XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value of Assets and Liabilities  
Summary of balances of the assets and liabilities measured at estimated fair value on a recurring basis

    

June 30, 2024

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Trading

$

2,868

$

$

$

2,868

Available-for-sale

 

  

 

  

 

  

 

  

U.S. treasury and government agencies

766

766

Mortgage backed securities

 

  

 

  

 

  

 

  

Residential agency

 

 

407,788

 

 

407,788

Commercial

 

 

1,353

 

 

1,353

Asset backed securities

 

 

21

 

 

21

Corporate bonds

 

 

49,417

 

 

49,417

Total available-for-sale investment securities

$

$

459,345

$

$

459,345

Other assets

 

  

 

  

 

  

 

  

Derivatives

$

$

9,770

$

$

9,770

Other liabilities

 

  

 

  

 

  

 

  

Derivatives

$

$

6,798

$

$

6,798

December 31, 2023

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Available-for-sale

 

  

 

  

 

  

 

  

U.S. treasury and government agencies

$

$

1,120

$

$

1,120

Mortgage backed securities

 

  

 

  

 

  

 

  

Residential agency

 

 

435,594

 

 

435,594

Commercial

 

 

1,353

 

 

1,353

Asset backed securities

 

 

25

 

 

25

Corporate bonds

 

 

48,644

 

 

48,644

Total available-for-sale investment securities

$

$

486,736

$

$

486,736

Other assets

 

  

 

  

 

  

 

  

Derivatives

$

$

8,512

$

$

8,512

Other liabilities

 

  

 

  

 

  

 

  

Derivatives

$

$

9,180

$

$

9,180

Schedule of estimated fair value measurements of certain assets

June 30, 2024

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Collateral dependent loans

$

$

$

16,869

$

16,869

Servicing rights

 

 

 

2,082

 

2,082

December 31, 2023

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Collateral dependent loans

$

$

$

3,998

$

3,998

Foreclosed assets

 

 

 

32

 

32

Servicing rights

 

 

 

2,062

 

2,062

Schedule of valuation techniques and significant unobservable inputs used to measure Level 3 estimated fair values

June 30, 2024

(dollars in thousands)

Weighted

Asset Type

    

Valuation Technique

    

Unobservable Input

Fair Value

    

Range

    

Average

  

Individually evaluated

 

Appraisal value

 

Property specific adjustment

$

16,869

 

10.0

%  

10.0

Servicing rights

 

Discounted cash flows

 

Prepayment speed assumptions

 

2,082

 

82-189

 

105

 

 

  

 

Discount rate

 

  

 

11.1

%  

11.1

December 31, 2023

(dollars in thousands)

Weighted

 

Asset Type

    

Valuation Technique

    

Unobservable Input

Fair Value

    

Range

    

Average

 

Individually evaluated

 

Appraisal value

 

Property specific adjustment

$

3,998

 

10.0

%  

10.0

Foreclosed assets

 

Appraisal value

 

Property specific adjustment (1)

 

32

 

N/A

 

N/A

Servicing rights

 

Discounted cash flows

 

Prepayment speed assumptions

 

2,062

 

85-151

 

104

 

  

 

Discount rate

 

  

 

11.1

%  

11.1

%

(1)There were no discounts taken on the collateral that comprises the balance of foreclosed assets as of December 31, 2023.

Summary of estimated fair values and related carrying or notional amounts, of the Company's financial instruments

June 30, 2024

Carrying

Estimated Fair Value

(dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

438,141

$

438,141

$

$

$

438,141

Investment securities held-to-maturity

286,532

243,689

243,689

Loans, net

 

2,877,460

 

 

 

2,753,648

 

2,753,648

Accrued interest receivable

 

16,877

 

16,877

 

 

 

16,877

Bank-owned life insurance

 

35,508

 

 

35,508

 

 

35,508

Financial Liabilities

 

  

 

  

 

  

 

  

 

  

Noninterest-bearing deposits

$

701,428

$

$

701,428

$

$

701,428

Interest-bearing deposits

 

2,105,802

 

 

2,105,802

 

 

2,105,802

Time deposits

 

491,345

 

 

496,430

 

 

496,430

Short-term borrowings

 

555,000

 

555,000

 

 

 

555,000

Long-term debt

 

59,013

 

 

58,067

 

 

58,067

Accrued interest payable

 

14,947

 

14,947

 

 

 

14,947

December 31, 2023

Carrying

Estimated Fair Value

(dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

129,893

$

129,893

$

$

$

129,893

Investment securities held-to-maturity

299,728

258,617

258,617

Loans, net

 

2,723,740

 

 

 

2,590,535

 

2,590,535

Accrued interest receivable

 

15,700

 

15,700

 

 

 

15,700

Bank-owned life insurance

 

33,236

 

 

33,236

 

 

33,236

Financial Liabilities

 

  

 

  

 

  

 

  

 

  

Noninterest-bearing deposits

$

728,082

$

$

728,082

$

$

728,082

Interest-bearing deposits

 

1,955,967

 

 

1,955,967

 

 

1,955,967

Time deposits

 

411,562

 

 

408,910

 

 

408,910

Short-term borrowings

 

314,170

 

314,170

 

 

 

314,170

Long-term debt

 

58,956

 

 

57,437

 

 

57,437

Accrued interest payable

 

6,826

 

6,826

 

 

 

6,826