XML 63 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Consolidating Balance Sheet
CCONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2016
(In thousands)
 
Parent
 
Guarantor
Subsidiary
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
150,537

 
$
40,044

 
$

 
$

 
$
190,581

Accounts receivable
18,745

 
31,452

 

 
(1,733
)
 
48,464

Current income tax receivable
26,086

 

 

 

 
26,086

Other current assets
10,151

 

 

 

 
10,151

Total current assets
205,519

 
71,496

 

 
(1,733
)
 
275,282

Oil and gas properties, full cost method:
 
 
 
 
 
 
 
 
 
Proved
1,964,046

 
7,608,036

 
44,154

 

 
9,616,236

Less: accumulated DD&A
(1,964,046
)
 
(7,170,242
)
 
(44,154
)
 

 
(9,178,442
)
Net proved oil and gas properties

 
437,794

 

 

 
437,794

Unevaluated
251,955

 
121,765

 

 

 
373,720

Other property and equipment, net
26,213

 

 

 

 
26,213

Other assets, net
25,570

 
904

 

 

 
26,474

Investment in subsidiary
389,475

 
76

 

 
(389,551
)
 

Total assets
$
898,732

 
$
632,035

 
$

 
$
(391,284
)
 
$
1,139,483

Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable to vendors
$
13,742

 
$
7,972

 
$

 
$
(1,733
)
 
$
19,981

Undistributed oil and gas proceeds
14,170

 
903

 

 

 
15,073

Accrued interest
809

 

 

 

 
809

Asset retirement obligations

 
88,000

 

 

 
88,000

Current portion of long-term debt
408

 

 

 

 
408

Other current liabilities
18,602

 

 

 

 
18,602

Total current liabilities
47,731

 
96,875

 

 
(1,733
)
 
142,873

Long-term debt
352,376

 

 

 

 
352,376

Asset retirement obligations
8,410

 
145,609

 

 

 
154,019

Other long-term liabilities
17,315

 

 

 

 
17,315

Total liabilities not subject to compromise
425,832

 
242,484

 

 
(1,733
)
 
666,583

Liabilities subject to compromise
1,110,182

 

 

 

 
1,110,182

Total liabilities
1,536,014

 
242,484

 

 
(1,733
)
 
1,776,765

Commitments and contingencies

 

 

 

 

Stockholders’ equity:
 
 
 
 
 
 
 
 
 
Common stock
56

 

 

 

 
56

Treasury stock
(860
)
 

 

 

 
(860
)
Additional paid-in capital
1,659,731

 
1,300,547

 
108,198

 
(1,408,745
)
 
1,659,731

Accumulated deficit
(2,296,209
)
 
(910,996
)
 
(108,198
)
 
1,019,194

 
(2,296,209
)
Total stockholders’ equity
(637,282
)
 
389,551

 

 
(389,551
)
 
(637,282
)
Total liabilities and stockholders’ equity
$
898,732

 
$
632,035

 
$

 
$
(391,284
)
 
$
1,139,483

CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2015
(In thousands)
 
Parent
 
Guarantor
Subsidiary
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
9,681

 
$
2

 
$
1,076

 
$

 
$
10,759

Accounts receivable
10,597

 
39,190

 

 
(1,756
)
 
48,031

Fair value of derivative contracts

 
38,576

 

 

 
38,576

Current income tax receivable
46,174

 

 

 

 
46,174

Other current assets
6,848

 

 
33

 

 
6,881

Total current assets
73,300

 
77,768

 
1,109

 
(1,756
)
 
150,421

Oil and gas properties, full cost method:
 
 
 
 
 
 
 
 
 
Proved
1,875,152

 
7,458,262

 
42,484

 

 
9,375,898

Less: accumulated DD&A
(1,874,622
)
 
(6,686,849
)
 
(42,484
)
 

 
(8,603,955
)
Net proved oil and gas properties
530

 
771,413

 

 

 
771,943

Unevaluated
253,308

 
186,735

 

 

 
440,043

Other property and equipment, net
29,289

 

 

 

 
29,289

Other assets, net
16,612

 
826

 
1,035

 

 
18,473

Investment in subsidiary
745,033

 

 
1,088

 
(746,121
)
 

Total assets
$
1,118,072

 
$
1,036,742

 
$
3,232

 
$
(747,877
)
 
$
1,410,169

Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable to vendors
$
16,063

 
$
67,901

 
$

 
$
(1,757
)
 
$
82,207

Undistributed oil and gas proceeds
5,216

 
776

 

 

 
5,992

Accrued interest
9,022

 

 

 

 
9,022

Asset retirement obligations

 
20,400

 
891

 

 
21,291

Other current liabilities
40,161

 
551

 

 

 
40,712

Total current liabilities
70,462

 
89,628

 
891

 
(1,757
)
 
159,224

Long-term debt
1,060,955

 

 

 

 
1,060,955

Asset retirement obligations
1,240

 
203,335

 

 

 
204,575

Other long-term liabilities
25,204

 

 

 

 
25,204

Total liabilities
1,157,861

 
292,963

 
891

 
(1,757
)
 
1,449,958

Commitments and contingencies

 

 

 

 

Stockholders’ equity:
 
 
 
 
 
 
 
 
 
Common stock
55

 

 

 

 
55

Treasury stock
(860
)
 

 

 

 
(860
)
Additional paid-in capital
1,648,687

 
1,344,577

 
109,795

 
(1,454,372
)
 
1,648,687

Accumulated deficit
(1,705,623
)
 
(624,824
)
 
(95,306
)
 
720,130

 
(1,705,623
)
Accumulated other comprehensive income (loss)
17,952

 
24,026

 
(12,148
)
 
(11,878
)
 
17,952

Total stockholders’ equity
(39,789
)
 
743,779

 
2,341

 
(746,120
)
 
(39,789
)
Total liabilities and stockholders’ equity
$
1,118,072

 
$
1,036,742

 
$
3,232

 
$
(747,877
)
 
$
1,410,169



Condensed Consolidating Statement of Operations
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2016
(In thousands)
 
Parent
 
Guarantor
Subsidiary
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue:
 
 
 
 
 
 
 
 
 
Oil production
$
9,268

 
$
271,978

 
$

 
$

 
$
281,246

Natural gas production
25,276

 
39,325

 

 

 
64,601

Natural gas liquids production
22,142

 
6,746

 

 

 
28,888

Other operational income
2,657

 

 

 

 
2,657

Total operating revenue
59,343

 
318,049

 

 

 
377,392

Operating expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
12,048

 
67,589

 
13

 

 
79,650

Transportation, processing, and gathering expenses
28,091

 
(331
)
 

 

 
27,760

Production taxes
2,387

 
761

 

 

 
3,148

Depreciation, depletion, amortization
67,059

 
153,020

 

 

 
220,079

Write-down of oil and gas properties
26,706

 
330,373

 
352

 

 
357,431

Accretion expense
232

 
39,997

 

 

 
40,229

Salaries, general and administrative expenses
59,127

 
(199
)
 

 

 
58,928

Incentive compensation expense
13,475

 

 

 

 
13,475

Restructuring fees
29,597

 

 

 

 
29,597

Other operational expenses
49,247

 
125

 
6,081

 

 
55,453

Derivative expense, net

 
810

 

 

 
810

Total operating expenses
287,969

 
592,145

 
6,446

 

 
886,560

Loss from operations
(228,626
)
 
(274,096
)
 
(6,446
)
 

 
(509,168
)
Other (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
64,458

 

 

 

 
64,458

Interest income
(503
)
 
(47
)
 

 

 
(550
)
Other income
(482
)
 
(957
)
 

 

 
(1,439
)
Other expense
596

 

 

 

 
596

Reorganization items
10,947

 

 

 

 
10,947

Loss from investment in subsidiaries
292,618

 

 
6,446

 
(299,064
)
 

Total other (income) expenses
367,634

 
(1,004
)
 
6,446

 
(299,064
)
 
74,012

Loss before taxes
(596,260
)
 
(273,092
)
 
(12,892
)
 
299,064

 
(583,180
)
Provision (benefit) for income taxes:
 
 
 
 
 
 
 
 
 
Current
(5,674
)
 

 

 

 
(5,674
)
Deferred

 
13,080

 

 

 
13,080

Total income taxes
(5,674
)
 
13,080

 

 

 
7,406

Net loss
$
(590,586
)
 
$
(286,172
)
 
$
(12,892
)
 
$
299,064

 
$
(590,586
)
Comprehensive loss
$
(608,538
)
 
$
(286,172
)
 
$
(12,892
)
 
$
299,064

 
$
(608,538
)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2015
(In thousands)
 
Parent
 
Guarantor
Subsidiary
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue:
 
 
 
 
 
 
 
 
 
Oil production
$
12,804

 
$
403,693

 
$

 
$

 
$
416,497

Natural gas production
41,646

 
41,863

 

 

 
83,509

Natural gas liquids production
22,375

 
9,947

 

 

 
32,322

Other operational income
4,369

 

 

 

 
4,369

Derivative income, net

 
7,952

 

 

 
7,952

Total operating revenue
81,194

 
463,455

 

 

 
544,649

Operating expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
16,264

 
83,872

 
3

 

 
100,139

Transportation, processing, and gathering expenses
50,247

 
8,600

 

 

 
58,847

Production taxes
5,631

 
1,246

 

 

 
6,877

Depreciation, depletion, amortization
123,724

 
157,964

 

 

 
281,688

Write-down of oil and gas properties
785,463

 
529,354

 
47,630

 

 
1,362,447

Accretion expense
365

 
25,623

 

 

 
25,988

Salaries, general and administrative expenses
69,147

 
201

 
36

 

 
69,384

Incentive compensation expense
2,242

 

 

 

 
2,242

Other operational expenses
2,360

 

 

 

 
2,360

Total operating expenses
1,055,443

 
806,860

 
47,669

 

 
1,909,972

Loss from operations
(974,249
)
 
(343,405
)
 
(47,669
)
 

 
(1,365,323
)
Other (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
43,907

 
21

 

 

 
43,928

Interest income
(327
)
 
(246
)
 
(7
)
 

 
(580
)
Other income
(617
)
 
(1,163
)
 
(3
)
 

 
(1,783
)
Other expense
434

 

 

 

 
434

Loss from investment in subsidiaries
231,783

 

 
47,659

 
(279,442
)
 

Total other (income) expenses
275,180

 
(1,388
)
 
47,649

 
(279,442
)
 
41,999

Loss before taxes
(1,249,429
)
 
(342,017
)
 
(95,318
)
 
279,442

 
(1,407,322
)
Provision (benefit) for income taxes:
 
 
 
 
 
 
 
 
 
Current
(44,096
)
 

 

 

 
(44,096
)
Deferred
(114,418
)
 
(157,893
)
 

 

 
(272,311
)
Total income taxes
(158,514
)
 
(157,893
)
 

 

 
(316,407
)
Net loss
$
(1,090,915
)
 
$
(184,124
)
 
$
(95,318
)
 
$
279,442

 
$
(1,090,915
)
Comprehensive loss
$
(1,156,278
)
 
$
(184,124
)
 
$
(95,318
)
 
$
279,442

 
$
(1,156,278
)
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2014
(In thousands)
 
Parent
 
Guarantor
Subsidiary
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating revenue:
 
 
 
 
 
 
 
 
 
Oil production
$
29,701

 
$
486,403

 
$

 
$

 
$
516,104

Natural gas production
86,812

 
79,682

 

 

 
166,494

Natural gas liquids production
61,200

 
24,442

 

 

 
85,642

Other operational income
7,551

 
400

 

 

 
7,951

Derivative income, net

 
19,351

 

 

 
19,351

Total operating revenue
185,264

 
610,278

 

 

 
795,542

Operating expenses:
 
 
 
 
 
 
 
 
 
Lease operating expenses
18,719

 
157,776

 

 

 
176,495

Transportation, processing and gathering expenses
53,028

 
11,923

 

 

 
64,951

Production taxes
8,324

 
3,827

 

 

 
12,151

Depreciation, depletion, amortization
138,313

 
201,693

 

 

 
340,006

Write-down of oil and gas properties
351,192

 

 

 

 
351,192

Accretion expense
230

 
28,181

 

 

 
28,411

Salaries, general and administrative expenses
66,430

 
4

 
17

 

 
66,451

Incentive compensation expense
10,361

 

 

 

 
10,361

Other operational expenses
669

 
193

 

 

 
862

Total operating expenses
647,266

 
403,597

 
17

 

 
1,050,880

Income (loss) from operations
(462,002
)
 
206,681

 
(17
)
 

 
(255,338
)
Other (income) expenses:
 
 
 
 
 
 
 
 
 
Interest expense
38,810

 
45

 

 

 
38,855

Interest income
(333
)
 
(192
)
 
(49
)
 

 
(574
)
Other income
(836
)
 
(1,496
)
 

 

 
(2,332
)
Other expense
274

 

 

 

 
274

Income from investment in subsidiaries
(133,336
)
 

 
(32
)
 
133,368

 

Total other (income) expenses
(95,421
)
 
(1,643
)
 
(81
)
 
133,368

 
36,223

Income (loss) before taxes
(366,581
)
 
208,324

 
64

 
(133,368
)
 
(291,561
)
Provision (benefit) for income taxes:
 
 
 
 
 
 
 
 
 
Current
159

 

 

 

 
159

Deferred
(177,197
)
 
75,020

 

 

 
(102,177
)
Total income taxes
(177,038
)
 
75,020

 

 

 
(102,018
)
Net income (loss)
$
(189,543
)
 
$
133,304

 
$
64

 
$
(133,368
)
 
$
(189,543
)
Comprehensive income (loss)
$
(104,166
)
 
$
133,304

 
$
64

 
$
(133,368
)
 
$
(104,166
)
Condensed Consolidating Statement of Cash Flows
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2016
(In thousands)
 
Parent
 
Guarantor
Subsidiary
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net loss
$
(590,586
)
 
$
(286,172
)
 
$
(12,892
)
 
$
299,064

 
$
(590,586
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
67,059

 
153,020

 

 

 
220,079

Write-down of oil and gas properties
26,706

 
330,373

 
352

 

 
357,431

Accretion expense
232

 
39,997

 

 

 
40,229

Deferred income tax benefit

 
13,080

 

 

 
13,080

Settlement of asset retirement obligations
(85
)
 
(19,530
)
 
(899
)
 

 
(20,514
)
Non-cash stock compensation expense
8,443

 

 

 

 
8,443

Non-cash derivative expense

 
1,471

 

 

 
1,471

Non-cash interest expense
18,404

 

 

 

 
18,404

Non-cash reorganization items
8,332

 

 

 

 
8,332

Other non-cash expense
168

 

 
6,080

 

 
6,248

Change in current income taxes
20,088

 

 

 

 
20,088

Non-cash loss from investment in subsidiaries
292,618

 

 
6,446

 
(299,064
)
 

Change in intercompany receivables/payables
43,330

 
(42,449
)
 
(881
)
 

 

(Increase) decrease in accounts receivable
(7,490
)
 
6,078

 

 

 
(1,412
)
(Increase) decrease in other current assets
(3,526
)
 

 
33

 

 
(3,493
)
Increase (decrease) in accounts payable
4,313

 
(3,287
)
 

 

 
1,026

Increase (decrease) in other current liabilities
10,321

 
(424
)
 

 

 
9,897

Other
(9,178
)
 
(957
)
 

 

 
(10,135
)
Net cash (used in) provided by operating activities
(110,851
)
 
191,200

 
(1,761
)
 

 
78,588

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Investment in oil and gas properties
(86,442
)
 
(151,158
)
 
(352
)
 

 
(237,952
)
Investment in fixed and other assets
(1,266
)
 

 

 

 
(1,266
)
Change in restricted funds

 

 
1,046

 

 
1,046

Investment in subsidiaries

 

 
715

 
(715
)
 

Net cash (used in) provided by investing activities
(87,708
)
 
(151,158
)
 
1,409

 
(715
)
 
(238,172
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from bank borrowings
477,000

 

 

 

 
477,000

Repayments of bank borrowings
(135,500
)
 

 

 

 
(135,500
)
Deferred financing costs
(900
)
 

 

 

 
(900
)
Repayments of building loan
(423
)
 

 

 

 
(423
)
Equity proceeds from parent

 

 
(715
)
 
715

 

Net payments for share-based compensation
(762
)
 

 

 

 
(762
)
Net cash used in financing activities
339,415

 

 
(715
)
 
715

 
339,415

Effect of exchange rate changes on cash

 

 
(9
)
 

 
(9
)
Net change in cash and cash equivalents
140,856

 
40,042

 
(1,076
)
 

 
179,822

Cash and cash equivalents, beginning of period
9,681

 
2

 
1,076

 

 
10,759

Cash and cash equivalents, end of period
$
150,537

 
$
40,044

 
$

 
$

 
$
190,581

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2015
(In thousands)
 
Parent
 
Guarantor
Subsidiary
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net loss
$
(1,090,915
)
 
$
(184,124
)
 
$
(95,318
)
 
$
279,442

 
$
(1,090,915
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
123,724

 
157,964

 

 

 
281,688

Write-down of oil and gas properties
785,463

 
529,354

 
47,630

 

 
1,362,447

Accretion expense
365

 
25,623

 

 

 
25,988

Deferred income tax benefit
(114,418
)
 
(157,893
)
 

 

 
(272,311
)
Settlement of asset retirement obligations
(15
)
 
(72,367
)
 

 

 
(72,382
)
Non-cash stock compensation expense
12,324

 

 

 

 
12,324

Excess tax benefits
(1,586
)
 

 

 

 
(1,586
)
Non-cash derivative expense

 
16,440

 

 

 
16,440

Non-cash interest expense
17,788

 

 

 

 
17,788

Change in current income taxes
(37,377
)
 

 

 

 
(37,377
)
Non-cash loss from investment in subsidiaries
231,783

 

 
47,659

 
(279,442
)
 

Change in intercompany receivables/payables
9,744

 
(19,486
)
 
9,742

 

 

Decrease in accounts receivable
34,609

 
9,084

 
31

 

 
43,724

(Increase) decrease in other current assets
1,799

 

 
(32
)
 

 
1,767

(Increase) decrease in inventory
(1,394
)
 
2,698

 

 

 
1,304

Decrease in accounts payable
(7,471
)
 
(7,111
)
 

 

 
(14,582
)
Increase (decrease) in other current liabilities
(25,989
)
 
53

 

 

 
(25,936
)
Other
256

 
(1,163
)
 

 

 
(907
)
Net cash (used in) provided by operating activities
(61,310
)
 
299,072

 
9,712

 

 
247,474

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Investment in oil and gas properties
(188,154
)
 
(323,359
)
 
(10,534
)
 

 
(522,047
)
Proceeds from sale of oil and gas properties, net of expenses

 
22,839

 

 

 
22,839

Investment in fixed and other assets
(1,549
)
 

 

 

 
(1,549
)
Change in restricted funds
177,647

 

 
1,820

 

 
179,467

Investment in subsidiaries

 

 
(9,714
)
 
9,714

 

Net cash used in investing activities
(12,056
)
 
(300,520
)
 
(18,428
)
 
9,714

 
(321,290
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from bank borrowings
5,000

 

 

 

 
5,000

Repayments of bank borrowings
(5,000
)
 

 

 

 
(5,000
)
Deferred financing costs
(68
)
 

 

 

 
(68
)
Proceeds from building loan
11,770

 

 

 

 
11,770

Excess tax benefits
1,586

 

 

 

 
1,586

Equity proceeds from parent

 

 
9,714

 
(9,714
)
 

Net payments for share-based compensation
(3,127
)
 

 

 

 
(3,127
)
Net cash provided by financing activities
10,161

 

 
9,714

 
(9,714
)
 
10,161

Effect of exchange rate changes on cash

 

 
(74
)
 

 
(74
)
Net change in cash and cash equivalents
(63,205
)
 
(1,448
)
 
924

 

 
(63,729
)
Cash and cash equivalents, beginning of period
72,886

 
1,450

 
152

 

 
74,488

Cash and cash equivalents, end of period
$
9,681

 
$
2

 
$
1,076

 
$

 
$
10,759

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2014
(In thousands)
 
Parent
 
Guarantor
Subsidiary
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(189,543
)
 
$
133,304

 
$
64

 
$
(133,368
)
 
$
(189,543
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
138,313

 
201,693

 

 

 
340,006

Write-down of oil and gas properties
351,192

 

 

 

 
351,192

Accretion expense
230

 
28,181

 

 

 
28,411

Deferred income tax (benefit) provision
(177,197
)
 
75,020

 

 

 
(102,177
)
Settlement of asset retirement obligations
(201
)
 
(56,208
)
 

 

 
(56,409
)
Non-cash stock compensation expense
11,325

 

 

 

 
11,325

Non-cash derivative income

 
(18,028
)
 

 

 
(18,028
)
Non-cash interest expense
16,661

 

 

 

 
16,661

Change in current income taxes
158

 

 

 

 
158

Non-cash income from investment in subsidiaries
(133,336
)
 

 
(32
)
 
133,368

 

Change in intercompany receivables/payables
114,056

 
(145,250
)
 
31,194

 

 

(Increase) decrease in accounts receivable
1,131

 
50,514

 
(34
)
 

 
51,611

Increase in other current assets
(6,238
)
 

 
(6
)
 

 
(6,244
)
(Increase) decrease in inventory
2,415

 
(2,415
)
 

 

 

Decrease in accounts payable
(662
)
 
(2,757
)
 

 

 
(3,419
)
Decrease in other current liabilities
(16,946
)
 
(2,206
)
 

 

 
(19,152
)
Other
(1,755
)
 
(1,496
)
 

 

 
(3,251
)
Net cash provided by operating activities
109,603

 
260,352

 
31,186

 

 
401,141

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Investment in oil and gas properties
(338,731
)
 
(558,003
)
 
(30,513
)
 

 
(927,247
)
Proceeds from sale of oil and gas properties, net of expenses
28,103

 
214,811

 

 

 
242,914

Investment in fixed and other assets
(10,182
)
 

 

 

 
(10,182
)
Change in restricted funds
(177,647
)
 

 
(425
)
 

 
(178,072
)
Investment in subsidiaries

 

 
(31,696
)
 
31,696

 

Net cash used in investing activities
(498,457
)
 
(343,192
)
 
(62,634
)
 
31,696

 
(872,587
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of common stock
225,999

 

 

 

 
225,999

Deferred financing costs
(3,371
)
 

 

 

 
(3,371
)
Equity proceeds from parent

 

 
31,696

 
(31,696
)
 

Net payments for share-based compensation
(7,182
)
 

 

 

 
(7,182
)
Net cash provided by financing activities
215,446

 

 
31,696

 
(31,696
)
 
215,446

Effect of exchange rate changes on cash

 

 
(736
)
 

 
(736
)
Net change in cash and cash equivalents
(173,408
)
 
(82,840
)
 
(488
)
 

 
(256,736
)
Cash and cash equivalents, beginning of period
246,294

 
84,290

 
640

 

 
331,224

Cash and cash equivalents, end of period
$
72,886

 
$
1,450

 
$
152

 
$

 
$
74,488