XML 160 R51.htm IDEA: XBRL DOCUMENT v3.21.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of detailed information about borrowings [abstract]  
Disclosure of detailed information about borrowings
The following table summarizes the components of the Company's current and long-term debt:
As ofAs of
December 31,
2020
December 31, 2019
Current debt:
Lease liabilities296 987 
7% Convertible Debentures
49,735 — 
Macquarie Credit Facility— 15,000 
50,031 15,987 
Long-term debt:
Lease liabilities1,185 1,394 
7% Convertible Debentures
— 47,002 
Macquarie Credit Facility54,547 42,386 
55,732 90,782 
Schedule of changes in borrowings
The changes in the carrying amount of the 7% Convertible Debentures are as follows:
For the Year Ended December 31, 2020For the Year Ended December 31, 2019
Beginning balance47,002 44,612 
Accretion of 7% Convertible Debentures discount (Note 10)
2,733 2,390 
Balance at the end of the period49,735 47,002 
Schedule of payments on outstanding debt
Schedule of payments on outstanding debt as of December 31, 2020:
Year ending December 31, 2021Year ending December 31, 2022Year ending December 31, 2023Year ending December 31, 2024Year ending December 31, 2025Maturity
Lease liabilities
Principal297 303 303 323 255 2025
Interest81 62 43 24 
7% Convertible Debentures
Principal51,498 — — — — 2021
Interest3,605 — — — — 
Macquarie Credit Facility
Principal— 20,000 40,000 — — 2023
Interest2,831 2,595 1,936 — — 
Total principal51,795 20,303 40,303 323 255 
Total interest6,517 2,657 1,979 24 
58,312 22,960 42,282 347 259