XML 28 R9.htm IDEA: XBRL DOCUMENT v2.3.0.15
Financial Instruments
9 Months Ended
Sep. 30, 2011
Fair Value Disclosures [Abstract] 
Financial Instruments
FINANCIAL INSTRUMENTS
FINANCIAL ASSETS
The carrying amounts and fair values of our financial assets are as follows:

 
 
 
 
As of September 30, 2011
 
As of December 31, 2010
 
 
 
 
Estimated
 
Carrying
 
Estimated
 
Carrying
Assets
 
Category
 
Fair Value
 
Value
 
Fair Value
 
Value
Cash and cash equivalents (1)
 
Loans and receivables
 
$
114,294

 
$
114,294

 
$
178,018

 
$
178,018

Restricted cash (1)
 
Loans and receivables
 
2,405

 
2,405

 
1,205

 
1,205

Accounts receivable (1)
 
Loans and receivables
 
16,384

 
16,384

 
11,885

 
11,885

Derivative instrument - Riverstone Warrants (1)
 
Held-for-trading
 
308

 
308

 
375

 
375

Available for sale investments (3)
 
Available-for-sale
 
1,117

 
1,117

 
928

 
928

Total financial assets
 
 
 
$
134,508

 
$
134,508

 
$
192,411

 
$
192,411



FINANCIAL LIABILITIES
The carrying amounts and fair values of financial liabilities are as follows:

 
 
 
 
As of September 30, 2011
 
As of December 31, 2010
 
 
 
 
Estimated
 
Carrying
 
Estimated
 
Carrying
Liabilities
 
Category
 
Fair Value
 
Value
 
Fair Value
 
Value
Accounts payable and accrued liabilities (1)
 
Other financial liabilities
 
$
74,996

 
$
74,996

 
$
88,457

 
$
88,457

Derivative instrument-Structured Gold Options
 
Held-for-trading
 
6,813

 
6,813

 

 

Convertible debentures (2)
 
Other financial liabilities
 
126,818

 
125,146

 
147,779

 
147,353

Revolving credit facility (2)
 
Other financial liabilities
 

 

 

 

Equipment financing loans (2)
 
Other financial liabilities
 
15,041

 
14,557

 
16,113

 
15,714

Total financial liabilities
 
Total Financial Liabilities
 
$
223,668

 
$
221,512

 
$
252,349

 
$
251,524


_____________________
(1)
Carrying amount is a reasonable approximation of fair value.
(2)
The fair values of the debt portion of the convertible senior unsecured debentures, the equipment financing loans, and the revolving credit facility are determined by discounting the stream of future payments of interest and principal at the estimated prevailing market rates of comparable debt instruments. The carrying values of these liabilities are shown net of any capitalized loan fees. The fair value of the equity component of the convertible debentures is estimated by a Black Scholes option pricing model.
(3)
The fair value represents quoted market prices in an active market.
The following tables illustrate the classification of the Company's financial instruments within the fair value hierarchy as at September 30, 2011. The three levels of the fair value hierarchy are:
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2 - Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 - Inputs that are not based on observable market data.

 
Financial assets measured at fair value as at
September 30, 2011
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
Available for sale investments
$
1,117

 
$

 
$

 
$
1,117

Warrants

 
308

 

 
308

 
$
1,117

 
$
308

 
$

 
$
1,425


 
Financial liabilities measured at fair value as at
September 30, 2011
 
Level 1
 
Level 2
 
Level 3
 
Total
Convertible debentures
$

 
$

 
$
126,818

 
$
126,818

Gold price derivatives

 
6,813

 

 
6,813

 
$

 
$
6,813

 
$
126,818

 
$
133,631


 
Financial assets measured at fair value as at
December 31, 2010
 
Level 1
 
Level 2
 
Level 3
 
Total
Available for sale investments
$
928

 
$

 
$

 
$
928

Warrants

 
375

 

 
375

 
$
928

 
$
375

 
$

 
$
1,303


 
Financial liabilities measured at fair value as at
December 31, 2010
 
Level 1
 
Level 2
 
Level 3
 
Total
Convertible debentures
$

 
$

 
$
147,779

 
$
147,779

 
$

 
$

 
$
147,779

 
$
147,779


The convertible senior unsecured debentures are recorded at fair value. These debentures are valued based on discounted cash flows for the debt portion and based on a Black-Scholes model for the equity portion. Inputs used to determine these values were; discount rate 8.97%, risk free interest rate of 0.91%, volatility of 98.5%, and a remaining life of 1.2 years. Note 11 - Debt has a more detailed discussion of the debentures.


Fair value measurements using Level 3 inputs:

 
Convertible debentures
Balance at December 31, 2010
$
147,779

Gain included in net income
(20,961
)
Balance at September 30, 2011
$
126,818