XML 105 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:                      
Net income (loss) $ (318,656) $ (291,965) $ (152,906) $ (327,388) $ (190,515) $ (29,415) $ 4,444 $ 25,943 $ (1,090,915) $ (189,543) $ 117,634
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 281,688 340,006 350,574
Write-down of oil and gas properties 351,062 $ 295,679 $ 224,294 491,412 304,062 $ 47,130 $ 0 0 1,362,447 351,192 0
Accretion expense                 25,988 28,411 33,575
Deferred income tax (benefit) provision                 (272,311) (102,177) 79,629
Settlement of asset retirement obligations                 (72,382) (56,409) (83,854)
Non-cash stock compensation expense                 12,324 11,325 10,347
Excess tax benefits                 (1,586) 0 (156)
Non-cash derivative income                 16,440 (18,028) 2,239
Loss on early extinguishment of debt                 0 0 27,279
Non-cash interest expense                 17,788 16,661 16,219
Change in current income taxes                 (37,377) 158 2,767
Non-cash income from investment in subsidiaries                 0 0 0
Change in intercompany receivables/payables                 0 0 0
(Increase) decrease in accounts receivable                 43,724 51,611 (4,683)
(Increase) decrease in other current assets                 1,767 (6,244) 1,752
(Increase) decrease in inventory                 1,304 0 583
Decrease in accounts payable                 (14,582) (3,419) 402
Increase (decrease) in other current liabilities                 (25,936) (19,152) 42,451
Other                 (907) (3,251) (2,553)
Net cash provided by operating activities                 247,474 401,141 594,205
Cash flows from investing activities:                      
Investment in oil and gas properties                 (522,047) (927,247) (663,299)
Proceeds from sale of oil and gas properties, net of expenses                 22,839 242,914 48,821
Investment in fixed and other assets                 (1,549) (10,182) (6,816)
Change in restricted funds                 179,467 (178,072) (1,742)
Investment in subsidiaries                 0 0 0
Net cash used in investing activities                 (321,290) (872,587) (623,036)
Cash flows from financing activities:                      
Proceeds from bank borrowings                 5,000 0 0
Proceeds from issuance of common stock                 0 225,999 0
Repayments of bank borrowings                 (5,000) 0 0
Proceeds from issuance of senior notes                 0 0 489,250
Deferred financing costs                 (68) (3,371) (9,065)
Proceeds from building loan                 11,770 0 0
Redemption of senior notes                 0 0 (396,014)
Excess tax benefits                 1,586 0 156
Equity proceeds from parent                 0 0 0
Net payments for share-based compensation                 (3,127) (7,182) (3,733)
Net cash provided by financing activities                 10,161 215,446 80,594
Effect of exchange rate changes on cash                 (74) (736) (65)
Net change in cash and cash equivalents                 (63,729) (256,736) 51,698
Cash and cash equivalents, beginning of year       74,488       331,224 74,488 331,224 279,526
Cash and cash equivalents, end of year 10,759       74,488       10,759 74,488 331,224
Parent [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 (1,090,915) (189,543) 117,634
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 123,724 138,313 93,579
Write-down of oil and gas properties                 785,463 351,192  
Accretion expense                 365 230 372
Deferred income tax (benefit) provision                 (114,418) (177,197) (41,284)
Settlement of asset retirement obligations                 (15) (201) 0
Non-cash stock compensation expense                 12,324 11,325 10,347
Excess tax benefits                 (1,586)   (156)
Non-cash derivative income                 0 0 0
Loss on early extinguishment of debt                     27,279
Non-cash interest expense                 17,788 16,661 16,219
Change in current income taxes                 (37,377) 158 2,767
Non-cash income from investment in subsidiaries                 231,783 (133,336) (214,983)
Change in intercompany receivables/payables                 9,744 114,056 186,903
(Increase) decrease in accounts receivable                 34,609 1,131 (15,630)
(Increase) decrease in other current assets                 1,799 (6,238) 1,752
(Increase) decrease in inventory                 (1,394) 2,415 583
Decrease in accounts payable                 (7,471) (662) (1,052)
Increase (decrease) in other current liabilities                 (25,989) (16,946) 40,543
Other                 256 (1,755) 419
Net cash provided by operating activities                 (61,310) 109,603 225,292
Cash flows from investing activities:                      
Investment in oil and gas properties                 (188,154) (338,731) (273,474)
Proceeds from sale of oil and gas properties, net of expenses                 0 28,103 6,300
Investment in fixed and other assets                 (1,549) (10,182) (6,816)
Change in restricted funds                 177,647 (177,647) 0
Investment in subsidiaries                 0 0 (14,000)
Net cash used in investing activities                 (12,056) (498,457) (287,990)
Cash flows from financing activities:                      
Proceeds from bank borrowings                 5,000    
Proceeds from issuance of common stock                   225,999  
Repayments of bank borrowings                 (5,000)    
Proceeds from issuance of senior notes                     489,250
Deferred financing costs                 (68) (3,371) (9,065)
Proceeds from building loan                 11,770    
Redemption of senior notes                     (396,014)
Excess tax benefits                 1,586   156
Equity proceeds from parent                 0 0 0
Net payments for share-based compensation                 (3,127) (7,182) (3,733)
Net cash provided by financing activities                 10,161 215,446 80,594
Effect of exchange rate changes on cash                 0 0 0
Net change in cash and cash equivalents                 (63,205) (173,408) 17,896
Cash and cash equivalents, beginning of year       72,886       246,294 72,886 246,294 228,398
Cash and cash equivalents, end of year 9,681       72,886       9,681 72,886 246,294
Guarantor Subsidiary [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 (184,124) 133,304 215,009
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 157,964 201,693 256,995
Write-down of oil and gas properties                 529,354 0  
Accretion expense                 25,623 28,181 33,203
Deferred income tax (benefit) provision                 (157,893) 75,020 120,913
Settlement of asset retirement obligations                 (72,367) (56,208) (83,854)
Non-cash stock compensation expense                 0 0 0
Excess tax benefits                 0   0
Non-cash derivative income                 16,440 (18,028) 2,239
Loss on early extinguishment of debt                     0
Non-cash interest expense                 0 0 0
Change in current income taxes                 0 0 0
Non-cash income from investment in subsidiaries                 0 0 0
Change in intercompany receivables/payables                 (19,486) (145,250) (186,947)
(Increase) decrease in accounts receivable                 9,084 50,514 10,947
(Increase) decrease in other current assets                 0 0 0
(Increase) decrease in inventory                 2,698 (2,415) 0
Decrease in accounts payable                 (7,111) (2,757) 1,454
Increase (decrease) in other current liabilities                 53 (2,206) 1,908
Other                 (1,163) (1,496) (2,972)
Net cash provided by operating activities                 299,072 260,352 368,895
Cash flows from investing activities:                      
Investment in oil and gas properties                 (323,359) (558,003) (378,254)
Proceeds from sale of oil and gas properties, net of expenses                 22,839 214,811 42,521
Investment in fixed and other assets                 0 0 0
Change in restricted funds                 0 0 0
Investment in subsidiaries                 0 0 0
Net cash used in investing activities                 (300,520) (343,192) (335,733)
Cash flows from financing activities:                      
Proceeds from bank borrowings                 0    
Proceeds from issuance of common stock                   0  
Repayments of bank borrowings                 0    
Proceeds from issuance of senior notes                     0
Deferred financing costs                 0 0 0
Proceeds from building loan                 0    
Redemption of senior notes                     0
Excess tax benefits                 0   0
Equity proceeds from parent                 0 0 0
Net payments for share-based compensation                 0 0 0
Net cash provided by financing activities                 0 0 0
Effect of exchange rate changes on cash                 0 0 0
Net change in cash and cash equivalents                 (1,448) (82,840) 33,162
Cash and cash equivalents, beginning of year       1,450       84,290 1,450 84,290 51,128
Cash and cash equivalents, end of year 2       1,450       2 1,450 84,290
Non-Guarantor Subsidiaries [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 (95,318) 64 (52)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 0 0 0
Write-down of oil and gas properties                 47,630 0  
Accretion expense                 0 0 0
Deferred income tax (benefit) provision                 0 0 0
Settlement of asset retirement obligations                 0 0 0
Non-cash stock compensation expense                 0 0 0
Excess tax benefits                 0   0
Non-cash derivative income                 0 0 0
Loss on early extinguishment of debt                     0
Non-cash interest expense                 0 0 0
Change in current income taxes                 0 0 0
Non-cash income from investment in subsidiaries                 47,659 (32) 26
Change in intercompany receivables/payables                 9,742 31,194 44
(Increase) decrease in accounts receivable                 31 (34) 0
(Increase) decrease in other current assets                 (32) (6) 0
(Increase) decrease in inventory                 0 0 0
Decrease in accounts payable                 0 0 0
Increase (decrease) in other current liabilities                 0 0 0
Other                 0 0 0
Net cash provided by operating activities                 9,712 31,186 18
Cash flows from investing activities:                      
Investment in oil and gas properties                 (10,534) (30,513) (11,571)
Proceeds from sale of oil and gas properties, net of expenses                 0 0 0
Investment in fixed and other assets                 0 0 0
Change in restricted funds                 1,820 (425) (1,742)
Investment in subsidiaries                 (9,714) (31,696) (13,404)
Net cash used in investing activities                 (18,428) (62,634) (26,717)
Cash flows from financing activities:                      
Proceeds from bank borrowings                 0    
Proceeds from issuance of common stock                   0  
Repayments of bank borrowings                 0    
Proceeds from issuance of senior notes                     0
Deferred financing costs                 0 0 0
Proceeds from building loan                 0    
Redemption of senior notes                     0
Excess tax benefits                 0   0
Equity proceeds from parent                 9,714 31,696 27,404
Net payments for share-based compensation                 0 0 0
Net cash provided by financing activities                 9,714 31,696 27,404
Effect of exchange rate changes on cash                 (74) (736) (65)
Net change in cash and cash equivalents                 924 (488) 640
Cash and cash equivalents, beginning of year       152       640 152 640 0
Cash and cash equivalents, end of year 1,076       152       1,076 152 640
Eliminations [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 279,442 (133,368) (214,957)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 0 0 0
Write-down of oil and gas properties                 0 0  
Accretion expense                 0 0 0
Deferred income tax (benefit) provision                 0 0 0
Settlement of asset retirement obligations                 0 0 0
Non-cash stock compensation expense                 0 0 0
Excess tax benefits                 0   0
Non-cash derivative income                 0 0 0
Loss on early extinguishment of debt                     0
Non-cash interest expense                 0 0 0
Change in current income taxes                 0 0 0
Non-cash income from investment in subsidiaries                 (279,442) 133,368 214,957
Change in intercompany receivables/payables                 0 0 0
(Increase) decrease in accounts receivable                 0 0 0
(Increase) decrease in other current assets                 0 0 0
(Increase) decrease in inventory                 0 0 0
Decrease in accounts payable                 0 0 0
Increase (decrease) in other current liabilities                 0 0 0
Other                 0 0 0
Net cash provided by operating activities                 0 0 0
Cash flows from investing activities:                      
Investment in oil and gas properties                 0 0 0
Proceeds from sale of oil and gas properties, net of expenses                 0 0 0
Investment in fixed and other assets                 0 0 0
Change in restricted funds                 0 0 0
Investment in subsidiaries                 9,714 31,696 27,404
Net cash used in investing activities                 9,714 31,696 27,404
Cash flows from financing activities:                      
Proceeds from bank borrowings                 0    
Proceeds from issuance of common stock                   0  
Repayments of bank borrowings                 0    
Proceeds from issuance of senior notes                     0
Deferred financing costs                 0 0 0
Proceeds from building loan                 0    
Redemption of senior notes                     0
Excess tax benefits                 0   0
Equity proceeds from parent                 (9,714) (31,696) (27,404)
Net payments for share-based compensation                 0 0 0
Net cash provided by financing activities                 (9,714) (31,696) (27,404)
Effect of exchange rate changes on cash                 0 0 0
Net change in cash and cash equivalents                 0 0 0
Cash and cash equivalents, beginning of year       $ 0       $ 0 0 0 0
Cash and cash equivalents, end of year $ 0       $ 0       $ 0 $ 0 $ 0