XML 53 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating revenue:    
Oil production $ 201,758 $ 151,995
Gas production 28,857 41,160
Natural gas liquids production 13,452 5,999
Other operational income 890 885
Total operating revenue 244,957 200,039
Operating expenses:    
Lease operating expenses 44,480 38,287
Transportation, processing and gathering expenses 3,657 1,820
Other operational expense 42 662
Production taxes 3,378 2,535
Depreciation, depletion and amortization 84,575 67,669
Accretion expense 8,266 7,717
Salaries, general and administrative expenses 13,705 11,733
Incentive compensation expense 1,442 2,684
Derivative expense, net 485 2,180
Total operating expenses 160,030 135,287
Income from operations 84,927 64,752
Other (income) expenses:    
Interest expense 5,731 3,111
Interest income (31) (94)
Other income (420) (564)
Other expense   124
Total other expenses 5,280 2,577
Net income before income taxes 79,647 62,175
Provision for income taxes:    
Current 1,234  
Deferred 27,439 22,383
Total income taxes 28,673 22,383
Net income 50,974 39,792
Comprehensive income (loss) 28,909 7,318
Parent [Member]
   
Operating revenue:    
Oil production 6,234 786
Gas production 5,631 1,280
Natural gas liquids production 3,864  
Other operational income 694 722
Total operating revenue 16,423 2,788
Operating expenses:    
Lease operating expenses 4,904 356
Transportation, processing and gathering expenses 2,488  
Other operational expense 42  
Production taxes 1,163 147
Depreciation, depletion and amortization 11,477 5,942
Accretion expense 148 4
Salaries, general and administrative expenses 12,654 11,731
Incentive compensation expense 1,442 2,684
Total operating expenses 34,318 20,864
Income from operations (17,895) (18,076)
Other (income) expenses:    
Interest expense 5,846 3,031
Interest income (30) (88)
Other income (19)  
Other expense   123
(Income) loss from investment in subsidiaries (66,137) (53,323)
Total other expenses (60,340) (50,257)
Net income before income taxes 42,445 32,181
Provision for income taxes:    
Current 1,234  
Deferred (9,763) (7,611)
Total income taxes (8,529) (7,611)
Net income 50,974 39,792
Comprehensive income (loss) 28,909 7,318
Guarantor Subsidiary [Member]
   
Operating revenue:    
Oil production 195,524 151,209
Gas production 23,226 39,880
Natural gas liquids production 9,588 5,999
Other operational income 63 (19)
Total operating revenue 228,401 197,069
Operating expenses:    
Lease operating expenses 39,387 37,931
Transportation, processing and gathering expenses 1,169 1,820
Other operational expense   662
Production taxes 2,215 2,388
Depreciation, depletion and amortization 73,000 61,510
Accretion expense 8,032 7,622
Salaries, general and administrative expenses 1,051 2
Derivative expense, net 485  
Total operating expenses 125,339 114,115
Income from operations 103,062 82,954
Other (income) expenses:    
Interest expense (115) 80
Interest income (1) (6)
Other income (401) (567)
Other expense   1
(Income) loss from investment in subsidiaries 239 129
Total other expenses (278) (363)
Net income before income taxes 103,340 83,317
Provision for income taxes:    
Deferred 37,202 29,994
Total income taxes 37,202 29,994
Net income 66,138 53,323
Comprehensive income (loss) 66,138 53,323
Non-Guarantor Subsidiaries [Member]
   
Operating revenue:    
Other operational income 133 182
Total operating revenue 133 182
Operating expenses:    
Lease operating expenses 189  
Depreciation, depletion and amortization 98 217
Accretion expense 86 91
Total operating expenses 373 308
Income from operations (240) (126)
Other (income) expenses:    
Other income   3
Total other expenses   3
Net income before income taxes (240) (129)
Provision for income taxes:    
Net income (240) (129)
Comprehensive income (loss) (240) (129)
Eliminations [Member]
   
Other (income) expenses:    
(Income) loss from investment in subsidiaries 65,898 53,194
Total other expenses 65,898 53,194
Net income before income taxes (65,898) (53,194)
Provision for income taxes:    
Net income (65,898) (53,194)
Comprehensive income (loss) $ (65,898) $ (53,194)