EXHIBIT 12

                               STATEMENT REGARDING
                       RATIO OF EARNINGS TO FIXED CHARGES

         For the nine months ended September 30, 2002, the Company's net income
was $3,845 while the interest on convertible debentures cost was $112 (all
numbers in thousands), giving a ratio of 34:1.