Asset Derivatives

    

Liability Derivatives

 

Description

  

Balance Sheet Location

   Fair
Value
    

Balance Sheet Location

   Fair
Value
 

Commodity contracts

   Current assets: Fair value of hedging contracts    $ 34.0       Current liabilities: Fair value of hedging contracts    ($ 1.1
   Long-term assets: Fair value of hedging contracts      18.2       Long-term liabilities: Fair value of hedging contracts      (2.3
     

 

 

       

 

 

 
      $ 52.2          ($ 3.4
     

 

 

       

 

 

 

 

Fair Value of Derivative Instruments at December 31, 2011  

(in millions)

 
    

Asset Derivatives

    

Liability Derivatives

 

Description

  

Balance Sheet Location

   Fair
Value
    

Balance Sheet Location

   Fair
Value
 

Commodity contracts

   Current assets: Fair value of hedging contracts    $ 25.2       Current liabilities: Fair value of hedging contracts    ($ 11.1
   Long-term assets: Fair value of hedging contracts      22.5       Long-term liabilities: Fair value of hedging contracts      (0.8
     

 

 

       

 

 

 
      $ 47.7          ($ 11.9
     

 

 

       

 

 

 
Effect of Derivative Instruments in Statement of Operations

The following tables disclose the effect of derivative instruments in the statement of operations for the three and nine-month periods ended September 30, 2012 and 2011.

 

The Effect of Derivative Instruments on the Statement of Operations for the Three Months Ended September 30, 2012 and 2011

(in millions)

 

Derivatives in Cash

Flow Hedging

Relationships

   Amount of Gain
(Loss) Recognized
in OCI on
Derivatives (a)
    

Gain (Loss) Reclassified from

Accumulated OCI into Income

(Effective Portion) (b)

    

Gain (Loss) Recognized in Income

on Derivatives

(Ineffective Portion)

 
     2012     2011     

Location

   2012      2011     

Location

   2012     2011  

Commodity contracts

   ($ 33.2   $ 76.0       Operating revenue – oil/gas production    $ 10.0       $ 1.3       Derivative income (expense), net    ($ 1.8   $ 4.1   
  

 

 

   

 

 

       

 

 

    

 

 

       

 

 

   

 

 

 

Total

   ($ 33.2   $ 76.0          $ 10.0       $ 1.3          ($ 1.8   $ 4.1   
  

 

 

   

 

 

       

 

 

    

 

 

       

 

 

   

 

 

 

 

(a) Net of related tax effect of ($19.2) million and $40.4 million for the three months ended September 30, 2012 and 2011, respectively.
(b) For the three months ended September 30, 2012, effective hedging contracts increased oil revenue by $4.1 million and increased gas revenue by $5.9 million. For the three months ended September 30, 2011, effective hedging contracts decreased oil revenue by $3.3 million and increased gas revenue by $4.6 million.

 

The Effect of Derivative Instruments on the Statement of Operations for the Nine Months Ended September 30, 2012 and 2011

(in millions)

 

Derivatives in Cash

Flow Hedging

Relationships

   Amount of Gain
(Loss) Recognized
in OCI on
Derivatives (a)
    

Gain (Loss) Reclassified from

Accumulated OCI into Income

(Effective Portion) (b)

   

Gain (Loss) Recognized in Income

on Derivatives

(Ineffective Portion)

 
     2012      2011     

Location

   2012      2011    

Location

   2012      2011  

Commodity contracts

   $ 7.9       $ 79.6       Operating revenue – oil/gas production    $ 18.4       ($ 13.1   Derivative income, net    $ 3.1       $ 3.3   
  

 

 

    

 

 

       

 

 

    

 

 

      

 

 

    

 

 

 

Total

   $ 7.9       $ 79.6          $ 18.4       ($ 13.1      $ 3.1       $ 3.3   
  

 

 

    

 

 

       

 

 

    

 

 

      

 

 

    

 

 

 

 

(a) Net of related tax effect of $4.6 million and $44.4 million for the nine months ended September 30, 2012 and 2011, respectively.
(b) For the nine months ended September 30, 2012, effective hedging contracts increased oil revenue by $1.1 million and increased gas revenue by $17.3 million. For the nine months ended September 30, 2011, effective hedging contracts decreased oil revenue by $26.1 million and increased gas revenue by $13.0 million.
Hedging Positions

The following table illustrates our hedging positions for calendar years 2012, 2013, 2014 and 2015 as of November 2, 2012:

 

     Fixed-Price Swaps
NYMEX (except where noted)
 
     Natural Gas      Oil  
     Daily Volume
(MMBtus/d)
     Swap
Price ($)
     Daily  Volume
(Bbls/d)
    Swap
Price ($)
 

2012

     10,000         5.035         1,000        90.30   

2012

     10,000         5.040         1,000        90.41   

2012

     10,000         5.050         1,000        90.45   

2012

           1,000        95.50   

2012

           2,000        97.60   

2012

           1,000        98.15   

2012

           1,000        100.00   

2012

           1,000        101.55   

2012

           1,000        104.25   

2012

           1,000  *      111.02   
        

 

 

   

 

 

 

2013

     10,000         4.000         1,000        92.80   

2013

     10,000         5.270         2,000  **      94.05   

2013

     10,000         5.320         1,000        94.45   

2013

           1,000        94.60   

2013

           1,000        97.15   

2013

           1,000        101.53   

2013

           1,000        103.00   

2013

           1,000        103.15   

2013

           1,000        104.25   

2013

           1,000        104.47   

2013

           1,000        104.50   

2013

           1,000  *      107.30   
        

 

 

   

 

 

 

2014

     10,000         4.000         1,000        90.06   

2014

     10,000         4.250         1,000        93.55   

2014

           1,000        98.00   

2014

           1,000        98.30   

2014

           1,000        99.65   

2014

           1,000  *      103.30   
        

 

 

   

 

 

 

2015

     10,000         4.005         1,000        90.00