XML 58 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Operating revenue:        
Oil production $ 105,013 $ 123,795 $ 324,105 $ 404,477
Natural gas production 17,367 30,154 72,611 133,183
Natural gas liquids production 5,980 21,014 29,379 64,920
Other operational income 1,392 2,468 3,184 5,515
Derivative income, net 2,444 5,782 4,871 2,667
Total operating revenue 132,196 183,213 434,150 610,762
Operating expenses:        
Lease operating expenses 24,244 43,561 79,250 139,918
Transportation, processing and gathering expenses 18,208 16,721 55,851 45,445
Production taxes 2,052 3,651 6,394 9,970
Depreciation, depletion and amortization 61,936 80,291 226,309 255,772
Write-down of oil and gas properties 295,679 47,130 1,011,385 47,130
Accretion expense 6,498 6,539 19,315 21,827
Salaries, general and administrative expenses 19,552 16,286 52,977 49,252
Incentive compensation expense 794 3,092 3,621 10,129
Other operational expenses 442 298 1,612 510
Total operating expenses 429,405 217,569 1,456,714 579,953
Income (loss) from operations (297,209) (34,356) (1,022,564) 30,809
Other (income) expenses:        
Interest expense 10,872 10,323 31,709 28,593
Interest income (47) (169) (235) (505)
Other income (411) (695) (1,167) (2,124)
Other expense 148 95 148 274
Total other expenses 10,562 9,554 30,455 26,238
Provision (benefit) for income taxes:        
Income (loss) before income taxes (307,771) (43,910) (1,053,019) 4,571
Total income taxes (15,806) (14,495) (280,760) 3,599
Deferred (15,806) (14,495) (280,760) 3,599
Net income (loss) (291,965) (29,415) (772,259) 972
Comprehensive income (loss) (297,564) (65) (820,517) 14,223
Parent [Member]        
Operating revenue:        
Oil production 1,633 11,692 12,487 24,182
Natural gas production 7,111 16,001 39,375 65,640
Natural gas liquids production 3,502 15,820 21,458 44,293
Other operational income 1,392 2,417 3,184 5,121
Derivative income, net 0 0   0
Total operating revenue 13,638 45,930 76,504 139,236
Operating expenses:        
Lease operating expenses 2,680 5,619 12,767 14,678
Transportation, processing and gathering expenses 13,697 14,379 47,779 35,152
Production taxes 1,777 2,936 5,411 6,520
Depreciation, depletion and amortization 27,518 36,598 113,682 95,038
Write-down of oil and gas properties 295,679 47,130 966,216 47,130
Accretion expense 92 56 274 185
Salaries, general and administrative expenses 19,348 16,273 52,747 49,237
Incentive compensation expense 794 3,092 3,621 10,129
Other operational expenses 142 294 1,312 470
Total operating expenses 361,727 126,377 1,203,809 258,539
Income (loss) from operations (348,089) (80,447) (1,127,305) (119,303)
Other (income) expenses:        
Interest expense 10,871 10,316 31,687 28,549
Interest income (39) (76) (186) (301)
Other income (117) (164) (437) (537)
Other expense 148 95 148 274
(Income) loss from investment in subsidiaries (227,973) (29,894) (273,147) (97,186)
Total other expenses (217,110) (19,723) (241,935) (69,201)
Provision (benefit) for income taxes:        
Income (loss) before income taxes (130,979) (60,724) (885,370) (50,102)
Total income taxes 160,986 (31,309) (113,111) (51,074)
Deferred 160,986 (31,309) (113,111) (51,074)
Net income (loss) (291,965) (29,415) (772,259) 972
Comprehensive income (loss) (297,564) (65) (820,517) 14,223
Guarantor Subsidiaries [Member]        
Operating revenue:        
Oil production 103,380 112,103 311,618 380,295
Natural gas production 10,256 14,153 33,236 67,543
Natural gas liquids production 2,478 5,194 7,921 20,627
Other operational income 0 51   394
Derivative income, net 2,444 5,782 4,871 2,667
Total operating revenue 118,558 137,283 357,646 471,526
Operating expenses:        
Lease operating expenses 21,562 37,942 66,481 125,240
Transportation, processing and gathering expenses 4,511 2,342 8,072 10,293
Production taxes 275 715 983 3,450
Depreciation, depletion and amortization 34,418 43,693 112,627 160,734
Write-down of oil and gas properties   0   0
Accretion expense 6,406 6,483 19,041 21,642
Salaries, general and administrative expenses 200 1 201 3
Other operational expenses 300 4 300 40
Total operating expenses 67,672 91,180 207,705 321,402
Income (loss) from operations 50,886 46,103 149,941 150,124
Other (income) expenses:        
Interest expense 1 7 22 44
Interest income (7) (82) (42) (181)
Other income (294) (531) (727) (1,587)
Other expense 0      
Total other expenses (300) (606) (747) (1,724)
Provision (benefit) for income taxes:        
Income (loss) before income taxes 51,186 46,709 150,688 151,848
Total income taxes (193,059) 16,814 (167,649) 54,673
Deferred (193,059) 16,814 (167,649) 54,673
Net income (loss) 244,245 29,895 318,337 97,175
Comprehensive income (loss) 244,245 29,895 318,337 97,175
Non-Guarantor Subsidiaries [Member]        
Operating expenses:        
Lease operating expenses 2   2  
Write-down of oil and gas properties 0   45,169  
Salaries, general and administrative expenses 4 12 29 12
Total operating expenses 6 12 45,200 12
Income (loss) from operations (6) (12) (45,200) (12)
Other (income) expenses:        
Interest income (1) (11) (7) (23)
Other income 0   (3)  
Other expense 0      
(Income) loss from investment in subsidiaries 16,272 2 45,190 (10)
Total other expenses 16,271 (9) 45,180 (33)
Provision (benefit) for income taxes:        
Income (loss) before income taxes (16,277) (3) (90,380) 21
Total income taxes 16,267   0  
Deferred 16,267   0  
Net income (loss) (32,544) (3) (90,380) 21
Comprehensive income (loss) (32,544) (3) (90,380) 21
Eliminations [Member]        
Other (income) expenses:        
(Income) loss from investment in subsidiaries 211,701 29,892 227,957 97,196
Total other expenses 211,701 29,892 227,957 97,196
Provision (benefit) for income taxes:        
Income (loss) before income taxes (211,701) (29,892) (227,957) (97,196)
Net income (loss) (211,701) (29,892) (227,957) (97,196)
Comprehensive income (loss) $ (211,701) $ (29,892) $ (227,957) $ (97,196)