XML 11 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net income $ 50,974 $ 39,792
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 84,575 67,669
Accretion expense 8,266 7,717
Deferred income tax provision 27,439 22,383
Settlement of asset retirement obligations (2,980) (19,034)
Non-cash stock compensation expense 1,750 1,680
Excess tax benefits (847) (649)
Non-cash derivative expense 1,342 1,804
Other non-cash expenses 1,173 (104)
Change in current income taxes (2,647) (3,681)
Increase in accounts receivable (21,708) (21,555)
Decrease in other current assets 35 25
Decrease in inventory   365
Increase (decrease) in accounts payable (6,015) 2,690
Increase (decrease) in other current liabilities (22,168) (10,059)
Other 146 272
Net cash provided by operating activities 119,335 89,315
Cash flows from investing activities:    
Investment in oil and gas properties (106,469) (156,535)
Proceeds from sale of oil and gas properties   7,692
Sale of fixed assets 134   
Investment in fixed and other assets (909) (262)
Net cash used in investing activities (107,244) (149,105)
Cash flows from financing activities:    
Proceeds from bank borrowings 25,000   
Repayments of bank borrowings (70,000)   
Proceeds from issuance of senior convertible notes 300,000  
Financing costs of senior convertible notes (8,855) (66)
Proceeds from Sold Warrants 40,170   
Payments for Purchased Call Options (70,830)   
Excess tax benefits 847 649
Net payments for share based compensation (3,033) (1,843)
Net cash provided by (used in) financing activities 213,299 (1,260)
Net change in cash and cash equivalents 225,390 (61,050)
Cash and cash equivalents, beginning of period 38,451 106,956
Cash and cash equivalents, end of period 263,841 45,906
Parent [Member]
   
Cash flows from operating activities:    
Net income 50,974 39,792
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 11,477 5,942
Accretion expense 148 4
Deferred income tax provision (9,763) (7,611)
Non-cash stock compensation expense 1,750 1,680
Excess tax benefits (847) (649)
Non-cash (income) loss from investment in subsidiary (65,737) (52,756)
Other non-cash expenses 1,173 (104)
Change in current income taxes (2,647) (3,681)
Change in intercompany receivable/payables 18,655 44,230
Increase in accounts receivable 983 6,833
Decrease in other current assets (35) 25
Decrease in inventory   365
Increase (decrease) in accounts payable (25) 2,609
Increase (decrease) in other current liabilities (23,155) (10,929)
Other (146) 272
Net cash provided by operating activities (18,799) 26,022
Cash flows from investing activities:    
Investment in oil and gas properties 8,364 (89,444)
Proceeds from sale of oil and gas properties   5,575
Sale of fixed assets 134  
Investment in fixed and other assets 909 (262)
Net cash used in investing activities (9,139) (84,131)
Cash flows from financing activities:    
Proceeds from bank borrowings 25,000  
Repayments of bank borrowings (70,000)  
Proceeds from issuance of senior convertible notes 300,000  
Financing costs of senior convertible notes (8,855) (66)
Proceeds from Sold Warrants 40,170  
Payments for Purchased Call Options 70,830  
Excess tax benefits 847 649
Net payments for share based compensation 3,033 (1,843)
Net cash provided by (used in) financing activities 213,299 (1,260)
Net change in cash and cash equivalents 185,361 (59,369)
Cash and cash equivalents, beginning of period 37,389 105,115
Cash and cash equivalents, end of period 222,750 45,746
Guarantor Subsidiary [Member]
   
Cash flows from operating activities:    
Net income 66,138 53,323
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 73,000 61,510
Accretion expense 8,032 7,622
Deferred income tax provision 37,202 29,994
Settlement of asset retirement obligations (2,980) (19,034)
Non-cash derivative expense 1,342 1,804
Non-cash (income) loss from investment in subsidiary   (438)
Change in intercompany receivable/payables (18,445) (43,804)
Increase in accounts receivable 20,823 (28,509)
Increase (decrease) in accounts payable (6,157) 81
Increase (decrease) in other current liabilities 987 870
Net cash provided by operating activities 138,135 63,419
Cash flows from investing activities:    
Investment in oil and gas properties 98,106 (67,087)
Proceeds from sale of oil and gas properties   2,117
Net cash used in investing activities (98,106) (64,970)
Cash flows from financing activities:    
Net change in cash and cash equivalents 40,029 (1,551)
Cash and cash equivalents, beginning of period 926 1,659
Cash and cash equivalents, end of period 40,955 108
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (240) (129)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 98 217
Accretion expense 86 91
Change in intercompany receivable/payables (210) (426)
Increase in accounts receivable (98) 121
Increase (decrease) in accounts payable 167  
Net cash provided by operating activities (1) (126)
Cash flows from investing activities:    
Investment in oil and gas properties (1) (4)
Net cash used in investing activities 1 (4)
Cash flows from financing activities:    
Net change in cash and cash equivalents   (130)
Cash and cash equivalents, beginning of period 136 182
Cash and cash equivalents, end of period 136 52
Eliminations [Member]
   
Cash flows from operating activities:    
Net income (65,898) (53,194)
Adjustments to reconcile net income to net cash provided by operating activities:    
Non-cash (income) loss from investment in subsidiary   $ 53,194