XML 131 R43.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about borrowings [abstract]  
Disclosure of detailed information about borrowings
The following table displays the components of our current and long term debt instruments:
 
As of
 
As of
 
December 31, 2019
 
December 31, 2018
Current debt:
 
 
 
Lease liabilities
$
987

 
$
1,151

Ecobank Loan III

 
5,555

Ecobank Loan IV

 
4,000

Vendor agreement

 
16,776

Macquarie Credit Facility
15,000

 

Total current debt
$
15,987

 
$
27,482

Long term debt:
 
 
 
Leases liabilities
$
1,394

 
$
532

Ecobank Loan III

 
14,380

Ecobank Loan IV

 
13,700

7% Convertible Debentures
47,002

 
44,612

Macquarie Credit Facility
42,386

 

Total long term debt
$
90,782

 
$
73,224

 
 
 
 
Current portion
$
15,987

 
$
27,482

Long term portion
90,782

 
73,224

Total
$
106,769

 
$
100,706

Schedule of changes in borrowings
The changes in the carrying amount of the 7% Convertible Debentures are as follows:
 
For the Years Ended December 31,
 
2019
 
2018
Beginning balance
$
44,612

 
$
42,515

Accretion of 7% Convertible Debentures discount
2,390

 
2,097

Balance at the end of the period
$
47,002

 
$
44,612

Schedule of payments on outstanding debt
Schedule of payments on outstanding debt as of December 31, 2019:
 
 
Year ending December 31, 2020
 
Year ending December 31, 2021
 
Year ending December 31, 2022
 
Year ending December 31, 2023
 
Year ending December 31, 2024
 
Year ending December 31, 2025
 
Maturity
Lease liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal
 
$
987

 
$
258

 
$
275

 
$
294

 
$
313

 
$
254

 
2025
Interest
 
106

 
81

 
64

 
45

 
25

 
5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7% Convertible Debentures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal
 

 
51,498

 

 

 

 

 
2021
Interest
 
3,605

 
3,605

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Macquarie Credit Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal
 
15,000

 
20,000

 
20,000

 
5,000

 

 

 
2023
Interest
 
3,667

 
2,436

 
1,135

 
80

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total principal
 
$
15,987

 
$
71,756

 
$
20,275

 
$
5,294

 
$
313

 
$
254

 
 
Total interest
 
7,378

 
6,122

 
1,199

 
125

 
25

 
5

 
 
 
 
$
23,365

 
$
77,878

 
$
21,474

 
$
5,419

 
$
338

 
$
259