XML 85 R66.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt - Additional Information (Detail)
12 Months Ended
Nov. 20, 2015
USD ($)
instalment
Nov. 27, 2013
USD ($)
Nov. 08, 2012
USD ($)
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Feb. 22, 2016
USD ($)
Oct. 31, 2015
USD ($)
Jun. 24, 2014
USD ($)
Dec. 31, 2012
USD ($)
Mar. 06, 2012
USD ($)
Debt Instrument [Line Items]                      
Base borrowing and credit facility       $ 0 $ 0            
Line of Credit Facility, Fair Value of Amount Outstanding       $ 0              
Consolidated Funded Debt to consolidated EBITDA financial ratio covenant       3.09              
Consolidated EBITDA To Consolidated Net Interest Expense       7.91              
Liability component of convertible note       $ 1,060,955,000 1,032,281,000            
Proceeds from issuance of senior notes       0 0 $ 489,250,000          
Accrued interest payment       9,022,000 9,022,000            
Total interest cost incurred       $ 85,267,000 84,577,000 79,697,000          
Subsequent Event [Member]                      
Debt Instrument [Line Items]                      
Line of Credit Facility, Fair Value of Amount Outstanding             $ 50,000,000        
Minimum [Member]                      
Debt Instrument [Line Items]                      
Percentage of borrowing base utilization       1.50%              
Maximum [Member]                      
Debt Instrument [Line Items]                      
Percentage of borrowing base utilization       2.50%              
Bank debt [Member]                      
Debt Instrument [Line Items]                      
Credit facility initial date       Jun. 24, 2014              
Base borrowing and credit facility                 $ 900,000,000    
Maturity of new credit facility if note issue under 2004 indenture are retired on or before April 15, 2014       Jul. 01, 2019              
Initial bank and availability under facility       $ 480,779,000       $ 500,000,000 $ 500,000,000    
Outstanding borrowing under bank credit facility       $ 19,221,000              
Period in which outstanding amount has to be repaid to cure deficiency       10 days              
Period in which bank has to add new properties to borrowing base and has to grant mortgage to banks       30 days              
Oil and gas reserve as proportion of discounted present value of future net cash flow, for mortgage       80.00%              
Debt to EBITDA ratio, as defined in credit agreement       not greater than 3.75 for preceding four quarter              
EBITDA to consolidated net interest, as defined in credit agreement       not less than 2.5 for preceding four quarter              
Debt to EBITDA ratio       3.09 to 1              
EBITDA to consolidated net interest ratio       7.91 to 1              
Bank debt [Member] | Subsequent Event [Member]                      
Debt Instrument [Line Items]                      
Initial bank and availability under facility             430,779,000        
Outstanding borrowing under bank credit facility             $ 19,221,000        
Building Loan [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of senior notes $ 11,802,000                    
Senior convertible note, stated interest rate 4.20%                    
Number of monthly installments | instalment 180                    
Monthly installment payment $ 73,000                    
EBITDA to Net Interest Expense ratio 2.00     7.91              
Liability component of convertible note       $ 11,702,000 $ 0            
4.20% Term Loan due 2030 [Member]                      
Debt Instrument [Line Items]                      
Senior convertible note, stated interest rate       4.20% 4.20%            
1.75% Senior Convertible Notes due 2017 [Member]                      
Debt Instrument [Line Items]                      
Interest Expense, Debt       $ 5,250,000 $ 5,250,000 5,250,000          
Aggregate principal amount of senior notes                   $ 300,000,000 $ 300,000,000
Senior convertible note, stated interest rate       1.75% 1.75%         1.75%  
Initial conversion rate of convertible note 2017       An initial conversion rate of 23.4449 shares of our common stock per $1 principal amount of 2017 Convertible Notes,              
Initial conversion rate of common stock       0.023445              
Initial conversion price of convertible note 2017 | $ / shares       $ 42.65              
Closing share price | $ / shares       $ 4.29              
Convertible notes principal amount       $ 1,000              
Percentage of current conversion price lower than closing sale price       130.00%              
Maximum trading day       20 days              
Consecutive trading days ending on last trading day       30 days              
Period in which distribution is made to all holders of common stock rights, option or warrants       45 days              
Consecutive trading days immediately preceding, but excluding, declaration date       10 days              
Percentage in which distribution has per share value exceeding closing sale price of common stock       10.00%              
Percentage in which closing sale price of common stock is excess of convertible notes       98.00%              
Number of consecutive business day       5 days              
Number of consecutive trading day       25 days              
Cash share holders receive for each dollar in principle       1              
Payment for call option       $ 70,830,000              
Anti-dilution adjustments for purchases of call option (in shares) | shares       7,033,470              
Strike price per share | $ / shares       $ 55.91              
Proceeds from sale of warrants       $ 40,170,000              
Liability component of convertible note       279,244,000 $ 262,791,000            
Accrued interest payment       1,750,000              
Interest expense related to amortization of discount       15,019,000 13,951,000 12,599,000          
Amortization of deferred financing costs       1,434,000 $ 1,332,000 $ 1,238,000          
Interest expense related to contractual interest coupon of convertible notes       $ 5,250,000              
Effective interest rates       7.51% 7.75% 7.04%          
Senior Convertible Notes Due Two Thousand Seventeen And Two Thousand And Twenty Two [Member]                      
Debt Instrument [Line Items]                      
Deferred Finance Costs, Net       $ 6,869,000 $ 8,754,000            
7.5% Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of senior notes   $ 475,000,000 $ 300,000,000                
Senior convertible note, stated interest rate       7.50% 7.50%            
Liability component of convertible note       $ 770,009,000 $ 769,490,000            
Proceeds from issuance of senior notes   $ 480,195,000 $ 293,203,000                
Effective interest rates   3.00%                  
Accrued interest payment       7,266,000              
Other Assets [Member] | 1.75% Senior Convertible Notes due 2017 [Member]                      
Debt Instrument [Line Items]                      
Deferred Finance Costs, Net       $ 2,845,000 $ 3,661,000            
Covenant Compliance [Member]                      
Debt Instrument [Line Items]                      
Consolidated Funded Debt to consolidated EBITDA financial ratio covenant       3.75              
Consolidated EBITDA To Consolidated Net Interest Expense       2.5