XML 19 R50.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:        
Net income (loss) $ (291,965) $ (29,415) $ (772,259) $ 972
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation, depletion and amortization 61,936 80,291 226,309 255,772
Write-down of oil and gas properties 295,679 47,130 1,011,385 47,130
Accretion expense 6,498 6,539 19,315 21,827
Deferred income tax (benefit) provision (15,806) (14,495) (280,760) 3,599
Settlement of asset retirement obligations     (59,826) (47,217)
Non-cash stock compensation expense     9,163 8,409
Non-cash derivative (income) expense     10,854 (2,386)
Non-cash interest expense     13,210 12,393
Change in current income taxes     7,211 (6)
(Increase) decrease in accounts receivable     33,895 (1,805)
Increase in other current assets     (1,090) (10)
Decrease in accounts payable     (11,592) (3,547)
Increase (decrease) in other current liabilities     (6,753) 37,441
Other     (82) (172)
Net cash provided by operating activities     198,980 332,400
Cash flows from investing activities:        
Investment in oil and gas properties     (385,528) (727,488)
Proceeds from sale of oil and gas properties, net of expenses     11,643 223,299
Investment in fixed and other assets     (1,455) (8,790)
Change in restricted funds     179,475 (185,752)
Net cash used in investing activities     (195,865) (698,731)
Cash flows from financing activities:        
Proceeds from bank borrowings     5,000 0
Net proceeds from issuance of common stock     0 225,999
Repayments of bank borrowings     (5,000) 0
Deferred financing costs     0 (3,329)
Net payments for share-based compensation     (3,127) (7,161)
Net cash provided by (used in) financing activities     (3,127) 215,509
Effect of exchange rate changes on cash     (2) (95)
Net change in cash and cash equivalents     (14) (150,917)
Cash and cash equivalents, beginning of period     74,488 331,224
Cash and cash equivalents, end of period 74,474 180,307 74,474 180,307
Parent [Member]        
Cash flows from operating activities:        
Net income (loss) (291,965) (29,415) (772,259) 972
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation, depletion and amortization 27,518 36,598 113,682 95,038
Write-down of oil and gas properties 295,679 47,130 966,216 47,130
Accretion expense 92 56 274 185
Deferred income tax (benefit) provision 160,986 (31,309) (113,111) (51,074)
Settlement of asset retirement obligations     (15) (84)
Non-cash stock compensation expense     9,163 8,409
Non-cash interest expense     13,210 12,393
Change in current income taxes     7,211 (6)
Non-cash (income) expense from investment in subsidiaries     (273,147) (97,185)
Change in intercompany receivables/payables     31,320 (119,004)
(Increase) decrease in accounts receivable     29,561 125,593
Increase in other current assets     (1,050) (2)
(Increase) decrease in inventory     (2,415)  
Decrease in accounts payable     (7,562) 900
Increase (decrease) in other current liabilities     (6,855) 39,329
Other     645 1,414
Net cash provided by operating activities     (5,132) 64,008
Cash flows from investing activities:        
Investment in oil and gas properties     (177,497) (225,831)
Proceeds from sale of oil and gas properties, net of expenses       12,197
Investment in fixed and other assets     (1,455) (8,790)
Change in restricted funds     177,647 (177,647)
Net cash used in investing activities     (1,305) (400,071)
Cash flows from financing activities:        
Proceeds from bank borrowings     5,000  
Net proceeds from issuance of common stock       225,999
Repayments of bank borrowings     (5,000)  
Deferred financing costs       (3,329)
Net payments for share-based compensation     (3,127) (7,161)
Net cash provided by (used in) financing activities     (3,127) 215,509
Net change in cash and cash equivalents     (9,564) (120,554)
Cash and cash equivalents, beginning of period     72,886 246,294
Cash and cash equivalents, end of period 63,322 125,740 63,322 125,740
Guarantor Subsidiaries [Member]        
Cash flows from operating activities:        
Net income (loss) 244,245 29,895 318,337 97,175
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation, depletion and amortization 34,418 43,693 112,627 160,734
Write-down of oil and gas properties   0   0
Accretion expense 6,406 6,483 19,041 21,642
Deferred income tax (benefit) provision (193,059) 16,814 (167,649) 54,673
Settlement of asset retirement obligations     (59,811) (47,133)
Non-cash derivative (income) expense     10,854 (2,386)
Change in intercompany receivables/payables     (41,056) 90,313
(Increase) decrease in accounts receivable     4,317 (127,363)
(Increase) decrease in inventory     2,415  
Decrease in accounts payable     (4,030) (4,447)
Increase (decrease) in other current liabilities     102 (1,888)
Other     (727) (1,586)
Net cash provided by operating activities     194,420 239,734
Cash flows from investing activities:        
Investment in oil and gas properties     (197,471) (480,686)
Proceeds from sale of oil and gas properties, net of expenses     11,643 211,102
Net cash used in investing activities     (185,828) (269,584)
Cash flows from financing activities:        
Net change in cash and cash equivalents     8,592 (29,850)
Cash and cash equivalents, beginning of period     1,450 84,290
Cash and cash equivalents, end of period 10,042 54,440 10,042 54,440
Non-Guarantor Subsidiaries [Member]        
Cash flows from operating activities:        
Net income (loss) (32,544) (3) (90,380) 21
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Write-down of oil and gas properties 0   45,169  
Deferred income tax (benefit) provision 16,267   0  
Non-cash (income) expense from investment in subsidiaries     45,190 (11)
Change in intercompany receivables/payables     9,736 28,691
(Increase) decrease in accounts receivable     17 (35)
Increase in other current assets     (40) (8)
Net cash provided by operating activities     9,692 28,658
Cash flows from investing activities:        
Investment in oil and gas properties     (10,560) (20,971)
Change in restricted funds     1,828 (8,105)
Investment in subsidiaries     (9,708) (29,253)
Net cash used in investing activities     (18,440) (58,329)
Cash flows from financing activities:        
Equity proceeds from parent     9,708 29,253
Net cash provided by (used in) financing activities     9,708 29,253
Effect of exchange rate changes on cash     (2) (95)
Net change in cash and cash equivalents     958 (513)
Cash and cash equivalents, beginning of period     152 640
Cash and cash equivalents, end of period 1,110 127 1,110 127
Eliminations [Member]        
Cash flows from operating activities:        
Net income (loss) (211,701) $ (29,892) (227,957) (97,196)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Non-cash (income) expense from investment in subsidiaries     227,957 97,196
Cash flows from investing activities:        
Investment in subsidiaries     9,708 29,253
Net cash used in investing activities     9,708 29,253
Cash flows from financing activities:        
Equity proceeds from parent     (9,708) (29,253)
Net cash provided by (used in) financing activities     (9,708) $ (29,253)
Cash and cash equivalents, end of period $ 0   $ 0