XML 21 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Balance at Dec. 31, 2013 $ 39,973 $ 266 $ 22,963 $ 21,724 $ (692) $ (4,288)
Balance (in shares) at Dec. 31, 2013   25,053        
Net loss (974) $ 0 0 (974) 0 0
Stock-based compensation 1,156 0 1,156 0 0 0
Issuance of common stock upon exercise of stock options 330 $ 2 328 0 0 0
Issuance of common stock upon exercise of stock options (in shares)   289        
Restricted shares withheld for taxes (14) $ 0 (14) 0 0 0
Restricted shares withheld for taxes (in shares)   (5)        
Acquisition of non-controlling interest (1,653) $ 0 (1,653) 0 0 0
Pension liability adjustments, net of taxes 613 0 0 0 613 0
Foreign currency translation adjustment (447) 0 0 0 (447) 0
Change in fair value of derivatives, net of taxes 239 0 0 0 239 0
Balance at Dec. 31, 2014 39,223 $ 268 22,780 20,750 (287) (4,288)
Balance (in shares) at Dec. 31, 2014   25,337        
Net loss (2,826) $ 0 0 (2,826) 0 0
Stock-based compensation 1,326 0 1,326 0 0 0
Issuance of common stock for MediaMiser acquisition 486 $ 2 484 0 0 0
Issuance of common stock for MediaMiser acquisition (in shares)   188        
Pension liability adjustments, net of taxes 1,026 $ 0 0 0 1,026 0
Foreign currency translation adjustment (995) 0 0 0 (995) 0
Change in fair value of derivatives, net of taxes 172 0 0 0 172 0
Purchase of treasury stock (200) $ 0 0 0 0 (200)
Purchase of treasury stock (in shares)   (80)        
Balance at Dec. 31, 2015 38,212 $ 270 24,590 17,924 (84) (4,488)
Balance (in shares) at Dec. 31, 2015   25,445        
Net loss (5,524) $ 0 0 (5,524) 0 0
Stock-based compensation 1,162 0 1,162 0 0 0
Issuance of common stock for MediaMiser acquisition 569 $ 3 566 0 0 0
Issuance of common stock for MediaMiser acquisition (in shares)   236        
Acquisition of non-controlling interest (261) $ 0 (261) 0 0 0
Pension liability adjustments, net of taxes (136) 0 0 0 (136) 0
Foreign currency translation adjustment 49 0 0 0 49 0
Change in fair value of derivatives, net of taxes (153) 0 0 0 (153) 0
Purchase of treasury stock (134) $ 0 0 0 0 (134)
Purchase of treasury stock (in shares)   (57)        
Balance at Dec. 31, 2016 $ 33,784 $ 273 $ 26,057 $ 12,400 $ (324) $ (4,622)
Balance (in shares) at Dec. 31, 2016   25,624