XML 69 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:        
Net loss $ (89,635) $ (291,965) $ (474,180) $ (772,259)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation, depletion and amortization 58,918 61,936 166,707 226,309
Write-down of oil and gas properties 36,484 295,679 284,337 1,011,385
Accretion expense 10,082 6,498 30,147 19,315
Deferred income tax provision (benefit) 1,888 (15,806) 10,947 (280,760)
Settlement of asset retirement obligations     (15,106) (59,826)
Non-cash stock compensation expense     6,407 9,163
Non-cash derivative expense     1,261 10,854
Non-cash interest expense     14,278 13,210
Other non-cash expense     6,081 0
Change in current income taxes     21,584 7,211
Non-cash loss from investment in subsidiaries     0 0
Change in intercompany receivables/payables     0 0
(Increase) decrease in accounts receivable     3,968 33,895
Increase in other current assets     (4,426) (1,090)
(Increase) decrease in inventory       0
Increase (decrease) in accounts payable     3,217 (11,592)
Decrease in other current liabilities     (14,222) (6,753)
Other     (8,107) (82)
Net cash provided by operating activities     32,893 198,980
Cash flows from investing activities:        
Investment in oil and gas properties     (200,622) (385,528)
Proceeds from sale of oil and gas properties, net of expenses     0 11,643
Investment in fixed and other assets     (1,231) (1,455)
Change in restricted funds     1,046 179,475
Investment in subsidiaries     0 0
Net cash used in investing activities     (200,807) (195,865)
Cash flows from financing activities:        
Proceeds from bank borrowings     477,000 5,000
Repayments of bank borrowings     (135,500) (5,000)
Repayments of building loan     (285) 0
Deferred financing costs     (900) 0
Equity proceeds from parent     0 0
Net payments for share-based compensation     (752) (3,127)
Net cash provided by (used in) financing activities     339,563 (3,127)
Effect of exchange rate changes on cash     (9) (2)
Net change in cash and cash equivalents     171,640 (14)
Cash and cash equivalents, beginning of period     10,759 74,488
Cash and cash equivalents, end of period 182,399 74,474 182,399 74,474
Eliminations        
Cash flows from operating activities:        
Net loss 19,301 (211,701) 256,474 (227,957)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation, depletion and amortization 0 0 0 0
Write-down of oil and gas properties 0 0 0 0
Accretion expense 0 0 0 0
Deferred income tax provision (benefit) 0 0 0 0
Settlement of asset retirement obligations     0 0
Non-cash stock compensation expense     0 0
Non-cash derivative expense     0 0
Non-cash interest expense     0 0
Other non-cash expense     0  
Change in current income taxes     0 0
Non-cash loss from investment in subsidiaries     (256,474) 227,957
Change in intercompany receivables/payables     0 0
(Increase) decrease in accounts receivable     0 0
Increase in other current assets     0 0
(Increase) decrease in inventory       0
Increase (decrease) in accounts payable     0 0
Decrease in other current liabilities     0 0
Other     0 0
Net cash provided by operating activities     0 0
Cash flows from investing activities:        
Investment in oil and gas properties     0 0
Proceeds from sale of oil and gas properties, net of expenses       0
Investment in fixed and other assets     0 0
Change in restricted funds     0 0
Investment in subsidiaries     (716) 9,708
Net cash used in investing activities     (716) 9,708
Cash flows from financing activities:        
Proceeds from bank borrowings     0 0
Repayments of bank borrowings     0 0
Repayments of building loan     0  
Deferred financing costs     0  
Equity proceeds from parent     716 (9,708)
Net payments for share-based compensation     0 0
Net cash provided by (used in) financing activities     716 (9,708)
Effect of exchange rate changes on cash     0 0
Net change in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period 0 0 0 0
Parent        
Cash flows from operating activities:        
Net loss (89,635) (291,965) (474,180) (772,259)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation, depletion and amortization 26,388 27,518 45,452 113,682
Write-down of oil and gas properties 1 295,679 15,859 966,216
Accretion expense 58 92 174 274
Deferred income tax provision (benefit) 0 160,986 0 (113,111)
Settlement of asset retirement obligations     (78) (15)
Non-cash stock compensation expense     6,407 9,163
Non-cash derivative expense     0 0
Non-cash interest expense     14,278 13,210
Other non-cash expense     0  
Change in current income taxes     21,584 7,211
Non-cash loss from investment in subsidiaries     250,029 (273,147)
Change in intercompany receivables/payables     (1,658) 31,320
(Increase) decrease in accounts receivable     7,966 29,561
Increase in other current assets     (4,459) (1,050)
(Increase) decrease in inventory       (2,415)
Increase (decrease) in accounts payable     7,385 (7,562)
Decrease in other current liabilities     (13,924) (6,855)
Other     (7,389) 645
Net cash provided by operating activities     (132,554) (5,132)
Cash flows from investing activities:        
Investment in oil and gas properties     (63,075) (177,497)
Proceeds from sale of oil and gas properties, net of expenses       0
Investment in fixed and other assets     (1,231) (1,455)
Change in restricted funds     0 177,647
Investment in subsidiaries     0 0
Net cash used in investing activities     (64,306) (1,305)
Cash flows from financing activities:        
Proceeds from bank borrowings     477,000 5,000
Repayments of bank borrowings     (135,500) (5,000)
Repayments of building loan     (285)  
Deferred financing costs     (900)  
Equity proceeds from parent     0 0
Net payments for share-based compensation     (752) (3,127)
Net cash provided by (used in) financing activities     339,563 (3,127)
Effect of exchange rate changes on cash     0 0
Net change in cash and cash equivalents     142,703 (9,564)
Cash and cash equivalents, beginning of period     9,681 72,886
Cash and cash equivalents, end of period 152,384 63,322 152,384 63,322
Guarantor Subsidiary        
Cash flows from operating activities:        
Net loss (19,300) 244,245 (243,584) 318,337
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation, depletion and amortization 32,530 34,418 121,255 112,627
Write-down of oil and gas properties 36,483 0 268,128 0
Accretion expense 10,024 6,406 29,973 19,041
Deferred income tax provision (benefit) 1,888 (193,059) 10,947 (167,649)
Settlement of asset retirement obligations     (14,129) (59,811)
Non-cash stock compensation expense     0 0
Non-cash derivative expense     1,261 10,854
Non-cash interest expense     0 0
Other non-cash expense     0  
Change in current income taxes     0 0
Non-cash loss from investment in subsidiaries     0 0
Change in intercompany receivables/payables     1,658 (41,056)
(Increase) decrease in accounts receivable     (3,116) 4,317
Increase in other current assets     0 0
(Increase) decrease in inventory       2,415
Increase (decrease) in accounts payable     (4,168) (4,030)
Decrease in other current liabilities     (298) 102
Other     (718) (727)
Net cash provided by operating activities     167,209 194,420
Cash flows from investing activities:        
Investment in oil and gas properties     (137,196) (197,471)
Proceeds from sale of oil and gas properties, net of expenses       11,643
Investment in fixed and other assets     0 0
Change in restricted funds     0 0
Investment in subsidiaries     0 0
Net cash used in investing activities     (137,196) (185,828)
Cash flows from financing activities:        
Proceeds from bank borrowings     0 0
Repayments of bank borrowings     0 0
Repayments of building loan     0  
Deferred financing costs     0  
Equity proceeds from parent     0 0
Net payments for share-based compensation     0 0
Net cash provided by (used in) financing activities     0 0
Effect of exchange rate changes on cash     0 0
Net change in cash and cash equivalents     30,013 8,592
Cash and cash equivalents, beginning of period     2 1,450
Cash and cash equivalents, end of period 30,015 10,042 30,015 10,042
Non- Guarantor Subsidiaries        
Cash flows from operating activities:        
Net loss (1) (32,544) (12,890) (90,380)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation, depletion and amortization 0 0 0 0
Write-down of oil and gas properties 0 0 350 45,169
Accretion expense 0 0 0 0
Deferred income tax provision (benefit) 0 16,267 0 0
Settlement of asset retirement obligations     (899) 0
Non-cash stock compensation expense     0 0
Non-cash derivative expense     0 0
Non-cash interest expense     0 0
Other non-cash expense     6,081  
Change in current income taxes     0 0
Non-cash loss from investment in subsidiaries     6,445 45,190
Change in intercompany receivables/payables     0 9,736
(Increase) decrease in accounts receivable     (882) 17
Increase in other current assets     33 (40)
(Increase) decrease in inventory       0
Increase (decrease) in accounts payable     0 0
Decrease in other current liabilities     0 0
Other     0 0
Net cash provided by operating activities     (1,762) 9,692
Cash flows from investing activities:        
Investment in oil and gas properties     (351) (10,560)
Proceeds from sale of oil and gas properties, net of expenses       0
Investment in fixed and other assets     0 0
Change in restricted funds     1,046 1,828
Investment in subsidiaries     716 (9,708)
Net cash used in investing activities     1,411 (18,440)
Cash flows from financing activities:        
Proceeds from bank borrowings     0 0
Repayments of bank borrowings     0 0
Repayments of building loan     0  
Deferred financing costs     0  
Equity proceeds from parent     (716) 9,708
Net payments for share-based compensation     0 0
Net cash provided by (used in) financing activities     (716) 9,708
Effect of exchange rate changes on cash     (9) (2)
Net change in cash and cash equivalents     (1,076) 958
Cash and cash equivalents, beginning of period     1,076 152
Cash and cash equivalents, end of period $ 0 $ 1,110 $ 0 $ 1,110