XML 64 R53.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (188,784) $ (327,388)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, depletion and amortization 61,558 86,422
Write-down of oil and gas properties 129,204 491,412
Accretion expense 9,983 6,409
Deferred income tax provision (benefit) 2,877 (179,906)
Settlement of asset retirement obligations (4,667) (17,145)
Non-cash stock compensation expense 2,312 2,640
Non-cash derivative expense 192 1,511
Non-cash interest expense 4,635 4,318
Other non-cash expense 6,081 0
Change in current income taxes (1,074) 7,188
Non-cash loss from investment in subsidiaries   0
Change in intercompany receivables/payables   0
(Increase) decrease in accounts receivable 5,845 8,206
(Increase) decrease in other current assets (185) 1,883
(Increase) decrease in inventory   0
Decrease in accounts payable (2,138) (8,657)
Increase in other current liabilities 3,898 6,889
Other (298) (260)
Net cash provided by operating activities 29,439 83,522
Cash flows from investing activities:    
Investment in oil and gas properties (129,859) (169,895)
Investment in fixed and other assets (496) (662)
Change in restricted funds 1,045 177,642
Investment in subsidiaries   0
Net cash (used in) provided by investing activities (129,310) 7,085
Cash flows from financing activities:    
Proceeds from bank borrowings 477,000 5,000
Repayments of bank borrowings (20,000) (5,000)
Repayments of building loan (95) 0
Equity proceeds from parent   0
Net payments for share-based compensation (650) (2,991)
Net cash provided by (used in) financing activities 456,255 (2,991)
Effect of exchange rate changes on cash (9) 24
Net change in cash and cash equivalents 356,375 87,640
Cash and cash equivalents, beginning of period 10,759 74,488
Cash and cash equivalents, end of period 367,134 162,128
Parent    
Cash flows from operating activities:    
Net loss (188,784) (327,388)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, depletion and amortization 8,594 42,112
Write-down of oil and gas properties 9,324 491,412
Accretion expense 58 91
Deferred income tax provision (benefit) 0 (196,234)
Settlement of asset retirement obligations 0 (1)
Non-cash stock compensation expense 2,312 2,640
Non-cash derivative expense   0
Non-cash interest expense 4,635 4,318
Change in current income taxes (1,074) 7,188
Non-cash loss from investment in subsidiaries 131,282 (29,027)
Change in intercompany receivables/payables (1,657) (33,748)
(Increase) decrease in accounts receivable (36,703) 3,606
(Increase) decrease in other current assets (218) 1,881
(Increase) decrease in inventory   (2,415)
Decrease in accounts payable 45 (1,007)
Increase in other current liabilities 3,813 6,347
Other (39) (249)
Net cash provided by operating activities (68,412) (30,474)
Cash flows from investing activities:    
Investment in oil and gas properties (29,895) (84,470)
Investment in fixed and other assets (496) (662)
Change in restricted funds 0 177,647
Investment in subsidiaries   0
Net cash (used in) provided by investing activities (30,391) 92,515
Cash flows from financing activities:    
Proceeds from bank borrowings 477,000 5,000
Repayments of bank borrowings (20,000) (5,000)
Repayments of building loan (95)  
Equity proceeds from parent   0
Net payments for share-based compensation (650) (2,991)
Net cash provided by (used in) financing activities 456,255 (2,991)
Effect of exchange rate changes on cash   0
Net change in cash and cash equivalents 357,452 59,050
Cash and cash equivalents, beginning of period 9,681 72,886
Cash and cash equivalents, end of period 367,133 131,936
Guarantor Subsidiaries    
Cash flows from operating activities:    
Net loss (124,839) 29,027
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, depletion and amortization 52,964 44,310
Write-down of oil and gas properties 119,531 0
Accretion expense 9,925 6,318
Deferred income tax provision (benefit) 2,877 16,328
Settlement of asset retirement obligations (3,768) (17,144)
Non-cash stock compensation expense   0
Non-cash derivative expense 192 1,511
Non-cash interest expense   0
Change in current income taxes   0
Non-cash loss from investment in subsidiaries   0
Change in intercompany receivables/payables 1,657 25,548
(Increase) decrease in accounts receivable 43,432 4,600
(Increase) decrease in other current assets   0
(Increase) decrease in inventory   2,415
Decrease in accounts payable (2,183) (7,650)
Increase in other current liabilities 85 542
Other (259) (11)
Net cash provided by operating activities 99,614 105,794
Cash flows from investing activities:    
Investment in oil and gas properties (99,615) (77,229)
Investment in fixed and other assets   0
Change in restricted funds   0
Investment in subsidiaries   0
Net cash (used in) provided by investing activities (99,615) (77,229)
Cash flows from financing activities:    
Proceeds from bank borrowings   0
Repayments of bank borrowings   0
Equity proceeds from parent   0
Net payments for share-based compensation   0
Net cash provided by (used in) financing activities   0
Effect of exchange rate changes on cash   0
Net change in cash and cash equivalents (1) 28,565
Cash and cash equivalents, beginning of period 2 1,450
Cash and cash equivalents, end of period 1 30,015
Non- Guarantor Subsidiaries    
Cash flows from operating activities:    
Net loss (12,886) 0
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, depletion and amortization 0 0
Write-down of oil and gas properties 349 0
Accretion expense   0
Deferred income tax provision (benefit) 0 0
Settlement of asset retirement obligations (899) 0
Non-cash stock compensation expense   0
Non-cash derivative expense   0
Non-cash interest expense   0
Other non-cash expense 6,081  
Change in current income taxes   0
Non-cash loss from investment in subsidiaries 6,443 0
Change in intercompany receivables/payables 0 8,200
(Increase) decrease in accounts receivable (884) 0
(Increase) decrease in other current assets 33 2
(Increase) decrease in inventory   0
Decrease in accounts payable   0
Increase in other current liabilities   0
Other   0
Net cash provided by operating activities (1,763) 8,202
Cash flows from investing activities:    
Investment in oil and gas properties (349) (8,196)
Investment in fixed and other assets   0
Change in restricted funds 1,045 (5)
Investment in subsidiaries 718 (8,168)
Net cash (used in) provided by investing activities 1,414 (16,369)
Cash flows from financing activities:    
Proceeds from bank borrowings   0
Repayments of bank borrowings   0
Equity proceeds from parent (718) 8,168
Net payments for share-based compensation   0
Net cash provided by (used in) financing activities (718) 8,168
Effect of exchange rate changes on cash (9) 24
Net change in cash and cash equivalents (1,076) 25
Cash and cash equivalents, beginning of period 1,076 152
Cash and cash equivalents, end of period 0 177
Eliminations    
Cash flows from operating activities:    
Net loss 137,725 (29,027)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, depletion and amortization 0 0
Write-down of oil and gas properties   0
Accretion expense   0
Deferred income tax provision (benefit) 0 0
Settlement of asset retirement obligations   0
Non-cash stock compensation expense   0
Non-cash derivative expense   0
Non-cash interest expense   0
Change in current income taxes   0
Non-cash loss from investment in subsidiaries (137,725) 29,027
Change in intercompany receivables/payables   0
(Increase) decrease in accounts receivable   0
(Increase) decrease in other current assets   0
(Increase) decrease in inventory   0
Decrease in accounts payable   0
Increase in other current liabilities   0
Other   0
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Investment in oil and gas properties   0
Investment in fixed and other assets   0
Change in restricted funds   0
Investment in subsidiaries (718) 8,168
Net cash (used in) provided by investing activities (718) 8,168
Cash flows from financing activities:    
Proceeds from bank borrowings   0
Repayments of bank borrowings   0
Equity proceeds from parent 718 (8,168)
Net payments for share-based compensation   0
Net cash provided by (used in) financing activities 718 (8,168)
Effect of exchange rate changes on cash   0
Net change in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period $ 0 $ 0