XML 110 R92.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR FINANCIAL STATEMENTS - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:                      
Net loss $ (116,406) $ (89,635) $ (195,761) $ (188,784) $ (318,656) $ (291,965) $ (152,906) $ (327,388) $ (590,586) $ (1,090,915) $ (189,543)
Adjustments to reconcile net loss to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 220,079 281,688 340,006
Write-down of oil and gas properties 73,094 $ 36,484 $ 118,649 129,204 351,062 $ 295,679 $ 224,294 491,412 357,431 1,362,447 351,192
Accretion expense                 40,229 25,988 28,411
Deferred income tax provision (benefit)                 13,080 (272,311) (102,177)
Settlement of asset retirement obligations                 (20,514) (72,382) (56,409)
Non-cash stock compensation expense                 8,443 12,324 11,325
Excess tax benefits                 0 (1,586) 0
Non-cash derivative expense                 1,471 16,440 (18,028)
Non-cash interest expense                 18,404 17,788 16,661
Non-cash reorganization items                 8,332 0 0
Other non-cash expense                 6,248 0 0
Change in current income taxes                 20,088 (37,377) 158
Non-cash loss from investment in subsidiaries                 0 0 0
Change in intercompany receivables/payables                 0 0 0
(Increase) decrease in accounts receivable                 (1,412) 43,724 51,611
(Increase) decrease in other current assets                 (3,493) 1,767 (6,244)
(Increase) decrease in inventory                 0 1,304 0
Increase (decrease) in accounts payable                 1,026 (14,582) (3,419)
Increase (decrease) in other current liabilities                 9,897 (25,936) (19,152)
Other                 (10,135) (907) (3,251)
Net cash provided by operating activities                 78,588 247,474 401,141
Cash flows from investing activities:                      
Investment in oil and gas properties                 (237,952) (522,047) (927,247)
Proceeds from sale of oil and gas properties, net of expenses                 0 22,839 242,914
Investment in fixed and other assets                 (1,266) (1,549) (10,182)
Change in restricted funds                 1,046 179,467 (178,072)
Investment in subsidiaries                 0 0 0
Net cash used in investing activities                 (238,172) (321,290) (872,587)
Cash flows from financing activities:                      
Proceeds from bank borrowings                 477,000 5,000 0
Repayments of bank borrowings                 (135,500) (5,000) 0
Proceeds from issuance of common stock                 0 0 225,999
Deferred financing costs                 (900) (68) (3,371)
Proceeds from building loan                 0 11,770 0
Repayments of building loan                 (423) 0 0
Excess tax benefits                 0 1,586 0
Equity proceeds from parent                 0 0 0
Net payments for share-based compensation                 (762) (3,127) (7,182)
Net cash provided by financing activities                 339,415 10,161 215,446
Effect of exchange rate changes on cash                 (9) (74) (736)
Net change in cash and cash equivalents                 179,822 (63,729) (256,736)
Cash and cash equivalents, beginning of year       10,759       74,488 10,759 74,488 331,224
Cash and cash equivalents, end of year 190,581       10,759       190,581 10,759 74,488
Eliminations                      
Cash flows from operating activities:                      
Net loss                 299,064 279,442 (133,368)
Adjustments to reconcile net loss to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 0 0 0
Write-down of oil and gas properties                 0 0 0
Accretion expense                 0 0 0
Deferred income tax provision (benefit)                 0 0 0
Settlement of asset retirement obligations                 0 0 0
Non-cash stock compensation expense                 0 0 0
Excess tax benefits                   0  
Non-cash derivative expense                 0 0 0
Non-cash interest expense                 0 0 0
Non-cash reorganization items                 0    
Other non-cash expense                 0    
Change in current income taxes                 0 0 0
Non-cash loss from investment in subsidiaries                 (299,064) (279,442) 133,368
Change in intercompany receivables/payables                 0 0 0
(Increase) decrease in accounts receivable                 0 0 0
(Increase) decrease in other current assets                 0 0 0
(Increase) decrease in inventory                   0 0
Increase (decrease) in accounts payable                 0 0 0
Increase (decrease) in other current liabilities                 0 0 0
Other                 0 0 0
Net cash provided by operating activities                 0 0 0
Cash flows from investing activities:                      
Investment in oil and gas properties                 0 0 0
Proceeds from sale of oil and gas properties, net of expenses                   0 0
Investment in fixed and other assets                 0 0 0
Change in restricted funds                 0 0 0
Investment in subsidiaries                 (715) 9,714 31,696
Net cash used in investing activities                 (715) 9,714 31,696
Cash flows from financing activities:                      
Proceeds from bank borrowings                 0 0  
Repayments of bank borrowings                 0 0  
Proceeds from issuance of common stock                     0
Deferred financing costs                 0 0 0
Proceeds from building loan                   0  
Repayments of building loan                 0    
Excess tax benefits                   0  
Equity proceeds from parent                 715 (9,714) (31,696)
Net payments for share-based compensation                 0 0 0
Net cash provided by financing activities                 715 (9,714) (31,696)
Effect of exchange rate changes on cash                 0 0 0
Net change in cash and cash equivalents                 0 0 0
Cash and cash equivalents, beginning of year       0       0 0 0 0
Cash and cash equivalents, end of year 0       0       0 0 0
Parent                      
Cash flows from operating activities:                      
Net loss                 (590,586) (1,090,915) (189,543)
Adjustments to reconcile net loss to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 67,059 123,724 138,313
Write-down of oil and gas properties                 26,706 785,463 351,192
Accretion expense                 232 365 230
Deferred income tax provision (benefit)                 0 (114,418) (177,197)
Settlement of asset retirement obligations                 (85) (15) (201)
Non-cash stock compensation expense                 8,443 12,324 11,325
Excess tax benefits                   (1,586)  
Non-cash derivative expense                 0 0 0
Non-cash interest expense                 18,404 17,788 16,661
Non-cash reorganization items                 8,332    
Other non-cash expense                 168    
Change in current income taxes                 20,088 (37,377) 158
Non-cash loss from investment in subsidiaries                 292,618 231,783 (133,336)
Change in intercompany receivables/payables                 43,330 9,744 114,056
(Increase) decrease in accounts receivable                 (7,490) 34,609 1,131
(Increase) decrease in other current assets                 (3,526) 1,799 (6,238)
(Increase) decrease in inventory                   (1,394) 2,415
Increase (decrease) in accounts payable                 4,313 (7,471) (662)
Increase (decrease) in other current liabilities                 10,321 (25,989) (16,946)
Other                 (9,178) 256 (1,755)
Net cash provided by operating activities                 (110,851) (61,310) 109,603
Cash flows from investing activities:                      
Investment in oil and gas properties                 (86,442) (188,154) (338,731)
Proceeds from sale of oil and gas properties, net of expenses                   0 28,103
Investment in fixed and other assets                 (1,266) (1,549) (10,182)
Change in restricted funds                 0 177,647 (177,647)
Investment in subsidiaries                 0 0 0
Net cash used in investing activities                 (87,708) (12,056) (498,457)
Cash flows from financing activities:                      
Proceeds from bank borrowings                 477,000 5,000  
Repayments of bank borrowings                 (135,500) (5,000)  
Proceeds from issuance of common stock                     225,999
Deferred financing costs                 (900) (68) (3,371)
Proceeds from building loan                   11,770  
Repayments of building loan                 (423)    
Excess tax benefits                   1,586  
Equity proceeds from parent                 0 0 0
Net payments for share-based compensation                 (762) (3,127) (7,182)
Net cash provided by financing activities                 339,415 10,161 215,446
Effect of exchange rate changes on cash                 0 0 0
Net change in cash and cash equivalents                 140,856 (63,205) (173,408)
Cash and cash equivalents, beginning of year       9,681       72,886 9,681 72,886 246,294
Cash and cash equivalents, end of year 150,537       9,681       150,537 9,681 72,886
Guarantor Subsidiary                      
Cash flows from operating activities:                      
Net loss                 (286,172) (184,124) 133,304
Adjustments to reconcile net loss to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 153,020 157,964 201,693
Write-down of oil and gas properties                 330,373 529,354 0
Accretion expense                 39,997 25,623 28,181
Deferred income tax provision (benefit)                 13,080 (157,893) 75,020
Settlement of asset retirement obligations                 (19,530) (72,367) (56,208)
Non-cash stock compensation expense                 0 0 0
Excess tax benefits                   0  
Non-cash derivative expense                 1,471 16,440 (18,028)
Non-cash interest expense                 0 0 0
Non-cash reorganization items                 0    
Other non-cash expense                 0    
Change in current income taxes                 0 0 0
Non-cash loss from investment in subsidiaries                 0 0 0
Change in intercompany receivables/payables                 (42,449) (19,486) (145,250)
(Increase) decrease in accounts receivable                 6,078 9,084 50,514
(Increase) decrease in other current assets                 0 0 0
(Increase) decrease in inventory                   2,698 (2,415)
Increase (decrease) in accounts payable                 (3,287) (7,111) (2,757)
Increase (decrease) in other current liabilities                 (424) 53 (2,206)
Other                 (957) (1,163) (1,496)
Net cash provided by operating activities                 191,200 299,072 260,352
Cash flows from investing activities:                      
Investment in oil and gas properties                 (151,158) (323,359) (558,003)
Proceeds from sale of oil and gas properties, net of expenses                   22,839 214,811
Investment in fixed and other assets                 0 0 0
Change in restricted funds                 0 0 0
Investment in subsidiaries                 0 0 0
Net cash used in investing activities                 (151,158) (300,520) (343,192)
Cash flows from financing activities:                      
Proceeds from bank borrowings                 0 0  
Repayments of bank borrowings                 0 0  
Proceeds from issuance of common stock                     0
Deferred financing costs                 0 0 0
Proceeds from building loan                   0  
Repayments of building loan                 0    
Excess tax benefits                   0  
Equity proceeds from parent                 0 0 0
Net payments for share-based compensation                 0 0 0
Net cash provided by financing activities                 0 0 0
Effect of exchange rate changes on cash                 0 0 0
Net change in cash and cash equivalents                 40,042 (1,448) (82,840)
Cash and cash equivalents, beginning of year       2       1,450 2 1,450 84,290
Cash and cash equivalents, end of year 40,044       2       40,044 2 1,450
Non- Guarantor Subsidiaries                      
Cash flows from operating activities:                      
Net loss                 (12,892) (95,318) 64
Adjustments to reconcile net loss to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 0 0 0
Write-down of oil and gas properties                 352 47,630 0
Accretion expense                 0 0 0
Deferred income tax provision (benefit)                 0 0 0
Settlement of asset retirement obligations                 (899) 0 0
Non-cash stock compensation expense                 0 0 0
Excess tax benefits                   0  
Non-cash derivative expense                 0 0 0
Non-cash interest expense                 0 0 0
Non-cash reorganization items                 0    
Other non-cash expense                 6,080    
Change in current income taxes                 0 0 0
Non-cash loss from investment in subsidiaries                 6,446 47,659 (32)
Change in intercompany receivables/payables                 (881) 9,742 31,194
(Increase) decrease in accounts receivable                 0 31 (34)
(Increase) decrease in other current assets                 33 (32) (6)
(Increase) decrease in inventory                   0 0
Increase (decrease) in accounts payable                 0 0 0
Increase (decrease) in other current liabilities                 0 0 0
Other                 0 0 0
Net cash provided by operating activities                 (1,761) 9,712 31,186
Cash flows from investing activities:                      
Investment in oil and gas properties                 (352) (10,534) (30,513)
Proceeds from sale of oil and gas properties, net of expenses                   0 0
Investment in fixed and other assets                 0 0 0
Change in restricted funds                 1,046 1,820 (425)
Investment in subsidiaries                 715 (9,714) (31,696)
Net cash used in investing activities                 1,409 (18,428) (62,634)
Cash flows from financing activities:                      
Proceeds from bank borrowings                 0 0  
Repayments of bank borrowings                 0 0  
Proceeds from issuance of common stock                     0
Deferred financing costs                 0 0 0
Proceeds from building loan                   0  
Repayments of building loan                 0    
Excess tax benefits                   0  
Equity proceeds from parent                 (715) 9,714 31,696
Net payments for share-based compensation                 0 0 0
Net cash provided by financing activities                 (715) 9,714 31,696
Effect of exchange rate changes on cash                 (9) (74) (736)
Net change in cash and cash equivalents                 (1,076) 924 (488)
Cash and cash equivalents, beginning of year       $ 1,076       $ 152 1,076 152 640
Cash and cash equivalents, end of year $ 0       $ 1,076       $ 0 $ 1,076 $ 152