XML 109 R91.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR FINANCIAL STATEMENTS - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating revenue:                      
Oil production                 $ 281,246 $ 416,497 $ 516,104
Natural gas production                 64,601 83,509 166,494
Natural gas liquids production                 28,888 32,322 85,642
Other operational income                 2,657 4,369 7,951
Derivative income, net                 0 7,952 19,351
Total operating revenue $ 113,107 $ 94,427 $ 89,319 $ 80,677 $ 110,499 $ 132,196 $ 149,525 $ 153,498 377,392 544,649 795,542
Operating expenses:                      
Lease operating expenses                 79,650 100,139 176,495
Transportation, processing and gathering expenses                 27,760 58,847 64,951
Production taxes                 3,148 6,877 12,151
Depreciation, depletion, amortization                 220,079 281,688 340,006
Write-down of oil and gas properties 73,094 36,484 118,649 129,204 351,062 295,679 224,294 491,412 357,431 1,362,447 351,192
Accretion expense                 40,229 25,988 28,411
Salaries, general and administrative expenses                 58,928 69,384 66,451
Incentive compensation expense                 13,475 2,242 10,361
Restructuring fees 13,424 5,784 9,436 953         29,597 0 0
Other operational expenses 6,187 9,059 27,680 12,527         55,453 2,360 862
Derivative expense, net                 810 0 0
Total operating expenses                 886,560 1,909,972 1,050,880
Loss from operations (90,234) (72,128) (174,656) (172,150) (342,759) (297,209) (228,161) (497,194) (509,168) (1,365,323) (255,338)
Other (income) expenses:                      
Interest expense                 64,458 43,928 38,855
Interest income                 (550) (580) (574)
Other income                 (1,439) (1,783) (2,332)
Other expense                 596 434 274
Reorganization items 10,947 0 0 0         10,947 0 0
Loss from investment in subsidiaries                 0 0 0
Total other expenses                 74,012 41,999 36,223
Loss before income taxes                 (583,180) (1,407,322) (291,561)
Provision (benefit) for income taxes:                      
Current                 (5,674) (44,096) 159
Deferred                 13,080 (272,311) (102,177)
Total income taxes                 7,406 (316,407) (102,018)
Net loss $ (116,406) $ (89,635) $ (195,761) $ (188,784) $ (318,656) $ (291,965) $ (152,906) $ (327,388) (590,586) (1,090,915) (189,543)
Comprehensive loss                 (608,538) (1,156,278) (104,166)
Eliminations                      
Operating revenue:                      
Oil production                 0 0 0
Natural gas production                 0 0 0
Natural gas liquids production                 0 0 0
Other operational income                 0 0 0
Derivative income, net                   0 0
Total operating revenue                 0 0 0
Operating expenses:                      
Lease operating expenses                 0 0 0
Transportation, processing and gathering expenses                 0 0 0
Production taxes                 0 0 0
Depreciation, depletion, amortization                 0 0 0
Write-down of oil and gas properties                 0 0 0
Accretion expense                 0 0 0
Salaries, general and administrative expenses                 0 0 0
Incentive compensation expense                 0 0 0
Restructuring fees                 0    
Other operational expenses                 0 0 0
Derivative expense, net                 0    
Total operating expenses                 0 0 0
Loss from operations                 0 0 0
Other (income) expenses:                      
Interest expense                 0 0 0
Interest income                 0 0 0
Other income                 0 0 0
Other expense                 0 0 0
Reorganization items                 0    
Loss from investment in subsidiaries                 (299,064) (279,442) 133,368
Total other expenses                 (299,064) (279,442) 133,368
Loss before income taxes                 299,064 279,442 (133,368)
Provision (benefit) for income taxes:                      
Current                 0 0 0
Deferred                 0 0 0
Total income taxes                 0 0 0
Net loss                 299,064 279,442 (133,368)
Comprehensive loss                 299,064 279,442 (133,368)
Parent                      
Operating revenue:                      
Oil production                 9,268 12,804 29,701
Natural gas production                 25,276 41,646 86,812
Natural gas liquids production                 22,142 22,375 61,200
Other operational income                 2,657 4,369 7,551
Derivative income, net                   0 0
Total operating revenue                 59,343 81,194 185,264
Operating expenses:                      
Lease operating expenses                 12,048 16,264 18,719
Transportation, processing and gathering expenses                 28,091 50,247 53,028
Production taxes                 2,387 5,631 8,324
Depreciation, depletion, amortization                 67,059 123,724 138,313
Write-down of oil and gas properties                 26,706 785,463 351,192
Accretion expense                 232 365 230
Salaries, general and administrative expenses                 59,127 69,147 66,430
Incentive compensation expense                 13,475 2,242 10,361
Restructuring fees                 29,597    
Other operational expenses                 49,247 2,360 669
Derivative expense, net                 0    
Total operating expenses                 287,969 1,055,443 647,266
Loss from operations                 (228,626) (974,249) (462,002)
Other (income) expenses:                      
Interest expense                 64,458 43,907 38,810
Interest income                 (503) (327) (333)
Other income                 (482) (617) (836)
Other expense                 596 434 274
Reorganization items                 10,947    
Loss from investment in subsidiaries                 292,618 231,783 (133,336)
Total other expenses                 367,634 275,180 (95,421)
Loss before income taxes                 (596,260) (1,249,429) (366,581)
Provision (benefit) for income taxes:                      
Current                 (5,674) (44,096) 159
Deferred                 0 (114,418) (177,197)
Total income taxes                 (5,674) (158,514) (177,038)
Net loss                 (590,586) (1,090,915) (189,543)
Comprehensive loss                 (608,538) (1,156,278) (104,166)
Guarantor Subsidiary                      
Operating revenue:                      
Oil production                 271,978 403,693 486,403
Natural gas production                 39,325 41,863 79,682
Natural gas liquids production                 6,746 9,947 24,442
Other operational income                 0 0 400
Derivative income, net                   7,952 19,351
Total operating revenue                 318,049 463,455 610,278
Operating expenses:                      
Lease operating expenses                 67,589 83,872 157,776
Transportation, processing and gathering expenses                 (331) 8,600 11,923
Production taxes                 761 1,246 3,827
Depreciation, depletion, amortization                 153,020 157,964 201,693
Write-down of oil and gas properties                 330,373 529,354 0
Accretion expense                 39,997 25,623 28,181
Salaries, general and administrative expenses                 (199) 201 4
Incentive compensation expense                 0 0 0
Restructuring fees                 0    
Other operational expenses                 125 0 193
Derivative expense, net                 810    
Total operating expenses                 592,145 806,860 403,597
Loss from operations                 (274,096) (343,405) 206,681
Other (income) expenses:                      
Interest expense                 0 21 45
Interest income                 (47) (246) (192)
Other income                 (957) (1,163) (1,496)
Other expense                 0 0 0
Reorganization items                 0    
Loss from investment in subsidiaries                 0 0 0
Total other expenses                 (1,004) (1,388) (1,643)
Loss before income taxes                 (273,092) (342,017) 208,324
Provision (benefit) for income taxes:                      
Current                 0 0 0
Deferred                 13,080 (157,893) 75,020
Total income taxes                 13,080 (157,893) 75,020
Net loss                 (286,172) (184,124) 133,304
Comprehensive loss                 (286,172) (184,124) 133,304
Non- Guarantor Subsidiaries                      
Operating revenue:                      
Oil production                 0 0 0
Natural gas production                 0 0 0
Natural gas liquids production                 0 0 0
Other operational income                 0 0 0
Derivative income, net                   0 0
Total operating revenue                 0 0 0
Operating expenses:                      
Lease operating expenses                 13 3 0
Transportation, processing and gathering expenses                 0 0 0
Production taxes                 0 0 0
Depreciation, depletion, amortization                 0 0 0
Write-down of oil and gas properties                 352 47,630 0
Accretion expense                 0 0 0
Salaries, general and administrative expenses                 0 36 17
Incentive compensation expense                 0 0 0
Restructuring fees                 0    
Other operational expenses                 6,081 0 0
Derivative expense, net                 0    
Total operating expenses                 6,446 47,669 17
Loss from operations                 (6,446) (47,669) (17)
Other (income) expenses:                      
Interest expense                 0 0 0
Interest income                 0 (7) (49)
Other income                 0 (3) 0
Other expense                 0 0 0
Reorganization items                 0    
Loss from investment in subsidiaries                 6,446 47,659 (32)
Total other expenses                 6,446 47,649 (81)
Loss before income taxes                 (12,892) (95,318) 64
Provision (benefit) for income taxes:                      
Current                 0 0 0
Deferred                 0 0 0
Total income taxes                 0 0 0
Net loss                 (12,892) (95,318) 64
Comprehensive loss                 $ (12,892) $ (95,318) $ 64