XML 104 R85.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating revenue:                      
Oil production                 $ 416,497 $ 516,104 $ 715,104
Natural gas production                 83,509 166,494 190,580
Natural gas liquids production                 32,322 85,642 60,687
Other operational income                 4,369 7,951 7,808
Derivative income, net                 7,952 19,351 0
Total operating revenue $ 110,499 $ 132,196 $ 149,525 $ 153,498 $ 184,780 $ 183,213 $ 207,046 $ 223,830 544,649 795,542 974,179
Operating expenses:                      
Lease operating expenses                 100,139 176,495 201,153
Transportation, processing and gathering expenses                 58,847 64,951 42,172
Production taxes                 6,877 12,151 15,029
Depreciation, depletion, amortization                 281,688 340,006 350,574
Write-down of oil and gas properties 351,062 295,679 224,294 491,412 304,062 47,130 0 0 1,362,447 351,192 0
Accretion expense                 25,988 28,411 33,575
Salaries, general and administrative expenses                 69,384 66,451 59,524
Franchise tax settlement                 0 0 12,590
Incentive compensation expense                 2,242 10,361 15,340
Other operational expenses                 2,360 862 151
Derivative expense, net                 0 0 2,090
Total operating expenses                 1,909,972 1,050,880 732,198
Income (loss) from operations (342,759) (297,209) (228,161) (497,194) (286,147) (34,356) 16,613 48,552 (1,365,323) (255,338) 241,981
Other (income) expenses:                      
Interest expense                 43,928 38,855 32,837
Interest income                 (580) (574) (1,695)
Other income                 (1,783) (2,332) (2,799)
Other expense                 434 274 0
Loss on early extinguishment of debt                 0 0 27,279
Loss from investment in subsidiaries                 0 0 0
Total other expenses                 41,999 36,223 55,622
Income (loss) before income taxes                 (1,407,322) (291,561) 186,359
Provision (benefit) for income taxes:                      
Current                 (44,096) 159 (10,904)
Deferred                 (272,311) (102,177) 79,629
Total income taxes                 (316,407) (102,018) 68,725
Net income (loss) $ (318,656) $ (291,965) $ (152,906) $ (327,388) $ (190,515) $ (29,415) $ 4,444 $ 25,943 (1,090,915) (189,543) 117,634
Comprehensive income (loss)                 (1,156,278) (104,166) 86,739
Parent [Member]                      
Operating revenue:                      
Oil production                 12,804 29,701 30,475
Natural gas production                 41,646 86,812 68,895
Natural gas liquids production                 22,375 61,200 32,293
Other operational income                 4,369 7,551 7,163
Derivative income, net                 0 0  
Total operating revenue                 81,194 185,264 138,826
Operating expenses:                      
Lease operating expenses                 16,264 18,719 14,680
Transportation, processing and gathering expenses                 50,247 53,028 28,322
Production taxes                 5,631 8,324 6,229
Depreciation, depletion, amortization                 123,724 138,313 93,579
Write-down of oil and gas properties                 785,463 351,192  
Accretion expense                 365 230 372
Salaries, general and administrative expenses                 69,147 66,430 59,473
Franchise tax settlement                     12,590
Incentive compensation expense                 2,242 10,361 15,340
Other operational expenses                 2,360 669 38
Derivative expense, net                     0
Total operating expenses                 1,055,443 647,266 230,623
Income (loss) from operations                 (974,249) (462,002) (91,797)
Other (income) expenses:                      
Interest expense                 43,907 38,810 32,816
Interest income                 (327) (333) (1,480)
Other income                 (617) (836) (875)
Other expense                 434 274  
Loss on early extinguishment of debt                     27,279
Loss from investment in subsidiaries                 231,783 (133,336) (214,983)
Total other expenses                 275,180 (95,421) (157,243)
Income (loss) before income taxes                 (1,249,429) (366,581) 65,446
Provision (benefit) for income taxes:                      
Current                 (44,096) 159 (10,904)
Deferred                 (114,418) (177,197) (41,284)
Total income taxes                 (158,514) (177,038) (52,188)
Net income (loss)                 (1,090,915) (189,543) 117,634
Comprehensive income (loss)                 (1,156,278) (104,166) 86,739
Guarantor Subsidiary [Member]                      
Operating revenue:                      
Oil production                 403,693 486,403 684,629
Natural gas production                 41,863 79,682 121,685
Natural gas liquids production                 9,947 24,442 28,394
Other operational income                 0 400 645
Derivative income, net                 7,952 19,351  
Total operating revenue                 463,455 610,278 835,353
Operating expenses:                      
Lease operating expenses                 83,872 157,776 186,473
Transportation, processing and gathering expenses                 8,600 11,923 13,850
Production taxes                 1,246 3,827 8,800
Depreciation, depletion, amortization                 157,964 201,693 256,995
Write-down of oil and gas properties                 529,354 0  
Accretion expense                 25,623 28,181 33,203
Salaries, general and administrative expenses                 201 4 5
Franchise tax settlement                     0
Incentive compensation expense                 0 0 0
Other operational expenses                 0 193 113
Derivative expense, net                     2,090
Total operating expenses                 806,860 403,597 501,529
Income (loss) from operations                 (343,405) 206,681 333,824
Other (income) expenses:                      
Interest expense                 21 45 21
Interest income                 (246) (192) (195)
Other income                 (1,163) (1,496) (1,924)
Other expense                 0 0  
Loss on early extinguishment of debt                     0
Loss from investment in subsidiaries                 0 0 0
Total other expenses                 (1,388) (1,643) (2,098)
Income (loss) before income taxes                 (342,017) 208,324 335,922
Provision (benefit) for income taxes:                      
Current                 0 0 0
Deferred                 (157,893) 75,020 120,913
Total income taxes                 (157,893) 75,020 120,913
Net income (loss)                 (184,124) 133,304 215,009
Comprehensive income (loss)                 (184,124) 133,304 215,009
Non-Guarantor Subsidiaries [Member]                      
Operating revenue:                      
Oil production                 0 0 0
Natural gas production                 0 0 0
Natural gas liquids production                 0 0 0
Other operational income                 0 0 0
Derivative income, net                 0 0  
Total operating revenue                 0 0 0
Operating expenses:                      
Lease operating expenses                 3 0 0
Transportation, processing and gathering expenses                 0 0 0
Production taxes                 0 0 0
Depreciation, depletion, amortization                 0 0 0
Write-down of oil and gas properties                 47,630 0  
Accretion expense                 0 0 0
Salaries, general and administrative expenses                 36 17 46
Franchise tax settlement                     0
Incentive compensation expense                 0 0 0
Other operational expenses                 0 0 0
Derivative expense, net                     0
Total operating expenses                 47,669 17 46
Income (loss) from operations                 (47,669) (17) (46)
Other (income) expenses:                      
Interest expense                 0 0 0
Interest income                 (7) (49) (20)
Other income                 (3) 0 0
Other expense                 0 0  
Loss on early extinguishment of debt                     0
Loss from investment in subsidiaries                 47,659 (32) 26
Total other expenses                 47,649 (81) 6
Income (loss) before income taxes                 (95,318) 64 (52)
Provision (benefit) for income taxes:                      
Current                 0 0 0
Deferred                 0 0 0
Total income taxes                 0 0 0
Net income (loss)                 (95,318) 64 (52)
Comprehensive income (loss)                 (95,318) 64 (52)
Eliminations [Member]                      
Operating revenue:                      
Oil production                 0 0 0
Natural gas production                 0 0 0
Natural gas liquids production                 0 0 0
Other operational income                 0 0 0
Derivative income, net                 0 0  
Total operating revenue                 0 0 0
Operating expenses:                      
Lease operating expenses                 0 0 0
Transportation, processing and gathering expenses                 0 0 0
Production taxes                 0 0 0
Depreciation, depletion, amortization                 0 0 0
Write-down of oil and gas properties                 0 0  
Accretion expense                 0 0 0
Salaries, general and administrative expenses                 0 0 0
Franchise tax settlement                     0
Incentive compensation expense                 0 0 0
Other operational expenses                 0 0 0
Derivative expense, net                     0
Total operating expenses                 0 0 0
Income (loss) from operations                 0 0 0
Other (income) expenses:                      
Interest expense                 0 0 0
Interest income                 0 0 0
Other income                 0 0 0
Other expense                 0 0  
Loss on early extinguishment of debt                     0
Loss from investment in subsidiaries                 (279,442) 133,368 214,957
Total other expenses                 (279,442) 133,368 214,957
Income (loss) before income taxes                 279,442 (133,368) (214,957)
Provision (benefit) for income taxes:                      
Current                 0 0 0
Deferred                 0 0 0
Total income taxes                 0 0 0
Net income (loss)                 279,442 (133,368) (214,957)
Comprehensive income (loss)                 $ 279,442 $ (133,368) $ (214,957)