XML 58 R47.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value of Assets and Liabilities  
Summary of balances of the assets and liabilities measured at estimated fair value on a recurring basis

    

March 31, 2024

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Trading

$

4,553

$

$

$

4,553

Available-for-sale

 

  

 

  

 

  

 

  

U.S. treasury and government agencies

838

838

Mortgage backed securities

 

  

 

  

 

  

 

  

Residential agency

 

 

420,893

 

 

420,893

Commercial

 

 

1,351

 

 

1,351

Asset backed securities

 

 

22

 

 

22

Corporate bonds

 

 

49,168

 

 

49,168

Total available-for-sale investment securities

$

$

472,272

$

$

472,272

Other assets

 

  

 

  

 

  

 

  

Derivatives

$

$

9,027

$

$

9,027

Other liabilities

 

  

 

  

 

  

 

  

Derivatives

$

$

6,318

$

$

6,318

December 31, 2023

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Available-for-sale

 

  

 

  

 

  

 

  

U.S. treasury and government agencies

$

$

1,120

$

$

1,120

Mortgage backed securities

 

  

 

  

 

  

 

  

Residential agency

 

 

435,594

 

 

435,594

Commercial

 

 

1,353

 

 

1,353

Asset backed securities

 

 

25

 

 

25

Corporate bonds

 

 

48,644

 

 

48,644

Total available-for-sale investment securities

$

$

486,736

$

$

486,736

Other assets

 

  

 

  

 

  

 

  

Derivatives

$

$

8,512

$

$

8,512

Other liabilities

 

  

 

  

 

  

 

  

Derivatives

$

$

9,180

$

$

9,180

Schedule of estimated fair value measurements of certain assets

March 31, 2024

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Collateral dependent loans

$

$

$

4,033

$

4,033

Foreclosed assets

 

 

 

3

 

3

Servicing rights

 

 

 

1,983

 

1,983

December 31, 2023

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Collateral dependent loans

$

$

$

3,998

$

3,998

Foreclosed assets

 

 

 

32

 

32

Servicing rights

 

 

 

2,052

 

2,052

Schedule of valuation techniques and significant unobservable inputs used to measure Level 3 estimated fair values

March 31, 2024

(dollars in thousands)

Weighted

Asset Type

    

Valuation Technique

    

Unobservable Input

Fair Value

    

Range

    

Average

  

Individually evaluated

 

Appraisal value

 

Property specific adjustment

$

4,033

 

10.0

%  

10.0

Foreclosed assets

 

Appraisal value

 

Property specific adjustment (1)

 

3

 

N/A

 

N/A

 

Servicing rights

 

Discounted cash flows

 

Prepayment speed assumptions

 

1,983

 

82-172

 

103

 

 

  

 

Discount rate

 

  

 

11.1

%  

11.1

(1)There were no discounts taken on the collateral that comprises the balance of foreclosed assets as of March 31, 2024.

December 31, 2023

(dollars in thousands)

Weighted

 

Asset Type

    

Valuation Technique

    

Unobservable Input

Fair Value

    

Range

    

Average

 

Individually evaluated

 

Appraisal value

 

Property specific adjustment

$

3,998

 

10.0

%  

10.0

Foreclosed assets

 

Appraisal value

 

Property specific adjustment (1)

 

32

 

N/A

 

N/A

Servicing rights

 

Discounted cash flows

 

Prepayment speed assumptions

 

2,052

 

85-151

 

104

 

  

 

Discount rate

 

  

 

11.1

%  

11.1

%

(1)There were no discounts taken on the collateral that comprises the balance of foreclosed assets as of December 31, 2023.

Summary of estimated fair values and related carrying or notional amounts, of the Company's financial instruments

March 31, 2024

Carrying

Estimated Fair Value

(dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

545,772

$

545,772

$

$

$

545,772

Investment securities held-to-maturity

291,932

249,807

249,807

Loans, net

 

2,762,891

 

 

 

2,623,566

 

2,623,566

Accrued interest receivable

 

16,149

 

16,149

 

 

 

16,149

Bank-owned life insurance

 

33,396

 

 

33,396

 

 

33,396

Financial Liabilities

 

  

 

  

 

  

 

  

 

  

Noninterest-bearing deposits

$

692,500

$

$

692,500

$

$

692,500

Interest-bearing deposits

 

2,135,740

 

 

2,135,740

 

 

2,135,740

Time deposits

 

456,729

 

 

454,272

 

 

454,272

Short-term borrowings

 

555,000

 

555,000

 

 

 

555,000

Long-term debt

 

58,985

 

 

57,983

 

 

57,983

Accrued interest payable

 

11,304

 

11,304

 

 

 

11,304

December 31, 2023

Carrying

Estimated Fair Value

(dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

129,893

$

129,893

$

$

$

129,893

Investment securities held-to-maturity

299,728

258,617

258,617

Loans, net

 

2,723,740

 

 

 

2,590,535

 

2,590,535

Accrued interest receivable

 

15,700

 

15,700

 

 

 

15,700

Bank-owned life insurance

 

33,236

 

 

33,236

 

 

33,236

Financial Liabilities

 

  

 

  

 

  

 

  

 

  

Noninterest-bearing deposits

$

728,082

$

$

728,082

$

$

728,082

Interest-bearing deposits

 

1,955,967

 

 

1,955,967

 

 

1,955,967

Time deposits

 

411,562

 

 

408,910

 

 

408,910

Short-term borrowings

 

314,170

 

314,170

 

 

 

314,170

Long-term debt

 

58,956

 

 

57,437

 

 

57,437

Accrued interest payable

 

6,826

 

6,826

 

 

 

6,826