EX-99.1 2 mdaq3sep302017.htm EXHIBIT 99.1 Exhibit














goldenstarlargea02a01a01a12.jpg
Management's Discussion and Analysis
For the Three and Nine Months Ended September 30, 2017




TABLE OF CONTENTS

 
 
 
OVERVIEW OF GOLDEN STAR
 
SUMMARY OF OPERATING AND FINANCIAL RESULTS
 
OUTLOOK FOR 2017
 
CORPORATE DEVELOPMENTS
 
DEVELOPMENT PROJECTS UPDATE
 
WASSA OPERATIONS
 
PRESTEA OPERATIONS
 
SUMMARIZED QUARTERLY FINANCIAL RESULTS
 
LIQUIDITY AND FINANCIAL CONDITION
 
LIQUIDITY OUTLOOK
 
TABLE OF CONTRACTUAL OBLIGATIONS
 
RELATED PARTY TRANSACTIONS
 
OFF-BALANCE SHEET ARRANGEMENTS
 
NON-GAAP FINANCIAL MEASURES
 
OUTSTANDING SHARE DATA
 
CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
 
CHANGES IN ACCOUNTING POLICIES
 
FINANCIAL INSTRUMENTS
 
DISCLOSURES ABOUT RISKS
 
CONTROLS AND PROCEDURES
 
ADDITIONAL INFORMATION
 
 
 
 





MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following management's discussion and analysis provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Golden Star Resources Ltd. and its subsidiaries ("Golden Star" or "the Company" or "we" or "our"). This Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") should be read in conjunction with the Company's condensed interim consolidated financial statements and related notes for the three and nine months ended September 30, 2017, which are prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). This MD&A includes information available to, and is dated, October 31, 2017. Unless noted otherwise, all currency amounts are stated in U.S. dollars and all financial information presented in this MD&A is prepared in accordance with IFRS.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING INFORMATION
This MD&A contains “forward-looking information” within the meaning of applicable Canadian securities laws and “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995, concerning the business, operations and financial performance and condition of Golden Star. Generally, forward-looking information and statements can be identified by the use of forward-looking terminology such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, “believes” or variations of such words and phrases (including negative or grammatical variations) or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved” or the negative connotation thereof. Forward-looking information and statements in this MD&A include, but are not limited to, information or statements with respect to: production, cash operating costs and all-in sustaining costs estimates for 2017; capital expenditures, including sustaining capital and development capital, for 2017; Prestea Underground achieving commercial production in the fourth quarter of 2017; production from the Wassa Underground mine replacing part of the prior year’s Wassa Main Pit feed in the plant with higher grade underground ore; Wassa Main Pit production reducing its contribution as the Wassa Underground continues to ramp up production; the quantity of and plan for drilling to test the southern extension of the B Shoot at Wassa Underground and the timing thereof; the excavation of a new drill chamber to the north of the current West Reef 24 Level access of Prestea Underground, and the quantity and timing of drilling; the mining of further surface reserves at Wassa; the mining of surface deposits at Prestea Open Pits until early 2018; the average grade of the first three stopes at Prestea Underground; capital expenditures, net of pre-commercial production revenue, at Prestea Underground in total, as well as during the fourth quarter of 2017; the Company’s debt repayment obligations for the remainder of 2017 and for 2018; the Company not expecting to make any excess cash flow payments under the Royal Gold loan; rehabilitation obligations of the Company and provisions therefor, as well as the expected undiscounted cash flows for rehabilitation provisions; the timing for the results of drilling at the B Shoot zone of Wassa Underground; the timing for extension drilling of the West Reef of Prestea Underground; the sufficiency of cash available to support the Company’s operations and mandatory expenditures for the next twelve months; production at Prestea Underground during the development phase of the project; exploration spending during 2017; the sufficiency of the Company’s existing cash balance; and working capital, debt repayments and requirements for additional capital.
Forward-looking information and statements are made based upon certain assumptions and other important factors that, if untrue, could cause the actual results, performance or achievements of Golden Star to be materially different from future results, performance or achievements expressed or implied by such statements. Such statements and information are based on numerous assumptions regarding present and future business strategies and the environment in which Golden Star will operate in the future, including the price of gold, anticipated costs and ability to achieve goals. Certain important factors that could cause actual results, performances or achievements to differ materially from those set forth in the forward-looking information and statements include, among others, gold price volatility, discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries, mining operational and development risks, litigation risks, liquidity risks, suppliers suspending or denying delivery of products or services, regulatory restrictions (including environmental regulatory restrictions and liability), actions by governmental authorities (including changes in taxation), currency fluctuations, the speculative nature of gold exploration, the global economic climate, dilution, share price volatility, the availability of capital on reasonable terms or at all, local and community impacts and issues, results of pending or future feasibility studies, competition, loss of key employees, additional funding requirements and defective title to mineral claims or property. Although Golden Star has attempted to identify important factors that could cause actual results, performance or achievements to differ materially from those described in forward-looking information and statements, there may be other factors that cause actual results, performance or achievements not to be as anticipated, estimated or intended.
Forward-looking information and statements are subject to known and unknown risks, uncertainties and other important factors that may cause the actual results, performance or achievements of Golden Star to be materially different from those expressed or implied by such forward-looking information and statements, including but not limited to: risks related to international operations, including economic and political instability in foreign jurisdictions in which Golden Star operates; risks related to current global financial conditions; actual results of current exploration activities; environmental risks; future prices of gold; possible variations in mineral reserves and mineral resources, grade or recovery rates; mine development and operating risks; an inability to obtain power for

3



operations on favourable terms or at all; mining plant or equipment breakdowns or failures; an inability to obtain products or services for operations or mine development from vendors and suppliers on reasonable terms, including pricing, or at all; accidents, labor disputes and other risks of the mining industry; delays in obtaining governmental approvals or financing or in the completion of development or construction activities; risks related to indebtedness and the service of such indebtedness, as well as those factors discussed in the section entitled “Risk Factors” in Golden Star's Annual Information Form for the year ended December 31, 2016. Although Golden Star has attempted to identify important factors that could cause actual results, performances and achievements to differ materially from those contained in forward-looking information and statements, there may be other factors that cause results, performance and achievements not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results, performance, and achievements and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking information and statements. Forward-looking information and statements are made as of the date hereof and accordingly are subject to change after such date. Except as otherwise indicated by Golden Star, these statements do not reflect the potential impact of any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations or other transactions that may be announced or that may occur after the date hereof. Forward-looking information and statements are provided for the purpose of providing information about management's current expectations and plans and allowing investors and others to get a better understanding of the Company's operating environment. Golden Star does not undertake to update any forward-looking information and statements that are included in this MD&A, except as required by applicable securities laws.

CAUTIONARY NOTE REGARDING RESERVES AND RESOURCES
Scientific and technical information contained in this MD&A was reviewed and approved by Dr. Martin Raffield, Senior Vice- President, Technical Services for Golden Star who is a “qualified person” as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Projects (“NI 43-101”) and by S. Mitchel Wasel, BSc Geology who is a Qualified Person pursuant to NI 43-101.  Mr. Wasel is Vice President Exploration for Golden Star and an active member of the Australasian Institute of Mining and Metallurgy. All mineral reserves and mineral resources have been calculated in accordance with the standards of the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”) and in compliance with the requirements of NI 43-101. All mineral resources are reported inclusive of mineral reserves. Mineral resources which are not mineral reserves do not have demonstrated economic viability. Information on data verification performed on, and other scientific and technical information relating to, the mineral properties mentioned in this MD&A that are considered to be material mineral properties of the Company are contained in Golden Star's Annual Information Form for the year ended December 31, 2016 and the following current technical reports for those properties available at www.sedar.com: (i) Wassa - "NI 43-101 Technical Report on feasibility study of the Wassa open pit mine and underground project in Ghana” effective date December 31, 2014; (ii) Bogoso - “NI 43-101 Technical Report on Resources and Reserves Golden Star Resources Ltd., Bogoso Prestea Gold Mine, Ghana” effective date December 31, 2013; and (iii) Prestea Underground - “NI 43-101 Technical Report on a Feasibility Study of the Prestea Underground Gold Project in Ghana" effective date November 3, 2015.
Cautionary Note to U.S. Investors
This MD&A has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ materially from the requirements of United States securities laws applicable to U.S. companies. Information concerning our mineral properties has been prepared in accordance with the requirements of Canadian securities laws, which differ in material respects from the requirements of the United States Securities and Exchange Commission (the “SEC”) set forth in Industry Guide 7. Under the SEC's Industry Guide 7, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time of the reserve determination, and the SEC does not recognize the reporting of mineral deposits which do not meet the SEC Industry Guide 7 definition of “Reserve”. In accordance with NI 43-101, the terms “mineral reserve”, “proven mineral reserve”, “probable mineral reserve”, “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral resource” are defined in accordance with CIM standards. While the terms “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral resource” are recognized and required by NI 43-101, the SEC does not recognize them. You are cautioned that, except for that portion of mineral resources classified as mineral reserves, mineral resources do not have demonstrated economic viability. Inferred mineral resources have a high degree of uncertainty as to their existence and as to whether they can be economically or legally mined. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Therefore, you are cautioned not to assume that all or any part of an inferred mineral resource exists, that it can be economically or legally mined, or that it will ever be upgraded to a higher category. Likewise, you are cautioned not to assume that all or any part of measured mineral resources or indicated mineral resources will ever be upgraded into mineral reserves.

4



OVERVIEW OF GOLDEN STAR
Golden Star is an established gold producer that holds a 90% interest in the Wassa and Prestea gold mines in Ghana. The Company has two open pit operations (Wassa Main Pit and the Prestea Open Pits), one producing underground mine ("Wassa Underground") and one underground development project ("Prestea Underground"). Wassa Underground achieved commercial production on January 1, 2017 and Prestea Underground is expected to achieve commercial production in the fourth quarter of 2017. The Company is a reporting issuer or the equivalent in all provinces of Canada, in Ghana and in the United States, and files disclosure documents with securities regulatory authorities in Canada, Ghana and with the SEC in the United States.
SUMMARY OF OPERATING AND FINANCIAL RESULTS
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended September 30,
OPERATING SUMMARY
 
2017
 
2016
 
2017
 
2016
Wassa Main Pit gold sold
oz
16,122

 
20,229

 
54,869

 
72,207

Wassa Underground gold sold
oz
15,877

 
2,202

 
40,646

 
3,195

Prestea Open Pits gold sold
oz
39,176

 
22,930

 
97,083

 
65,624

Prestea Underground gold sold
oz
3,204

 

 
3,529

 

Total gold sold
oz
74,379

 
45,361

 
196,127

 
141,026

Wassa Main Pit gold produced
oz
15,847

 
20,088

 
54,587

 
71,910

Wassa Underground gold produced
oz
15,877

 
2,202

 
40,646

 
3,195

Prestea Open Pits gold produced
oz
38,899

 
22,684

 
97,034

 
65,546

Prestea Underground gold produced
oz
3,204

 

 
3,529

 

Total gold produced
oz
73,827

 
44,974

 
195,796

 
140,651

Average realized gold price1
$/oz
1,233

 
1,286

 
1,213

 
1,219

 
 
 
 
 
 
 
 
 
Cash operating cost per ounce - Consolidated2
$/oz
671

 
964

 
747

 
870

Cash operating cost per ounce - Wassa2
$/oz
856

 
1,110

 
926

 
898

Cash operating cost per ounce - Prestea2
$/oz
520

 
835

 
570

 
839

Cost of sales per ounce - Consolidated2
$/oz
855

 
1,152

 
959

 
1,042

Cost of sales per ounce - Wassa2
$/oz
1,083

 
1,355

 
1,178

 
1,115

Cost of sales per ounce - Prestea2
$/oz
669

 
973

 
744

 
962

All-in sustaining cost per ounce - Consolidated2
$/oz
848

 
1,153

 
924

 
1,059

1 Average realized gold price per ounce excludes pre-commercial production ounces sold at Prestea Underground in 2017 and at Wassa Underground in 2016.
2 See "Non-GAAP Financial Measures" section for a reconciliation of cost of sales per ounce, cash operating cost per ounce and all-in sustaining cost per ounce to cost of sales before depreciation and amortization.










5



 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
FINANCIAL SUMMARY
 
2017
 
2016
 
2017
 
2016
Gold revenues
$'000
87,772

 
55,511

 
233,652

 
168,035

Cost of sales excluding depreciation and amortization
$'000
53,502

 
44,608

 
160,081

 
128,622

Depreciation and amortization
$'000
7,365

 
5,111

 
24,697

 
15,043

Mine operating margin
$'000
26,905

 
5,792

 
48,874

 
24,370

General and administrative expense
$'000
7,264

 
9,370

 
17,209

 
25,237

Loss/(gain) on fair value of financial instruments, net
$'000
3,446

 
5,784

 
(3,959
)
 
26,516

Net income/(loss) attributable to Golden Star shareholders
$'000
12,117

 
(23,110
)
 
26,170

 
(43,093
)
Adjusted net income attributable to Golden Star shareholders1
$'000
19,827

 
1,148

 
30,941

 
11,119

Income/(loss) per share attributable to Golden Star shareholders - basic
$/share
0.03

 
(0.07
)
 
0.07

 
(0.16
)
Income/(loss) per share attributable to Golden Star shareholders - diluted
$/share
0.03

 
(0.07
)
 
0.06

 
(0.16
)
Adjusted income per share attributable to Golden Star shareholders - basic1
$/share
0.05

 
0.00

 
0.08

 
0.04

Cash provided by operations
$'000
23,717

 
20,964

 
44,237

 
28,015

Cash provided by operations before working capital changes2
$'000
23,941

 
21,500

 
55,864

 
51,561

Cash provided by operations per share - basic
$/share
0.06

 
0.06

 
0.12

 
0.10

Cash provided by operations before working capital changes per share - basic2
$/share
0.06

 
0.07

 
0.15

 
0.19

Capital expenditures
$'000
17,877

 
21,656

 
52,887

 
60,577

1 See "Non-GAAP Financial Measures" section for a reconciliation of adjusted net income attributable to Golden Star shareholders and adjusted income per share attributable to Golden Star shareholders to net income/(loss) attributable to Golden Star shareholders and income/(loss) per share attributable to Golden Star shareholders.
2 See "Non-GAAP Financial Measures" section for an explanation of the calculation of cash provided by operations before working capital changes and cash provided by operations before working capitals per share - basic.
Gold revenues totaled $87.8 million in the third quarter of 2017, compared to $55.5 million in the same period in 2016. The 58% increase in gold revenues was due to higher gold production at both Prestea and Wassa operations. Gold revenues from Prestea increased by 63% during the third quarter of 2017 as its gold sales attributable to the Prestea open pits increased by 71% compared to the same period in 2016. Gold revenues from Wassa increased by 52% during the third quarter of 2017 as a result of an increase in gold sales attributable to Wassa Underground. The consolidated average realized gold price was $1,233 per ounce in the third quarter of 2017, compared to $1,286 per ounce for the same period in 2016. For the nine months ended September 30, 2017, gold revenue totaled $233.7 million, a 39% increase compared to $168.0 million in the same period in 2016 due to higher production at both Prestea and Wassa operations.
Gold sales of 74,379 ounces in the third quarter of 2017 were 64% higher than the 45,361 ounces sold in the same period in 2016. Prestea gold sales of 42,380 ounces in the third quarter of 2017 were 85% higher than the same period in 2016 due to higher throughput, higher ore grade processed and higher recovery. The higher ore grade processed at Prestea in the third quarter of 2017 was a result of mining the higher grade Mampon deposit that commenced in March 2017. Gold sales from Wassa of 31,999 ounces in the third quarter of 2017 was 43% higher than the same period in 2016. For the third quarter of 2017, 15,877 ounces (or approximately 50%) of gold sold were attributed to the higher grade Wassa Underground and 16,122 ounces (or approximately 50%) of gold sold were attributed to the Wassa Main Pit. The production from the Wassa Underground Mine is intended to replace part of the prior year's Wassa Main Pit feed in the plant with higher grade underground ore. Wassa Main Pit is expected to continue to reduce its contribution going forward as the Wassa Underground Mine continues to ramp up. For the nine months ended September 30, 2017, gold sales of 196,127 ounces were 39% higher than the 141,026 ounces sold in the same period in 2016 due to higher production at both operations.
Cost of sales excluding depreciation and amortization in the third quarter of 2017 totaled $53.5 million compared to $44.6 million in the same period in 2016. The 20% increase in cost of sales excluding depreciation and amortization for the third quarter of 2017 was due mainly to higher mining costs at Wassa as it continues to transition into a new business model from solely operating an open pit operation, to a combination of open pit and underground mining operations. Wassa Underground was placed into commercial production on January 1, 2017, and as a result mining costs were higher in 2017 when compared to the same period of 2016. Wassa Underground mining costs were capitalized in 2016. At Prestea, the increase

6



in cost of sales excluding depreciation and amortization was due mainly to higher haulage costs for the material mined at the Mampon deposit. For the nine months ended September 30, 2017, cost of sales excluding depreciation and amortization totaled $160.1 million, 24% higher compared to $128.6 million in the same period in 2016 due mainly to an increase in inventory charge as a result of drawdown of stockpiles at Wassa and an increase in mining costs at Wassa as a result of the additional Wassa Underground mining costs in 2017 that were capitalized in 2016.
Consolidated cost of sales per ounce was $855 in the third quarter of 2017, 26% lower than $1,152 in the same period in 2016. Consolidated cash operating cost per ounce was $671 in the third quarter of 2017, 30% lower than $964 in the same period in 2016. Prestea achieved a 38% improvement in cash operating cost per ounce in the third quarter of 2017 compared to the same period in 2016 as a result of higher gold production from mining the higher grade Mampon deposit. Wassa's cash operating cost per ounce in the third quarter of 2017 was 23% lower than the same period in 2016, due mainly to higher gold production with the addition of gold ounces attributable to the Wassa Underground Mine. Wassa's gold production in the third quarter of 2016 was mostly from the Wassa Main Pit. For the nine months ended September 30, 2017, consolidated cost of sales per ounce was $959, 8% lower than $1,042 in the same period in 2016 due to higher production at both operations.
Depreciation and amortization expense totaled $7.4 million in the third quarter of 2017 compared to $5.1 million in the same period in 2016. For the nine months ended September 30, 2017, depreciation and amortization expense totaled $24.7 million compared to $15.0 million in the same period in 2016. The increase in depreciation and amortization expense for the three and nine months ended September 30, 2017 was due primarily to the commencement of depreciation on Wassa Underground assets in 2017 as a result of achieving commercial production, higher production at both operations and lower mineral reserve and resource estimates for Prestea Open Pits compared to 2016.
General and administrative costs totaled $7.3 million in the third quarter of 2017, compared to $9.4 million in the same period in 2016. For the nine months ended September 30, 2017, general and administrative costs totaled $17.2 million compared to $25.2 million in the same period in 2016. The decrease in general and administrative costs for both the three and nine months ended September 30, 2017 were due mainly to a decline in non-cash share-based compensation compared to the same periods in prior year.
The Company recorded a loss of $3.4 million on fair value of financial instruments in the third quarter of 2017 compared to a $5.8 million loss in the same period in 2016. The loss in the third quarter of 2017 was comprised of a $3.2 million non-cash revaluation loss on the embedded derivative liability of the 7% Convertible Debentures and a $0.2 loss recognized for the warrants. The $5.8 million fair value loss recognized in the third quarter of 2016 was comprised of a $3.3 million non-cash revaluation loss of the embedded derivative liability of the 7% Convertible Debentures, a $1.9 million non-cash revaluation loss on the 5% Convertible Debentures, a $0.8 million non-cash revaluation loss on warrants and a $0.2 million gain on forward and collar contracts. The valuation techniques used for these financial instruments are disclosed in the "Financial Instruments" section of this MD&A. For the nine months ended September 30, 2017, the Company recorded $4.0 million of fair value gain on financial instruments compared to $26.5 million fair value loss for the same period in 2016.
Net income attributable to Golden Star shareholders for the third quarter of 2017 totaled $12.1 million or $0.03 income per share, compared to a net loss of $23.1 million or $0.07 loss per share in the same period in 2016. The net income attributable to Golden Star shareholders in the three months ended September 30, 2017 compared to a net loss attributable to Golden Star shareholders for the same period in 2017 was due primarily to $21.1 million higher consolidated mine operating margin and $14.4 million lower losses recognized for financial instruments. For the nine months ended September 30, 2017, net income attributable to Golden Star shareholders totaled $26.2 million or $0.07 income per share (basic), compared to a net loss of $43.1 million or $0.16 loss per share for the same period in 2016. The net income attributable to Golden Star shareholders in the nine months ended September 30, 2017 compared to a net loss attributable to Golden Star shareholders for the same periods in 2016 was due primarily to a higher mine operating margin at Prestea in the nine months ended September 30, 2017 and a fair value gain on financial instruments in the nine months ended September 30, 2017 compared to a loss recognized on financial instruments in the same period in 2016. These were partially offset by a lower mine operating margin at Wassa in nine months ended September 30, 2017 compared to the same period in 2016.
Adjusted net income attributable to Golden Star shareholders (see "Non-GAAP Financial Measures" section) was $19.8 million in the third quarter of 2017, compared to $1.1 million for the same period in 2016. For the nine months ended September 30, 2017, adjusted net income attributable to Golden Star shareholders totaled $30.9 million compared to $11.1 million in the same period in 2016. The higher adjusted net income attributable to Golden Star shareholders for the three and nine months ended September 30, 2017 was principally due to higher mine operating margin compared to same periods in 2016.
Cash provided by operations before working capital was $23.9 million for the third quarter of 2017, compared to $21.5 million in the same period in 2016. The increase in cash provided by operations before working capital was due primarily to a $21.1 million higher mine operating margins at Prestea and Wassa in the third quarter of 2017 compared to the same period in 2016. In 2016, $20 million of cash flow from operations was represented by advance payment under the streaming

7



agreement from RGLD Gold AG ("RGLD") during the third quarter of 2016 compared to $nil in the same period in 2017. For the nine months ended September 30, 2017, cash provided by operations before working capital changes was $55.9 million compared to $51.6 million in the same period in 2016 due mainly to higher mine operating margin at Prestea.
Capital expenditures for the third quarter of 2017 totaled $17.9 million compared to $21.7 million in the same period in 2016. Capital expenditures at Prestea during the third quarter of 2017 included $9.7 million on expenditures relating to the development of the Prestea Underground Mine, $0.6 million relating to development of the Prestea Open Pit Mines, $0.2 million relating to Mampon development expenditures and $0.3 million related to exploration drilling. The major capital expenditures in the third quarter of 2017 at Wassa included $2.1 million of exploration drilling, $1.9 million of expenditures relating to the development of the Wassa Underground Mine, $1.0 million of equipment purchases and $0.3 million for the improvement of the tailings storage facility. For the nine months ended September 30, 2017, capital expenditures totaled $52.9 million compared to $60.6 million in the same period in 2016.
OUTLOOK FOR 2017
Production and cost guidance
The Company's consolidated production and cost guidance for 2017 remains unchanged. Consolidated production is expected to be between 255,000 - 280,000 ounces at a cash operating cost per ounce of $780 - $860. All-in sustaining cost per ounce is expected to be $970 - $1,070.
Capital expenditures guidance
Capital expenditures guidance of $69.3 million remains unchanged as previously updated in the second quarter of 2017.
CORPORATE DEVELOPMENTS
Gold prices
Spot gold prices were $1,283 per ounce at the end of the third quarter of 2017, up slightly from $1,242 per ounce at the end of the second quarter of 2017. The Company realized an average gold price of $1,233 per ounce for gold sales during the third quarter of 2017, compared to an average realized gold price of $1,286 per ounce for the same period in 2016. The spot gold price on October 31, 2017 was $1,270 per ounce.
Revenue from spot sales during the third quarter of 2017 resulted in an average realized price of $1,279 per ounce whereas revenue recognized from the gold purchase and sale agreement (the "Streaming Agreement") with RGLD resulted in an average realized price of $836 per ounce.
 
Three Months Ended 
 September 30, 2017
 
$'000
 
Ounces1
 
Realized price per ounce
Revenue - Stream arrangement
 
 
 
 
 
     Cash proceeds
$
1,881

 
 
 
 
     Deferred revenue recognized
4,266

 
 
 
 
 
$
6,147

 
7,354

 
$
836

Revenue - Spot sales
81,625

 
63,821

 
1,279

Total revenue
$
87,772

 
71,175

 
$
1,233

1 Ounces sold used in the calculation of realized price per ounce excludes 3,204 pre-commercial ounces sold from Prestea Underground Mine during the period.

Mining at Mampon
Mining at the Mampon deposit that was commenced in March 2017 continued during the third quarter of 2017. Mampon is a high grade, open pit, oxide deposit, with mineral reserves of 301,000 tonnes at 4.64 grams per tonne (“g/t”) for 45,000 ounces of gold. Mampon is 65 km to the north of the carbon-in-leach processing plant at Bogoso/Prestea. Trucking of the higher grade ore from Mampon began in early April 2017 and it is being blended with ore from the Prestea Open Pits.

8



Warrants
During the quarter ended September 30, 2017, the Company issued 3,223,684 common shares to Royal Gold, Inc. ("RGI") upon a cashless exercise by RGI of all 5,000,000 warrants held. The Company recorded a $2.5 million increase in equity and $2.7 million decrease in warrant liability, resulting in a $0.2 million gain on exercise.
Exploration Update
The 2017 exploration program continued during the third quarter of 2017, focusing on step out drilling at both Wassa and Prestea.
Wassa Underground
Three surface drill rigs were employed at Wassa to test the extents of the higher grade mineralization, up plunge to the north of the current planned stoping areas in the B Shoot zone and down plunge to the south of the current Inferred Mineral Resources. It confirmed the ore body is larger than previously estimated and remains open in both directions.
The drilling to test the northern extension comprised 15 holes and totaled 4,164 metres and confirmed that the B Shoot extends approximately 50 metres (“m”) to the north. This suggests the potential to add production to Wassa Underground’s mine plan in the near term. Significant intercepts included 14.9 m grading 18.9 g/t of gold (“Au”) from 294.0 m in hole BS17DD002, including 2.0m grading 91.8 g/t Au from 300.0m, and 23.8m grading 7.3 g/t Au from 289.9m in hole BS17DD003, including 4.0 m grading 21.8 g/t Au from 293.0 m
The drilling to test the southern extension of the B Shoot is expected to comprise 7,000 m and include two mother holes with up to four directional daughter holes being deflected from each of the mother holes. Results received from the first mother hole confirmed that the high grade zone extends approximately 200 m to the south of the current Inferred Mineral Resources. Previously reported significant intercepts included drilled widths of 23.8 m grading 6.1 g/t Au from 1,001.0 m and 21.7 m grading 5.3 g/t from 1,049.3 m. For additional information, please refer to the Company's news release dated September 19, 2017.
Following the completion of this first mother hole, three of the four daughter holes have been deflected and drilling of the second mother hole is expected to commence late in the fourth quarter of 2017.  Results are pending for all of the daughter holes.
Prestea Underground
During the third quarter of 2017 drilling at Prestea Underground focused on testing the extension of the West Reef to the north as well as further delineating the West Reef through additional in-fill drilling. For additional information, please refer to the Company's news release dated September 21, 2017.
Five holes have been completed to date in the extension drilling program, with the results of the first four holes received and reported. These results confirm the extension of gold mineralization to the north and represent the opportunity to add new stopes, which have the potential to be mined during the next 18 months and add ounces to the short term mine plan. The drilling was conducted from within Prestea Underground’s workings and comprised a total of 1,007 m. Previously reported significant intercepts included 0.5 m grading 132.4 g/t Au from 174.7 m in hole WR17-24-274S25 and 0.5 m grading 67.20 g/t Au from 182.3 m in hole WR17-24-274S19.
The results of 23 holes have been received and reported in the in-fill stope definition drilling program to further delineate the West Reef ore body, with seven of these holes received and reported during the third quarter of 2017. The latest seven holes comprised 947 m of drilling and all the results received to date confirm the previously modelled high grade nature and strong continuity of gold mineralization and the thickness of the ore body. Significant intercepts included 0.5 m grading 87.6 g/t Au from 141.1 m in hole WR17-24-274S1 and 1.5 m grading 64.5 g/t Au from 144.2 m in hole WR17-24-274S17.
Golden Star intends to excavate a new drill chamber to the north of the current West Reef 24 Level access. This is to enable the exploration team to access the larger, longer term exploration target, which is the projected down plunge extension of the high grade West Reef ore body (Mineral Reserves of 1.09 million tonnes at 13.93 g/t Au for 490,000 ounces). The Company expects the drill chamber to be completed during the fourth quarter of 2017, allowing for a further increase in drill production from late 2017/early 2018 onwards. Drill production is expected to increase during the remainder of 2017 through the mobilization of a second underground diamond drill rig.
Surface operations
Wassa
The Company plans to suspend mining at the Wassa surface operation from early January 2018, after which Wassa production will come entirely from the Wassa underground operation. These surface reserves are expected to be mined at a future date, however the Company is still assessing the optimal time to mine those reserves. Further updates will be provided in the first quarter of 2018.

9



Prestea
As disclosed previously, the Company expects the current surface operation at the Prestea mine to complete production in early 2018, after which Prestea production will come entirely from the Prestea underground operation. The Company expects to continue to process stockpiled ore until the end of the first quarter of 2018.
DEVELOPMENT PROJECTS UPDATE
Prestea
The Prestea mine consists of an underground mine that has been in existence for over 100 years along with adjacent surface deposits. The Prestea mine is located 16 km south of the Bogoso mine and processing plants in the town of Prestea and it will be mined via mechanized shrinkage stoping. A number of high grade surface deposits exist to the south of the underground mine, which the Company is currently processing through the non-refractory processing plant. The surface deposits are expected to continue production until early 2018.
Prestea Underground Development
By the end of the third quarter of 2017, the refurbishment of Prestea Underground was completed and commercial production is expected to be achieved in the fourth quarter of 2017.
The longhole drilling of the first stope was completed during the quarter and stope blasting commenced in late September 2017. As of October 31, 2017, longhole drilling for cable bolts has commenced in the second raise and development of the third raise has reached 124 m. The fourth raise is about to commence blasting and the fifth Alimak nest is almost complete.
Major improvements to the ventilation system occurred during the third quarter of 2017, with the breakthrough of the footwall drive between the two crosscuts. Through-flow ventilation is now in place at the raise developments, resulting in cooler temperatures, better environmental conditions for loader operation and the removal of the long ventilation ducts and fans in the crosscuts. The breakthrough of the footwall drive has also exposed stope access areas for the next 13 planned stopes.
As of October 31, 2017, a total of 29,500 tonnes of material had been delivered to the processing plant. Of the 29,500 tonnes, approximately 12,100 tonnes was ore from raise development.  Since the raises have a width of 2.7 m and the stopes are expected to be mined at a width of 1.7 m, the expected average grade of the first three stopes is approximately 16 g/t Au, which is significantly higher than the reserve grade.  As ore and waste use the same pass system on 24 Level, it was decided that to improve logistics and productivity during the pre-commercial production period, ore and waste would not be separated and that all mined material would be delivered to the run of mine pad at the processing plant.
The capital expenditures for Prestea Underground Mine incurred to the end of the third quarter of 2017 are shown in the table below:
(in millions of U.S. dollars)
Third Quarter
2017
 
Year-to-date
 
Project-to-date
Capital spending
$
8.2

 
$
28.9

 
$
68.3

Capitalized borrowing costs
1.5

 
3.7

 
7.4

Capital expenditures
$
9.7

 
$
32.6

 
$
75.7



10



WASSA OPERATIONS
Through a 90% owned subsidiary, Golden Star (Wassa) Limited, the Company owns and operates the Wassa Main Pit (an open pit mine) and Wassa Underground (an underground mine). The Wassa operations are located in the southwestern region of Ghana, approximately 35 kilometers northeast of the town of Tarkwa. Wassa has a non-refractory processing plant (the “Wassa processing plant”) consisting of a carbon-in-leach ("CIL") system with a capacity of 2.7 million tonnes per annum. Ore from both the Wassa Main Pit and Wassa Underground is processed at the Wassa processing plant.
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
2017
 
2016
 
2017
 
2016
WASSA FINANCIAL RESULTS
 
 
 
 
 
 
 
 
Revenue
$'000
$
39,556

 
$
25,958

 
$
115,748

 
$
87,556

 
 
 
 
 
 
 
 
 
Mine operating expenses
$'000
27,980

 
22,473

 
84,613

 
69,799

Severance charges
$'000
145

 

 
1,099

 
113

Royalties
$'000
2,033

 
1,488

 
5,970

 
4,713

Operating costs (to)/from metals inventory
$'000
(603
)
 
(20
)
 
3,827

 
(4,988
)
Inventory net realizable value adjustment
$'000
606

 

 
2,410

 

Cost of sales excluding depreciation and amortization
$'000
30,161

 
23,941

 
97,919

 
69,637

Depreciation and amortization
$'000
4,481

 
3,464

 
14,612

 
10,892

Mine operating margin/(loss)
$'000
$
4,914

 
$
(1,447
)
 
$
3,217

 
$
7,027

 
 
 
 
 
 
 
 
 
Capital expenditures
$'000
6,469

 
9,699

 
13,113

 
31,650

 
 
 
 
 
 
 
 
 
WASSA OPERATING RESULTS
 
 
 
 
 
 
 
 
Ore mined - Main Pit
t
395,623

 
561,343

 
1,080,522

 
1,798,358

Ore mined - Underground
t
211,670

 
46,234

 
509,234

 
66,418

Ore mined - Total
t
607,293

 
607,577

 
1,589,756

 
1,864,776

Waste mined - Main Pit
t
1,436,889

 
2,674,220

 
4,993,512

 
7,628,381

Waste mined - Underground
t
56,553

 
68,040

 
139,496

 
187,920

Waste mined - Total
t
1,493,442

 
2,742,260

 
5,133,008

 
7,816,301

Ore processed - Main Pit
t
457,232

 
653,337

 
1,448,759

 
1,851,053

Ore processed - Underground
t
211,670

 
45,669

 
512,069

 
62,653

Ore processed - Total
t
668,902

 
699,006

 
1,960,828

 
1,913,706

Grade processed - Main Pit
g/t
1.20

 
1.08

 
1.24

 
1.27

Grade processed - Underground
g/t
2.61

 
1.93

 
2.68

 
1.71

Recovery
%
93.1

 
93.4

 
95.0

 
93.8

Gold produced - Main Pit
oz
15,847

 
20,088

 
54,587

 
71,910

Gold produced - Underground
oz
15,877

 
2,202

 
40,646

 
3,195

Gold produced - Total
oz
31,724

 
22,290

 
95,233

 
75,105

Gold sold - Main Pit
oz
16,122

 
20,229

 
54,869

 
72,207

Gold sold - Underground
oz
15,877

 
2,202

 
40,646

 
3,195

Gold sold - Total
oz
31,999

 
22,431

 
95,515

 
75,402

 
 
 
 
 
 
 
 
 
Cost of sales per ounce1
$/oz
1,083

 
1,355

 
1,178

 
1,115

Cash operating cost per ounce1
$/oz
856

 
1,110

 
926

 
898

1 See "Non-GAAP Financial Measures" section for a reconciliation of cost of sales per ounce and cash operating cost per ounce to cost of sales excluding depreciation and amortization.

11



For the three months ended September 30, 2017 compared to three months ended September 30, 2016
Production
Wassa Underground
Wassa Underground contributed 211,670 ore tonnes at a grade of 2.61 g/t for 15,877 ounces (or approximately 50% of Wassa’s total production) in the third quarter of 2017. In the third quarter of 2017, mining operations were primarily focused on the higher grade B Shoot zone. The higher grade ore from Wassa Underground is intended to partially replace Wassa Main Pit feed to the plant.
Wassa Main Pit
Production from Wassa Main Pit was 457,232 ore tonnes at a grade of 1.2 g/t for 15,847 ounces (or approximately 50% of Wassa’s total production) in the third quarter of 2017, a decrease of 21% compared to the same period in 2016.  This is as a result of mining operations nearing the bottom of the current pushback, Cut 2, which means that the pit area has become smaller and mining rates have become lower.
Gold revenues
Gold revenues for the third quarter of 2017 were $39.6 million, up 52% from $26.0 million in the same period in 2016 due mainly to an increase in gold ounces sold. Gold sold totaled 31,999 ounces in the third quarter of 2017, compared to 22,431 ounces in the same period in 2016. The achievement of commercial production of Wassa Underground on January 1, 2017 contributed to the increase in gold revenue.
For the third quarter of 2017, approximately 50% of gold revenues at Wassa were attributable to Wassa Underground. Wassa gold revenues in the third quarter of 2016 were attributable to Wassa Main Pit. The realized gold price averaged $1,236 per ounce in the third quarter of 2017, compared to $1,283 per ounce for the same period in 2016.
Cost of sales excluding depreciation and amortization
Cost of sales excluding depreciation and amortization was $30.2 million for the third quarter of 2017, compared to $23.9 million incurred during the same period in 2016. The higher cost of sales in the third quarter of 2017 was a result of an increase in mining costs due primarily to the addition of the underground mining costs that were capitalized in the same period in 2016. Additionally, royalty expense in the third quarter of 2017 increased by 37% compared to the same period in 2016 due to higher gold sales. Finally, a $0.6 million net realizable value adjustment on inventories was recorded in the third quarter of 2017 compared to $nil in the second quarter of 2016 contributed to the increase in cost of sales.
Depreciation and amortization
Depreciation and amortization increased to $4.5 million for the third quarter of 2017, compared to $3.5 million for the same period in 2016 due to commencement of depreciation and amortization on Wassa Underground assets as commercial production was achieved on January 1, 2017.
Costs per ounce
Cost of sales per ounce for the third quarter of 2017 totaled $1,083, down 20% from $1,355 in the same period in 2016. Cash operating cost per ounce for the third quarter of 2017 totaled $856, down 23% from $1,110 for the same period in 2016. The lower costs per ounce in the third quarter of 2017 as compared to the same period in 2016 were primarily a result of a 43% increase in gold ounces sold.
Capital expenditures
Capital expenditures for the third quarter of 2017 totaled $6.5 million compared with $9.7 million during the same period in 2016. Sustaining capital expenditures were $2.5 million for the third quarter of 2017 compared to $1.3 million for the same period in 2016. Development capital expenditures were $4.0 million for the third quarter of 2017 compared to $8.4 million in the same period in 2016. Development capital expenditures in the third quarter of 2017 included $2.1 million of exploration drilling and $1.9 million relating to the development of the Wassa Underground Mine.
For the nine months ended September 30, 2017 compared to nine months ended September 30, 2016
Production
Wassa Underground
In its first nine months of commercial production, Wassa Underground contributed 512,069 ore tonnes at a grade of 2.68 g/t for 40,646 ounces (or approximately 43% of Wassa’s total production) in the first nine months of 2017. Beginning in late March and continued into the second and third quarters, mining operations transitioned into the B Shoot zone. The higher grade ore from Wassa Underground is intended to partially replace Wassa Main Pit feed to the plant.

12



Wassa Main Pit
Production from Wassa Main Pit was 1,448,759 ore tonnes at a grade of 1.24 g/t for 54,587 ounces (or approximately 57% of Wassa’s total production) for the nine months ended September 30, 2017, a decrease of 24% compared to the same period in 2016.  This is as a result of mining operations nearing the bottom of the current pushback, Cut 2, which means that the pit area has become smaller and mining rates have become lower. The increase in production from Wassa Underground also reduced the amount of ore required from the Main Pit. Wassa Main Pit is expected to reduce its contribution going forward as the underground operation ramps up.
Gold revenues
Gold revenues were $115.7 million for the nine months ended September 30, 2017, up 32% from $87.6 million in the same period in 2016 due mainly to increase in gold ounces sold. Gold sold totaled 95,515 ounces for the nine months ended September 30, 2017, compared to 75,402 ounces in the same period in 2016. The achievement of commercial production of Wassa Underground on January 1, 2017 contributed to the higher gold revenues, however gold revenues attributable to the Wassa Main Pit declined due to the scheduled reduction of ore tonnes supplied from the Wassa Main Pit as described above.
For the nine months ended September 30, 2017, approximately 43% of gold revenues at Wassa were attributable to Wassa Underground. Wassa gold revenues in the first nine months of 2016 were attributable to Wassa Main Pit. The realized gold price averaged $1,212 per ounce for the nine months ended September 30, 2017, compared to $1,213 per ounce for the same period in 2016.
Cost of sales excluding depreciation and amortization
Cost of sales excluding depreciation and amortization was $97.9 million for the nine months ended September 30, 2017, compared to $69.6 million incurred during the same period in 2016. The higher cost of sales was a result of an increase in mining costs due primarily to the addition of the underground mining costs that were capitalized in 2016 as well as a higher strip ratio at the open pit operation. Additionally, there was a $8.8 million increase in inventory charges in the first nine months of 2017 compared to the same period in 2016 due to a drawdown of stockpiles at Wassa during the nine months ended September 30, 2017. Furthermore, a $2.4 million net realizable value adjustment on inventory and a $1.1 million severance expense were recorded during the nine months ended September 30, 2017.
Depreciation and amortization
Depreciation and amortization expense increased to $14.6 million for the nine months ended September 30, 2017, compared to $10.9 million for the same period in 2016 due to commencement of depreciation and amortization on Wassa Underground assets as commercial production was achieved on January 1, 2017.
Costs per ounce
Cost of sales per ounce totaled $1,178 for the nine months ended September 30, 2017, up 6% from $1,115 in the same period in 2016 mainly due to higher depreciation and amortization expense. Cash operating cost per ounce totaled $926, up 3% from the same period in 2016. The higher costs per ounce for the nine months ended September 30, 2017 as compared to the same period in 2016 were primarily a result of higher mining costs, offset by the increase in gold ounces sold. Wassa's higher mining costs were largely due to transitioning into a new business model from solely an open pit operation to a combination of open pit and underground operations.
Capital expenditures
Capital expenditures for the nine months ended September 30, 2017 totaled $13.1 million compared with $31.7 million during the same period in 2016. Development capital expenditures were $9.9 million for the nine months ended September 30, 2017 compared to $27.4 million in the same period in 2016. Development capital expenditures in the first nine months of 2017 included $5.5 million of expenditures relating to the development of Wassa Underground, $2.8 million of exploration drilling and $1.6 million for the improvement of the tailings storage facility.

13



PRESTEA OPERATIONS
Through a 90% owned subsidiary, Golden Star (Bogoso/Prestea) Limited, the Company owns and operates the Bogoso gold mining and processing operations, and the Prestea mining operations located near the town of Prestea, Ghana. Prestea has a CIL processing facility, which is suitable for treating non-refractory gold ore (the “non-refractory plant”) with capacity of up to 1.5 million tonnes per annum.
The Prestea mining operations consist of an underground mine, neighbouring open-pits, oxide deposits and associated support facilities. Prestea currently processes ore from the Prestea Open Pits through the non-refractory plant. Ore feed from the open pit operations commenced in the third quarter of 2015. The Prestea Underground Mine is currently being refurbished and commercial production is expected to be achieved in the fourth quarter of 2017.
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
2017
 
2016
 
2017
 
2016
PRESTEA FINANCIAL RESULTS
 
 
 
 
 
 
 
 
Revenue
$'000
$
48,216

 
$
29,553

 
$
117,904

 
$
80,479

 
 
 
 
 
 
 
 
 
Mine operating expenses
$'000
22,113

 
19,959

 
59,801

 
56,025

Severance charges
$'000

83

 

 
83

 
(184
)
Royalties
$'000
2,901

 
1,515

 
6,705

 
4,131

Operating costs to metals inventory
$'000
(1,756
)
 
(807
)
 
(4,427
)
 
(987
)
Cost of sales excluding depreciation and amortization
$'000
23,341

 
20,667

 
62,162

 
58,985

Depreciation and amortization
$'000
2,884

 
1,647

 
10,085

 
4,151

Mine operating margin
$'000
$
21,991

 
$
7,239

 
$
45,657

 
$
17,343

 
 
 
 
 
 
 
 
 
       Capital expenditures
$'000
11,408

 
11,913

 
39,774

 
28,883

 
 
 
 
 
 
 
 
 
PRESTEA OPERATING RESULTS
 
 
 
 
 
 
 
 
Ore mined
t
469,961

 
469,075

 
1,162,360

 
1,158,409

Waste mined
t
1,024,836

 
1,212,431

 
2,563,589

 
3,424,962

Ore processed
t
408,341

 
386,621

 
1,167,800

 
1,126,559

Grade processed
g/t
3.60

 
2.20

 
3.03

 
2.12

Recovery
%
86.7

 
82.7

 
87.9

 
84.2

Gold produced - Open pits
oz
38,899

 
22,684

 
97,034

 
65,546

Gold produced - Underground
oz
3,204

 

 
3,529

 

Gold produced - Total
oz
42,103

 
22,684

 
100,563

 
65,546

Gold sold - Open pits
oz
39,176

 
22,930

 
97,083

 
65,624

Gold sold - Underground
oz
3,204

 

 
3,529

 

Gold sold - Total
oz
42,380

 
22,930

 
100,612

 
65,624

 
 
 
 
 
 
 
 
 
Cost of sales per ounce 1
$/oz
669

 
973

 
744

 
962

Cash operating cost per ounce 1
$/oz
520

 
835

 
570

 
839

1 See "Non-GAAP Financial Measures" section for a reconciliation of cost of sales per ounce and cash operating cost per ounce to cost of sales excluding depreciation and amortization.
For the three months ended September 30, 2017 compared to three months ended September 30, 2016
Production
Prestea gold production was 42,103 ounces for the third quarter of 2017, a 86% increase from the 22,684 ounces produced during the same period in 2016 due to higher throughput, higher ore grade processed and higher recovery. The higher ore grade processed in the third quarter of 2017 was a result of mining the higher grade Mampon deposit, which begain in March 2017. The Company also produced 3,204 ounces of gold from the Prestea Underground compared to nil in the same period in 2016.

14



Gold revenues
Gold revenues for the third quarter of 2017 were $48.2 million, up 63% from $29.6 million in the third quarter of 2016 as a result of a 71% increase in gold sales attributable to the Prestea Open Pits. Gold revenue from incidental gold sales attributable to the Prestea Underground Mine is accounted for as a reduction to the capital expenditures for the development of the Prestea Underground Mine as the Prestea Underground Mine has not yet achieved commercial production. The realized gold price averaged $1,231 per ounce in the third quarter of 2017, compared with $1,289 per ounce in the same period in 2016. Gold sold totaled 42,380 ounces in the third quarter of 2017, compared to 22,930 ounces in the same period of 2016.
Cost of sales excluding depreciation and amortization
Cost of sales excluding depreciation and amortization was $23.3 million for the third quarter of 2017, up 13% from $20.7 million for the same period in 2016, due to increase in mine operating expenses and increase in royalty costs, offset by a higher build up of inventories. Mine operating expenses totaled $22.1 million in the third quarter of 2017, 11% higher than the $20.0 million incurred during the same period in 2016, mainly as a result of higher haulage costs for the material mined at the Mampon deposit.
Depreciation and amortization
Depreciation and amortization expense increased to $2.9 million for the third quarter of 2017, compared to $1.6 million for the same period in 2016, The higher depreciation and amortization for the third quarter of 2017 was due to higher production and lower reserve base for Prestea Open Pits compared to the same period in 2016.
Costs per ounce
Cost of sales per ounce for the third quarter of 2017 totaled $669, down 31% from $973 for the same period in 2016. Cash operating cost per ounce was $520 for the third quarter of 2017, down 38% from $835 for the same period in 2016. The lower costs per ounce compared to the same period in 2016 were due to more gold ounces sold as a result of mining at the higher grade Mampon deposit.
Capital expenditures
Capital expenditures for the third quarter of 2017 totaled $11.4 million compared to $11.9 million incurred during the same period in 2016. Development capital expenditures in the third quarter of 2017 included $9.7 million related to the development of the Prestea Underground Mine and $0.3 million related to exploration drilling.
For the nine months ended September 30, 2017 compared to nine months ended September 30, 2016
Production
Prestea gold production was 100,563 ounces for the nine months ended September 30, 2017, a 53% increase from the 65,546 ounces produced during the same period in 2016 due to higher throughput, higher ore grade processed and higher recovery. The higher throughput and higher ore grade processed in 2017 were a result of mining the higher grade Mampon deposit.
Gold revenues
Gold revenues were $117.9 million for the nine months ended September 30, 2017, up 46% from $80.5 million in the same period in 2016 as a result of a 48% increase in gold sales attributable to the Prestea Open Pits offset by a 1% decrease in average realized gold price. The realized gold price averaged $1,214 per ounce for the nine months ended September 30, 2017, compared to $1,226 per ounce in the same period in 2016. Gold sold totaled 100,612 ounces in the first nine months of 2017, compared to 65,624 ounces in the same period in 2016.
Cost of sales excluding depreciation and amortization
Cost of sales excluding depreciation and amortization was $62.2 million for the nine months ended September 30, 2017, compared to $59.0 million for the same period in 2016. The higher cost of sales excluding depreciation and amortization for the nine months ended September 30, 2017 was due to higher mine operating expenses and higher royalty expense, offset by a higher build up of inventories. Mine operating expenses increased compared to the same period in 2016 primarily due to higher haulage costs for the material mined at the Mampon deposit.
Depreciation and amortization
Depreciation and amortization expense increased to $10.1 million for the nine months ended September 30, 2017, compared to $4.2 million for the same period in 2016. The higher depreciation and amortization for the nine months ended September 30, 2017 was due to higher production and lower reserve base for Prestea Open Pits compared to the same period in 2016.
Costs per ounce
Cost of sales per ounce totaled $744 for the nine months ended September 30, 2017, down 23% from $962 for the same period in 2016. Cash operating cost per ounce was $570 for the nine months ended September 30, 2017, down 32% from $839 for the

15



same period in 2016. The lower costs per ounce were due to an increase in gold production in the first nine months of 2017 compared to the same period in 2016.
Capital expenditures
Capital expenditures for the nine months ended September 30, 2017 totaled $39.8 million compared to $28.9 million incurred during the same period in 2016. The increase relates primarily to an increase in development capital expenditures, which totaled $34.6 million for the nine months ended September 30, 2017 compared to $26.0 million for the same period in 2016. Development capital expenditures in the first nine months of 2017 included $32.6 million related to the development of the Prestea Underground Mine and $1.2 million related to exploration drilling.
SUMMARIZED QUARTERLY FINANCIAL RESULTS
 
Three Months Ended,
(Stated in thousands of U.S dollars except per share data)
Q3 2017
Q2 2017
Q1 2017
Q4 2016
Q3 2016
Q2 2016
Q1 2016
Q4 2015
Revenues
$
87,772

$
77,335

$
68,545

$
53,255

$
55,511

$
51,457

$
61,067

$
56,420

Cost of sales excluding depreciation and amortization
53,502

55,173

51,406

43,994

44,608

42,956

41,058

39,354

Net income/(loss)
13,703

13,681

(250
)
2,551

(23,792
)
(22,836
)
2,314

14,217

Net income/(loss) attributable to shareholders of Golden Star
12,117

13,883

170

3,446

(23,110
)
(22,034
)
2,051

13,781

Adjusted net income attributable to Golden Star shareholders1

19,827

7,703

3,411

64

1,148

1,433

8,538

7,003

Income/(loss) per share attributable to Golden Star shareholders - basic

0.03

0.04

0.00

0.01

(0.07
)
(0.08
)
0.01

0.05

Income/(loss) per share attributable to Golden Star shareholders - diluted
0.03

0.02

0.00

0.01

(0.07
)
(0.08
)
0.01

0.05

Adjusted income per share attributable to Golden Star shareholders - basic1

0.05

0.02

0.01

0.00

0.00

0.01

0.03

0.03

1 See "Non-GAAP Financial Measures" section for a reconciliation of adjusted net income attributable to Golden Star shareholders and adjusted income per share attributable to Golden Star shareholders to net income/(loss) attributable to Golden Star shareholders and income/(loss) per share attributable to Golden Star shareholders.
LIQUIDITY AND FINANCIAL CONDITION
The Company held $30.0 million in cash and cash equivalents as of September 30, 2017, up from $21.8 million at December 31, 2016. During the nine months ended September 30, 2017, operations provided $44.2 million, investing activities used $55.2 million and financing activities provided $19.2 million of cash.
Before working capital changes, operations provided $55.9 million of operating cash flow during the nine months ended September 30, 2017, compared to $51.6 million in the same period in 2016. Cash provided by operations increased primarily due to a higher mine operating margin during the first nine months of 2017 compared to the same period in 2016, offset by $30.0 million decrease in advance payments from RGLD as the full $145.0 million in advance payments under the Streaming Agreement were received by January 2017.
Working capital used $11.6 million during the first nine months of 2017, compared to $23.5 million in the same period in 2016. The working capital changes in the first nine months of 2017 included a $6.9 million decrease in accounts payable and accrued liabilities, a $6.2 million increase in inventory, a $1.7 million increase in prepaid and other, offset by a $3.1 million decrease in accounts receivable.
The working capital deficit reduced to $41.7 million at September 30, 2017 compared to $60.5 million at December 31, 2016. The improvement in working capital deficit was due mainly to a higher cash balance as a result of improved mine operating margin and a reduction in accounts payable and accrued liabilities.
Investing activities used $55.2 million during the first nine months of 2017, which included $32.6 million on the development of the Prestea Underground Mine, $3.2 million on the development of the Mampon property, $5.5 million on the development of the Wassa Underground Mine, $4.0 million on exploration drilling, $1.6 million on the expansion of the tailings storage facility at Wassa and $2.0 million on the Prestea Open Pit mines.
Financing activities provided $19.2 million cash in the first nine months of 2017 compared to $20.9 million in the same period in 2016. Financing activities for the nine months ended September 30, 2017 included net proceeds of $24.5 million from the bought

16



deal public offering in February 2017, $10.0 million proceeds from the Ecobank Loan III (as defined below), offset by the $13.6 million repayment of the 5% Convertible Debentures and $1.7 million principal repayments of debt.
LIQUIDITY OUTLOOK
As of September 30, 2017, the Company had $30.0 million in cash and a working capital deficit of $41.7 million compared to $21.8 million in cash and a working capital deficit of $60.5 million at December 31, 2016. In order to generate cash flow from operations, the Company has to incur mine operating costs, a 5% royalty to the Government of Ghana, reclamation expenditures at the properties it operates and corporate general and administration expenditures.
The Company expects to incur $16 million on capital expenditures during the fourth quarter of 2017. The Company's debt repayment and servicing obligations are expected to approximate $2 million for the remainder of 2017 and $23 million for 2018. The excess cash flow provision of the Royal Gold loan became effective at the end of the second quarter of 2017. The Company was not required to make any excess cash flow payment during the second and third quarter of 2017 and does not expect to make excess cash flow payments in the fourth quarter of 2017. The excess cash flow provision requires the Company to make mandatory repayments of 25% of excess cash flow in 2017 as defined in the Royal Gold loan agreement.
In March 2017, the Company through its subsidiary Golden Star (Wassa) Limited signed a commitment letter with Ecobank Ghana Limited regarding a $25 million secured facility ("Ecobank Loan III"). The Company has twelve months from the date of the commitment letter to drawdown the facility. At October 31, 2017, the Company has drawn $10 million from the facility. The Company has $15 million available for future drawdowns under the facility.
Based on the Company's cash balance together with the operating cash flow that the Company anticipates generating and the remaining amount available from the Ecobank Loan III, the Company expects to have sufficient cash available to support its operations and mandatory expenditures for the next twelve months. However, operating cash flow may decline in certain circumstances, most of which are beyond the Company’s control, such as decreases in gold prices or increases in the cost of raw materials and inputs used by the Company to produce gold.
TABLE OF CONTRACTUAL OBLIGATIONS
 

Payment due by period 
 (Stated in thousands of U.S dollars)

Less than 1
Year 

1 to 3 years 

4 to 5 years  

More than
5 Years 

Total 
Accounts payable and accrued liabilities
 
$
87,169

 
$

 
$

 
$

 
$
87,169

Debt 1,3

446

 
50,657

 
57,054

 


108,157

Interest on long term debt
 
1,123

 
13,185

 
7,940

 

 
22,248

Purchase obligations

19,650

 

 

 


19,650

Rehabilitation provisions2

3,253

 
20,797

 
24,259

 
32,939


81,248

Total

$
111,641


$
84,639


$
89,253


$
32,939


$
318,472

1  
Includes the outstanding repayment amounts from the 7% Convertible Debentures maturing on August 15, 2021, the loan from Royal Gold, the finance leases, the equipment financing loans and the vendor agreement.
2 
Rehabilitation provisions indicates the expected undiscounted cash flows for each period.
3 
The excess cash flow provision of the Royal Gold loan came into effect at the end of the second quarter of 2017. The excess cash flow provision as defined in the Royal Gold loan agreement requires the Company to make mandatory repayments of 25% of excess cash flow for the remainder of 2017 and mandatory repayments of 50% excess cash flow beginning 2018 until maturity. As excess cash flow is dependent upon factors beyond the Company's control such as gold price, no excess cash flow repayments have been required. The table of contractual obligations shows the total principal amount settled at maturity. Interest payments on the Royal Gold loan are based on the average daily London Bullion Market Association ("LBMA") gold price multiplied by 62.5% divided by 10,000 to a maximum interest rate of 11.5% per annum. The estimated interest payments are calculated based on $1,275 per ounce LBMA gold price.

17



RELATED PARTY TRANSACTIONS
There were no material related party transactions in the three and nine months ended September 30, 2017 and 2016 other than compensation of key management personnel which is presented in the table below. Key management personnel are defined as members of the Board of Directors and certain senior officers. Compensation of key management personnel are made on terms equivalent to those prevailing in an arm's length transaction.
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Salaries, wages, and other benefits
$
649

 
$
627

 
$
2,211

 
$
1,982

Bonuses
327

 
284

 
983

 
815

Share-based compensation
3,070

 
4,618

 
3,893

 
11,857

 
$
4,046

 
$
5,529

 
$
7,087

 
$
14,654

OFF-BALANCE SHEET ARRANGEMENTS
The Company has no material off-balance sheet arrangements.
NON-GAAP FINANCIAL MEASURES
In this MD&A, we use the terms "cash operating cost", “cash operating cost per ounce”, "all-in sustaining costs", "all-in sustaining costs per ounce", "adjusted net income attributable to Golden Star shareholders", "adjusted income per share attributable to Golden Star shareholders", "cash provided by operations before working capital changes", and "cash provided by operations before working capital changes per share - basic".
“Cost of sales excluding depreciation and amortization” as found in the statements of operations includes all mine-site operating costs, including the costs of mining, ore processing, maintenance, work-in-process inventory changes, mine-site overhead as well as production taxes, royalties, and by-product credits, but excludes exploration costs, property holding costs, corporate office general and administrative expenses, foreign currency gains and losses, gains and losses on asset sales, interest expense, gains and losses on derivatives, gains and losses on investments and income tax expense/benefit.
“Cash operating cost” for a period is equal to “cost of sales excluding depreciation and amortization” for the period less royalties, the cash component of metals inventory net realizable value adjustments and severance charges, and "cash operating cost per ounce" is that amount divided by the number of ounces of gold sold (excluding pre-commercial production ounces sold) during the period. We use cash operating cost per ounce as a key operating metric. We monitor this measure monthly, comparing each month's values to prior periods' values to detect trends that may indicate increases or decreases in operating efficiencies. We provide this measure to investors to allow them to also monitor operational efficiencies of the Company's mines. We calculate this measure for both individual operating units and on a consolidated basis. Since cash operating costs do not incorporate revenues, changes in working capital and non-operating cash costs, they are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Changes in numerous factors including, but not limited to, mining rates, milling rates, ore grade, gold recovery, costs of labor, consumables and mine site general and administrative activities can cause these measures to increase or decrease. We believe that these measures are similar to the measures of other gold mining companies, but may not be comparable to similarly titled measures in every instance.
"All-in sustaining costs" commences with cash operating costs and then adds metals net realizable value adjustment, royalties, sustaining capital expenditures, corporate general and administrative costs (excluding non-cash share-based compensation expenses), and accretion of rehabilitation provision. "All-in sustaining costs per ounce" is that amount divided by the number of ounces of gold sold (excluding pre-commercial production ounces sold) during the period. This measure seeks to represent the total costs of producing gold from current operations, and therefore it does not include capital expenditures attributable to projects or mine expansions, exploration and evaluation costs attributable to growth projects, income tax payments, interest costs or dividend payments. Consequently, this measure is not representative of all of the Company's cash expenditures. In addition, the calculation of all-in sustaining costs does not include depreciation expense as it does not reflect the impact of expenditures incurred in prior periods. Therefore, it is not indicative of the Company's overall profitability. Non-cash share-based compensation expenses are now also excluded from the calculation of all-in sustaining costs as the Company believes that such expenses may not be representative of the actual payout on equity and liability based awards. Non-cash share-based compensation expenses were previously included in the calculation of all-in sustaining costs. The Company has presented comparative figures to conform with the computation of all-in sustaining costs as currently calculated by the Company.

18



The Company believes that “all-in sustaining costs” will better meet the needs of analysts, investors and other stakeholders of the Company in understanding the costs associated with producing gold, understanding the economics of gold mining, assessing the operating performance and also the Company's ability to generate free cash flow from current operations and to generate free cash flow on an overall Company basis. Due to the capital intensive nature of the industry and the long useful lives over which these items are depreciated, there can be a disconnect between net earnings calculated in accordance with IFRS and the amount of free cash flow that is being generated by a mine. In the current market environment for gold mining equities, many investors and analysts are more focused on the ability of gold mining companies to generate free cash flow from current operations, and consequently the Company believes these measures are useful non-IFRS operating metrics ("non-GAAP measures") and supplement the IFRS disclosures made by the Company. These measures are not representative of all of Golden Star's cash expenditures as they do not include income tax payments or interest costs. Non-GAAP measures are intended to provide additional information only and do not have standardized definitions under IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. The table below reconciles these non-GAAP measures to the most directly comparable IFRS measures and, where applicable, previous periods have been recalculated to conform to the current definition.
The table below reconciles consolidated cost of sales excluding depreciation and amortization to cost of sales per ounce, cash operating cost per ounce and all-in sustaining costs per ounce:
(Stated in thousands of U.S dollars except cost per ounce data)
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Cost of sales excluding depreciation and amortization
$
53,502

 
$
44,608

 
$
160,081

 
$
128,622

Depreciation and amortization
7,365

 
5,111

 
24,697

 
15,043

Cost of sales
$
60,867

 
$
49,719

 
$
184,778

 
$
143,665

 
 
 
 
 
 
 
 
Cost of sales excluding depreciation and amortization
$
53,502

 
$
44,608

 
$
160,081

 
$
128,622

     Severance charges
(228
)
 

 
(1,182
)
 
71

     Royalties
(4,934
)
 
(3,003
)
 
(12,675
)
 
(8,844
)
     Metals inventory net realizable value adjustment
(606
)
 

 
(2,410
)
 

Cash operating costs
$
47,734

 
$
41,605

 
$
143,814

 
$
119,849

     Royalties
4,934

 
3,003

 
12,675

 
8,844

     Metals inventory net realizable value adjustment
606

 

 
2,410

 

     Accretion of rehabilitation provision
311

 
342

 
933

 
1,026

     General and administrative costs, excluding share-based compensation
3,205

 
2,944

 
9,708

 
9,071

     Sustaining capital expenditures
3,599

 
1,850

 
8,418

 
7,114

All-in sustaining costs
$
60,389

 
$
49,744

 
$
177,958

 
$
145,904

 
 
 
 
 
 
 
 
Ounces sold 1
71,175

 
43,159

 
192,598

 
137,831

Cost per ounce measures ($/oz):
 
 
 
 
 
 

Cost of sales per ounce
855

 
1,152

 
959

 
1,042

Cash operating cost per ounce
671

 
964

 
747

 
870

All-in sustaining cost per ounce
848

 
1,153

 
924

 
1,059

1 Ounces sold used in the calculation of cost of sales per ounce, cash operating cost per ounce and all-in sustaining cost per ounce excludes pre-commercial production ounces sold during the period.





19



The tables below reconciles cost of sales excluding depreciation and amortization to cash operating costs per ounce for each of the operating mines:
 
Three Months Ended 
 September 30, 2017
 
(Stated in thousands of U.S dollars except cost per ounce data)

Wassa
 
Prestea
 
Combined
Cost of sales excluding depreciation and amortization
$
30,161

 
$
23,341

 
$
53,502

Depreciation and amortization
4,481

 
2,884

 
7,365

Cost of sales
$
34,642

 
$
26,225

 
$
60,867

 
 
 
 
 
 
Cost of sales excluding depreciation and amortization
$
30,161

 
$
23,341

 
$
53,502

     Severance charges
(145
)
 
(83
)
 
(228
)
     Royalties
(2,033
)
 
(2,901
)
 
(4,934
)
     Metals inventory net realizable value adjustment
(606
)
 

 
(606
)
Cash operating costs
$
27,377

 
$
20,357

 
$
47,734

 
 
 
 
 
 
Ounces sold 1
31,999

 
39,176

 
71,175

 
 
 
 
 
 
Cost of sales per ounce
$
1,083

 
$
669

 
$
855

Cash operating cost per ounce
$
856

 
$
520

 
$
671


 
Nine Months Ended 
 September 30, 2017
 
(Stated in thousands of U.S dollars except cost per ounce data)

Wassa
 
Prestea
 
Combined
Cost of sales excluding depreciation and amortization
$
97,919

 
$
62,162

 
$
160,081

Depreciation and amortization
14,612

 
10,085

 
24,697

Cost of sales
$
112,531

 
$
72,247

 
$
184,778

 
 
 
 
 
 
Cost of sales excluding depreciation and amortization
$
97,919

 
$
62,162

 
$
160,081

     Severance charges
(1,099
)
 
(83
)
 
(1,182
)
     Royalties
(5,970
)
 
(6,705
)
 
(12,675
)
     Metals inventory net realizable value adjustment
(2,410
)
 

 
(2,410
)
Cash operating costs
$
88,440

 
$
55,374

 
$
143,814

 
 
 
 
 
 
Ounces sold 1
95,515

 
97,083

 
192,598

 
 
 
 
 
 
Cost of sales per ounce
$
1,178

 
$
744

 
$
959

Cash operating cost per ounce
$
926

 
$
570

 
$
747

1 Ounces sold used in the calculation of cost of sales per ounce, cash operating cost per ounce and all-in sustaining cost per ounce excludes pre-commercial production ounces sold during the period.

20



 
Three Months Ended 
 September 30, 2016
 
(Stated in thousands of U.S dollars except cost per ounce data)

Wassa
 
Prestea
 
Combined
Cost of sales excluding depreciation and amortization
$
23,941

 
$
20,667

 
$
44,608

Depreciation and amortization
3,464

 
1,647

 
5,111

Cost of sales
$
27,405

 
$
22,314

 
$
49,719

 
 
 
 
 
 
Cost of sales excluding depreciation and amortization
$
23,941

 
$
20,667

 
$
44,608

     Royalties
(1,488
)
 
(1,515
)
 
(3,003
)
Cash operating costs
$
22,453

 
$
19,152

 
$
41,605

 
 
 
 
 
 
Ounces sold 1
20,229

 
22,930

 
43,159

 
 
 
 
 
 
Cost of sales per ounce 
$
1,355

 
$
973

 
$
1,152

Cash operating cost per ounce
$
1,110

 
$
835

 
$
964

 
Nine Months Ended 
 September 30, 2016
 
(Stated in thousands of U.S dollars except cost per ounce data)

Wassa
 
Prestea
 
Combined
Cost of sales excluding depreciation and amortization
$
69,637

 
$
58,985

 
$
128,622

Depreciation and amortization
10,892

 
4,151

 
15,043

Cost of sales
$
80,529

 
$
63,136

 
$
143,665

 
 
 
 
 
 
Cost of sales excluding depreciation and amortization
$
69,637

 
$
58,985

 
$
128,622

     Severance charges
(113
)
 
184

 
71

     Royalties
(4,713
)
 
(4,131
)
 
(8,844
)
Cash operating costs
$
64,811

 
$
55,038

 
$
119,849

 
 
 
 
 
 
Ounces sold 1
72,207

 
65,624

 
137,831

 
 
 
 
 
 
Cost of sales per ounce
$
1,115

 
$
962

 
$
1,042

Cash operating cost per ounce
$
898

 
$
839

 
$
870

1 Ounces sold used in the calculation of cost of sales per ounce, cash operating cost per ounce and all-in sustaining cost per ounce excludes pre-commercial production ounces sold during the period.

"Cash provided by operations before working capital changes" is calculated by subtracting the "changes in working capital" from "net cash provided by operating activities" as found in the statements of cash flows. "Cash provided by operations before working capital changes per share - basic" is "Cash provided by operations before working capital changes" divided by the basic weighted average number of shares outstanding for the period.
We use cash operating cost per ounce and cash provided by operations before working capital changes as key operating metrics. We monitor these measures monthly, comparing each month's values to the values in prior periods to detect trends that may indicate increases or decreases in operating efficiencies. These measures are also compared against budget to alert management of trends that may cause actual results to deviate from planned operational results. We provide these measures to investors to allow them to also monitor operational efficiencies of the mines owned by the Company.
Cash operating cost per ounce and cash provided by operations before working capital changes should be considered as non-GAAP financial measures as defined in the Canadian securities laws and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. There are material limitations associated with the use of such non-GAAP measures. Since these measures do not incorporate revenues, changes in working capital and non-operating cash costs, they are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Changes in numerous factors including, but not limited to, mining rates, milling rates, ore grade, gold recovery, costs of labor, consumables and mine site general and administrative activities can cause these measures to increase or decrease. We believe that these measures are similar to the measures of other gold mining companies, but may not be comparable to similarly titled measures in every instance.

21



Adjusted net income attributable to Golden Star shareholders
The table below shows the reconciliation of net income/(loss) attributable to Golden Star shareholders to adjusted net income attributable to Golden Star shareholders and adjusted income per share attributable to Golden Star shareholders:
(Stated in thousands of U.S dollars except per share data)
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Net income/(loss) attributable to Golden Star shareholders
$
12,117

 
$
(23,110
)
 
$
26,170

 
$
(43,093
)
Add back:
 
 
 
 
 
 
 
Non-cash share-based compensation expenses
4,059

 
6,426

 
7,501

 
16,166

Loss/(gain) on fair value of financial instruments
3,446

 
5,784

 
(3,959
)
 
26,516

Loss on conversion of 7% Convertible Debentures

 

 
165

 

Loss on repurchase of 5% Convertible Debentures

 
12,048

 

 
11,594

Severance charges
228

 

 
1,182

 
(71
)
 
19,850

 
1,148

 
31,059

 
11,112

Adjustments attributable to non-controlling interest
(23
)
 

 
(118
)
 
7

Adjusted net income attributable to Golden Star shareholders
$
19,827

 
$
1,148

 
$
30,941

 
$
11,119

 
 
 
 
 
 
 
 
Adjusted income per share attributable to Golden Star shareholders - basic
$
0.05

 
$ 0.00

 
$
0.08

 
$
0.04

Weighted average shares outstanding - basic (millions)
378.0

 
325.3

 
371.2

 
269.7

In order to indicate to stakeholders the Company's income excluding the non-cash (gain)/loss on fair value of financial instruments, non-cash share-based compensation expenses, loss on conversion of 7% Convertible Debentures and severance charges, the Company calculates "adjusted net income attributable to Golden Star shareholders" and "adjusted income per share attributable to Golden Star shareholders" to supplement the condensed interim consolidated financial statements. The adjusted income per share attributable to Golden Star shareholders is calculated using the weighted average number of shares outstanding using the basic method of earnings per share.
Adjusted net income attributable to Golden Star shareholders and adjusted income per share attributable to Golden Star shareholders should be considered as non-GAAP financial measures as defined in the Canadian securities laws and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. There are material limitations associated with the use of such non-GAAP measures. Since these measures do not incorporate all non-cash expense and income items, changes in working capital and non-operating cash costs, they are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Changes in numerous factors including, but not limited to, our share price, risk free interest rates, gold prices, mining rates, milling rates, ore grade, gold recovery, costs of labor, consumables and mine site general and administrative activities can cause these measures to increase or decrease. The Company believes that these measures are similar to the measures of other gold mining companies, but may not be comparable to similarly titled measures in every instance.
OUTSTANDING SHARE DATA
As of October 31, 2017, there were 380,581,075 common shares of the Company issued and outstanding, 16,656,712 stock options outstanding, 5,092,152 deferred share units outstanding, 1,694,491 share units of 2017 PSUs outstanding and 7% Convertible Debentures which are convertible into an aggregate of 57,220,000 common shares.
CRITICAL ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS
The critical accounting judgments, estimates and assumptions are disclosed in Note 4 of the audited consolidated financial statements for the year ended December 31, 2016.
CHANGES IN ACCOUNTING POLICIES
The changes in accounting policies and standards, interpretations and amendments not yet effective are disclosed in Note 3 of the condensed interim consolidated financial statements for the three and nine months ended September 30, 2017.

22



FINANCIAL INSTRUMENTS
(Stated in thousands of U.S dollars)
Fair value at
September 30, 2017
Basis of measurement
Associated risks
Cash and cash equivalents
$
29,954

Loans and receivables
Interest/Credit/Foreign exchange
Accounts receivable
4,207

Loans and receivables
Foreign exchange/Credit
Trade and other payables
76,665

Amortized cost
Foreign exchange/Interest
Equipment financing facility
218

Amortized cost
Interest
Finance leases
1,909

Amortized cost
Interest
Ecobank Loan III
9,534

Amortized cost
Interest
7% Convertible Debentures
42,028

Amortized cost
Interest
Royal Gold loan, net of fees
18,736

Amortized cost
Interest
Vendor agreement
22,887

Amortized cost
Interest/Foreign exchange
Long term derivative liability
9,061

Fair value through profit and loss
Market price
Loans and receivables - Cash and cash equivalents and accounts receivables mature in the short term and approximate their fair values.
Amortized costs - Trade and other payables, the 7% Convertible Debentures, the Ecobank Loan III, the Royal Gold loan, the vendor agreement, the equipment financing facility and the finance leases approximate their carrying values as the interest rates are comparable to current market rates. Carrying value of the vendor agreement has been discounted to reflect its fair value.
Fair value through profit or loss - The fair value of the long term derivative liability relating to the 7% Convertible Debentures is estimated using a convertible note valuation model. For the three months ended September 30, 2017, a revaluation loss of $3.2 million was recorded. For the nine months ended September 30, 2017, total gain of $4.0 million was recorded to the statement of operations.
DISCLOSURES ABOUT RISKS
The Company's exposure to significant risks include, but are not limited to, the following risks: change in interest rates on our debt, change in foreign currency exchange rates, commodity price fluctuations, liquidity risk and credit risk. In recognition of the Company's outstanding accounts payable, the Company cannot guarantee that vendors or suppliers will not suspend or deny delivery of products or services to the Company. For a complete discussion of the risks regarding the Company, refer to the Company's Annual Information Form for the year ended December 31, 2016 available on the SEDAR website at www.sedar.com.
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Company's management, with the participation of its President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures. Based upon the results of that evaluation, the Company's President and Chief Executive Officer and Executive Vice President and Chief Financial Officer have concluded that, as of September 30, 2017, the Company's disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by the Company in reports it files is recorded, processed, summarized and reported, within the appropriate time periods and is accumulated and communicated to management, including the President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Management's Report on Internal Control Over Financial Reporting
The Company's management, with the participation of its President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, are responsible for establishing and maintaining adequate internal control over financial reporting. Under the supervision of the President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, the Company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. The Company's internal control over financial reporting includes policies and procedures that:
pertain to the maintenance of records that accurately and fairly reflect, in reasonable detail, the transactions and dispositions of assets of the Company;

23



provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with IFRS and that the Company's receipts and expenditures are made only in accordance with authorizations of management and the Company's directors; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company's assets that could have a material effect on the Company's consolidated financial statements.
The Company's management, including the President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, believes that any disclosure controls and procedures or internal control over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any control system also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company's design of internal controls and procedures over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting during the period covered by this MD&A.
ADDITIONAL INFORMATION
Additional information regarding the Company, including the Company's Annual Information Form for the year ended December 31, 2016, is available under the Company's profile on SEDAR at www.sedar.com.

24