XML 67 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Operating revenue:        
Oil production $ 72,711 $ 111,585 $ 132,986 $ 219,092
Natural gas production 12,553 26,907 27,726 55,244
Natural gas liquids production 3,718 11,033 8,453 23,399
Other operational income 337 0 693 1,792
Derivative income, net 0 0 0 2,427
Total operating revenue 89,319 149,525 169,858 301,954
Operating expenses:        
Lease operating expenses 18,826 27,429 38,373 55,006
Transportation, processing and gathering expenses 7,183 19,940 8,024 37,643
Production taxes 578 1,827 1,059 4,342
Depreciation, depletion and amortization 46,231 77,951 107,789 164,373
Write-down of oil and gas properties 118,649 224,294 247,853 715,706
Accretion expense 10,082 6,408 20,065 12,817
Salaries, general and administrative expenses 20,014 16,418 32,768 33,425
Incentive compensation expense 4,670 1,264 9,649 2,827
Restructuring fees 9,436 0 10,389 0
Other operational expenses 27,680 1,454 40,207 1,170
Derivative expense, net 626 701 488 0
Total operating expenses 263,975 377,686 516,664 1,027,309
Loss from operations (174,656) (228,161) (346,806) (725,355)
Other (income) expenses:        
Interest expense 17,599 10,472 32,840 20,837
Interest income (302) (66) (416) (188)
Other income (270) (613) (568) (756)
Other expense 9 0 11 0
Total other expenses 17,036 9,793 31,867 19,893
Loss before income taxes (191,692) (237,954) (378,673) (745,248)
Provision (benefit) for income taxes:        
Current (2,113) 0 (3,187) 0
Deferred 6,182 (85,048) 9,059 (264,954)
Total income taxes 4,069 (85,048) 5,872 (264,954)
Net loss (195,761) (152,906) (384,545) (480,294)
Comprehensive income (loss) (207,117) (183,062) (395,112) (522,953)
Parent        
Operating revenue:        
Oil production 1,323 6,504 1,384 10,854
Natural gas production 3,959 15,647 6,426 32,264
Natural gas liquids production 2,375 8,077 3,509 17,956
Other operational income 337   693 1,792
Derivative income, net       0
Total operating revenue 7,994 30,228 12,012 62,866
Operating expenses:        
Lease operating expenses 3,814 5,111 6,542 10,087
Transportation, processing and gathering expenses 6,021 17,974 7,567 34,082
Production taxes 383 1,436 642 3,634
Depreciation, depletion and amortization 10,470 44,052 19,064 86,164
Write-down of oil and gas properties 6,534 179,125 15,858 670,537
Accretion expense 58 91 116 182
Salaries, general and administrative expenses 20,013 16,398 32,967 33,399
Incentive compensation expense 4,670 1,264 9,649 2,827
Restructuring fees 9,436   10,389  
Other operational expenses 27,736 1,454 33,845 1,170
Derivative expense, net 0      
Total operating expenses 89,135 266,905 136,639 842,082
Loss from operations (81,141) (236,677) (124,627) (779,216)
Other (income) expenses:        
Interest expense 17,599 10,472 32,840 20,816
Interest income (302) (46) (416) (147)
Other income (20) (187) (59) (320)
Other expense 9   11  
(Income) loss from investment in subsidiaries 99,447 (16,147) 230,729 (45,174)
Total other expenses 116,733 (5,908) 263,105 (24,825)
Loss before income taxes (197,874) (230,769) (387,732) (754,391)
Provision (benefit) for income taxes:        
Current (2,113)   (3,187)  
Deferred 0 (77,863) 0 (274,097)
Total income taxes (2,113) (77,863) (3,187) (274,097)
Net loss (195,761) (152,906) (384,545) (480,294)
Comprehensive income (loss) (207,117) (183,062) (395,112) (522,953)
Guarantor Subsidiaries        
Operating revenue:        
Oil production 71,388 105,081 131,602 208,238
Natural gas production 8,594 11,260 21,300 22,980
Natural gas liquids production 1,343 2,956 4,944 5,443
Other operational income 0   0 0
Derivative income, net       2,427
Total operating revenue 81,325 119,297 157,846 239,088
Operating expenses:        
Lease operating expenses 15,012 22,318 31,818 44,919
Transportation, processing and gathering expenses 1,162 1,966 457 3,561
Production taxes 195 391 417 708
Depreciation, depletion and amortization 35,761 33,899 88,725 78,209
Write-down of oil and gas properties 112,114 0 231,645 0
Accretion expense 10,024 6,317 19,949 12,635
Salaries, general and administrative expenses 1 0 (199) 1
Restructuring fees     0  
Other operational expenses (57) 0 280 0
Derivative expense, net 626 701 488  
Total operating expenses 174,838 65,592 373,580 140,033
Loss from operations (93,513) 53,705 (215,734) 99,055
Other (income) expenses:        
Interest expense 0 0 0 21
Interest income 0 (19) 0 (35)
Other income (250) (423) (509) (433)
Other expense 0      
Total other expenses (250) (442) (509) (447)
Loss before income taxes (93,263) 54,147 (215,225) 99,502
Provision (benefit) for income taxes:        
Current 0   0  
Deferred 6,182 9,082 9,059 25,410
Total income taxes 6,182 9,082 9,059 25,410
Net loss (99,445) 45,065 (224,284) 74,092
Comprehensive income (loss) (99,445) 45,065 (224,284) 74,092
Non- Guarantor Subsidiaries        
Operating expenses:        
Lease operating expenses 0   13  
Depreciation, depletion and amortization     0 0
Write-down of oil and gas properties 1 45,169 350 45,169
Accretion expense       0
Salaries, general and administrative expenses 0 20 0 25
Restructuring fees     0  
Other operational expenses 1   6,082  
Derivative expense, net 0      
Total operating expenses 2 45,189 6,445 45,194
Loss from operations (2) (45,189) (6,445) (45,194)
Other (income) expenses:        
Interest income 0 (1) 0 (6)
Other income 0 (3) 0 (3)
Other expense 0      
(Income) loss from investment in subsidiaries 1 28,918 6,444 28,918
Total other expenses 1 28,914 6,444 28,909
Loss before income taxes (3) (74,103) (12,889) (74,103)
Provision (benefit) for income taxes:        
Current 0   0  
Deferred 0 (16,267) 0 (16,267)
Total income taxes 0 (16,267) 0 (16,267)
Net loss (3) (57,836) (12,889) (57,836)
Comprehensive income (loss) (3) (57,836) (12,889) (57,836)
Eliminations        
Operating expenses:        
Depreciation, depletion and amortization     0 0
Write-down of oil and gas properties       0
Accretion expense       0
Other (income) expenses:        
(Income) loss from investment in subsidiaries (99,448) (12,771) (237,173) 16,256
Total other expenses (99,448) (12,771) (237,173) 16,256
Loss before income taxes 99,448 12,771 237,173 (16,256)
Provision (benefit) for income taxes:        
Current 0   0  
Deferred 0   0 0
Total income taxes 0   0  
Net loss 99,448 12,771 237,173 (16,256)
Comprehensive income (loss) $ 99,448 $ 12,771 $ 237,173 $ (16,256)