XML 68 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Statements - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Operating revenue:        
Oil production $ 71,116 $ 105,013 $ 204,102 $ 324,105
Natural gas production 15,601 17,367 43,327 72,611
Natural gas liquids production 6,666 5,980 15,119 29,379
Other operational income 1,044 1,392 1,737 3,184
Derivative income, net 0 2,444 0 4,871
Total operating revenue 94,427 132,196 264,285 434,150
Operating expenses:        
Lease operating expenses 16,976 24,244 55,349 79,250
Transportation, processing and gathering expenses 10,633 18,208 18,657 55,851
Production taxes 835 2,052 1,894 6,394
Depreciation, depletion and amortization 58,918 61,936 166,707 226,309
Write-down of oil and gas properties 36,484 295,679 284,337 1,011,385
Accretion expense 10,082 6,498 30,147 19,315
Salaries, general and administrative expenses 15,425 19,552 48,193 52,977
Incentive compensation expense 2,160 794 11,809 3,621
Restructuring fees 5,784 0 16,173 0
Other operational expenses 9,059 442 49,266 1,612
Derivative expense, net 199 0 687 0
Total operating expenses 166,555 429,405 683,219 1,456,714
Loss from operations (72,128) (297,209) (418,934) (1,022,564)
Other (income) expenses:        
Interest expense 16,924 10,872 49,764 31,709
Interest income (58) (47) (474) (235)
Other income (272) (411) (840) (1,167)
Other expense 16 148 27 148
(Income) loss from investment in subsidiaries 0 0 0 0
Total other expenses 16,610 10,562 48,477 30,455
Loss before income taxes (88,738) (307,771) (467,411) (1,053,019)
Provision (benefit) for income taxes:        
Current (991) 0 (4,178) 0
Deferred 1,888 (15,806) 10,947 (280,760)
Total income taxes 897 (15,806) 6,769 (280,760)
Net loss (89,635) (291,965) (474,180) (772,259)
Comprehensive income (loss) (93,102) (297,564) (488,214) (820,517)
Eliminations        
Operating revenue:        
Oil production 0 0 0 0
Natural gas production 0 0 0 0
Natural gas liquids production 0 0 0 0
Other operational income 0 0 0 0
Derivative income, net   0   0
Total operating revenue 0 0 0 0
Operating expenses:        
Lease operating expenses 0 0 0 0
Transportation, processing and gathering expenses 0 0 0 0
Production taxes 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Write-down of oil and gas properties 0 0 0 0
Accretion expense 0 0 0 0
Salaries, general and administrative expenses 0 0 0 0
Incentive compensation expense 0 0 0 0
Restructuring fees 0   0  
Other operational expenses 0 0 0 0
Derivative expense, net 0   0  
Total operating expenses 0 0 0 0
Loss from operations 0 0 0 0
Other (income) expenses:        
Interest expense 0 0 0 0
Interest income 0 0 0 0
Other income 0 0 0 0
Other expense 0 0 0 0
(Income) loss from investment in subsidiaries (19,301) 211,701 (256,474) 227,957
Total other expenses (19,301) 211,701 (256,474) 227,957
Loss before income taxes 19,301 (211,701) 256,474 (227,957)
Provision (benefit) for income taxes:        
Current 0   0  
Deferred 0 0 0 0
Total income taxes 0 0 0 0
Net loss 19,301 (211,701) 256,474 (227,957)
Comprehensive income (loss) 19,301 (211,701) 256,474 (227,957)
Parent        
Operating revenue:        
Oil production 3,587 1,633 4,971 12,487
Natural gas production 7,216 7,111 13,642 39,375
Natural gas liquids production 5,737 3,502 9,246 21,458
Other operational income 1,044 1,392 1,737 3,184
Derivative income, net   0   0
Total operating revenue 17,584 13,638 29,596 76,504
Operating expenses:        
Lease operating expenses 2,771 2,680 9,313 12,767
Transportation, processing and gathering expenses 9,607 13,697 17,174 47,779
Production taxes 669 1,777 1,311 5,411
Depreciation, depletion and amortization 26,388 27,518 45,452 113,682
Write-down of oil and gas properties 1 295,679 15,859 966,216
Accretion expense 58 92 174 274
Salaries, general and administrative expenses 15,425 19,348 48,392 52,747
Incentive compensation expense 2,160 794 11,809 3,621
Restructuring fees 5,784   16,173  
Other operational expenses 9,214 142 43,059 1,312
Derivative expense, net 0   0  
Total operating expenses 72,077 361,727 208,716 1,203,809
Loss from operations (54,493) (348,089) (179,120) (1,127,305)
Other (income) expenses:        
Interest expense 16,924 10,871 49,764 31,687
Interest income (43) (39) (459) (186)
Other income (64) (117) (123) (437)
Other expense 16 148 27 148
(Income) loss from investment in subsidiaries 19,300 (227,973) 250,029 (273,147)
Total other expenses 36,133 (217,110) 299,238 (241,935)
Loss before income taxes (90,626) (130,979) (478,358) (885,370)
Provision (benefit) for income taxes:        
Current (991)   (4,178)  
Deferred 0 160,986 0 (113,111)
Total income taxes (991) 160,986 (4,178) (113,111)
Net loss (89,635) (291,965) (474,180) (772,259)
Comprehensive income (loss) (93,102) (297,564) (488,214) (820,517)
Guarantor Subsidiary        
Operating revenue:        
Oil production 67,529 103,380 199,131 311,618
Natural gas production 8,385 10,256 29,685 33,236
Natural gas liquids production 929 2,478 5,873 7,921
Other operational income 0 0 0 0
Derivative income, net   2,444   4,871
Total operating revenue 76,843 118,558 234,689 357,646
Operating expenses:        
Lease operating expenses 14,205 21,562 46,023 66,481
Transportation, processing and gathering expenses 1,026 4,511 1,483 8,072
Production taxes 166 275 583 983
Depreciation, depletion and amortization 32,530 34,418 121,255 112,627
Write-down of oil and gas properties 36,483 0 268,128 0
Accretion expense 10,024 6,406 29,973 19,041
Salaries, general and administrative expenses 0 200 (199) 201
Incentive compensation expense 0 0 0 0
Restructuring fees 0   0  
Other operational expenses (155) 300 125 300
Derivative expense, net 199   687  
Total operating expenses 94,478 67,672 468,058 207,705
Loss from operations (17,635) 50,886 (233,369) 149,941
Other (income) expenses:        
Interest expense 0 1 0 22
Interest income (15) (7) (15) (42)
Other income (208) (294) (717) (727)
Other expense 0 0 0 0
(Income) loss from investment in subsidiaries 0 0 0 0
Total other expenses (223) (300) (732) (747)
Loss before income taxes (17,412) 51,186 (232,637) 150,688
Provision (benefit) for income taxes:        
Current 0   0  
Deferred 1,888 (193,059) 10,947 (167,649)
Total income taxes 1,888 (193,059) 10,947 (167,649)
Net loss (19,300) 244,245 (243,584) 318,337
Comprehensive income (loss) (19,300) 244,245 (243,584) 318,337
Non- Guarantor Subsidiaries        
Operating revenue:        
Oil production 0 0 0 0
Natural gas production 0 0 0 0
Natural gas liquids production 0 0 0 0
Other operational income 0 0 0 0
Derivative income, net   0   0
Total operating revenue 0 0 0 0
Operating expenses:        
Lease operating expenses 0 2 13 2
Transportation, processing and gathering expenses 0 0 0 0
Production taxes 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Write-down of oil and gas properties 0 0 350 45,169
Accretion expense 0 0 0 0
Salaries, general and administrative expenses 0 4 0 29
Incentive compensation expense 0 0 0 0
Restructuring fees 0   0  
Other operational expenses 0 0 6,082 0
Derivative expense, net 0   0  
Total operating expenses 0 6 6,445 45,200
Loss from operations 0 (6) (6,445) (45,200)
Other (income) expenses:        
Interest expense 0 0 0 0
Interest income 0 (1) 0 (7)
Other income 0 0 0 (3)
Other expense 0 0 0 0
(Income) loss from investment in subsidiaries 1 16,272 6,445 45,190
Total other expenses 1 16,271 6,445 45,180
Loss before income taxes (1) (16,277) (12,890) (90,380)
Provision (benefit) for income taxes:        
Current 0   0  
Deferred 0 16,267 0 0
Total income taxes 0 16,267 0 0
Net loss (1) (32,544) (12,890) (90,380)
Comprehensive income (loss) $ (1) $ (32,544) $ (12,890) $ (90,380)