XML 87 R64.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value of Assets and Liabilities  
Summary of balances of the assets and liabilities measured at estimated fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2023

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Available-for-sale

​

 

  

​

 

  

​

 

  

​

 

  

U.S. treasury and government agencies

​

$

—

​

$

1,120

​

$

—

​

$

1,120

Mortgage backed securities

​

 

  

​

 

  

​

 

  

​

 

  

Residential agency

​

 

—

​

 

435,594

​

 

—

​

 

435,594

Commercial

​

 

—

​

 

1,353

​

 

—

​

 

1,353

Asset backed securities

​

 

—

​

 

25

​

 

—

​

 

25

Corporate bonds

​

 

—

​

 

48,644

​

 

—

​

 

48,644

Total available-for-sale investment securities

​

$

—

​

$

486,736

​

$

—

​

$

486,736

Other assets

​

 

  

​

 

  

​

 

  

​

 

  

Derivatives

​

$

—

​

$

8,512

​

$

—

​

$

8,512

Other liabilities

​

 

  

​

 

  

​

 

  

​

 

  

Derivatives

​

$

—

​

$

9,180

​

$

—

​

$

9,180

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Available-for-sale

​

 

  

​

 

  

​

 

  

​

 

  

U.S. treasury and government agencies

​

$

—

​

$

3,520

​

$

—

​

$

3,520

Mortgage backed securities

​

 

  

​

 

  

​

 

  

​

 

  

Residential agency

​

 

—

​

 

587,679

​

 

—

​

 

587,679

Commercial

​

 

—

​

 

63,558

​

 

—

​

 

63,558

Asset backed securities

​

 

—

​

 

34

​

 

—

​

 

34

Corporate bonds

​

 

—

​

 

62,533

​

 

—

​

 

62,533

Total available-for-sale investment securities

​

$

—

​

$

717,324

​

$

—

​

$

717,324

Other assets

​

 

  

​

 

  

​

 

  

​

 

  

Derivatives

​

$

—

​

$

6,405

​

$

—

​

$

6,405

Other liabilities

​

 

  

​

 

  

​

 

  

​

 

  

Derivatives

​

$

—

​

$

6,303

​

$

—

​

$

6,303

Schedule of estimated fair value measurements of certain assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Collateral dependent loans

​

$

—

​

$

—

​

$

3,998

​

$

3,998

Foreclosed assets

​

 

—

​

 

—

​

 

32

​

 

32

Servicing rights

​

 

—

​

 

—

​

 

2,052

​

 

2,052

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Collateral dependent loans

​

$

—

​

$

—

​

$

2,813

​

$

2,813

Foreclosed assets

​

 

—

​

 

—

​

 

30

​

 

30

Servicing rights

​

 

—

​

 

—

​

 

2,643

​

 

2,643

Schedule of valuation techniques and significant unobservable inputs used to measure Level 3 estimated fair values

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

Weighted

​

Asset Type

    

Valuation Technique

    

Unobservable Input

Fair Value

    

Range

    

Average

  

Individually evaluated

 

Appraisal value

 

Property specific adjustment

$

3,998

 

10.0

%  

10.0

% 

Foreclosed assets

 

Appraisal value

 

Property specific adjustment (1)

 

32

 

N/A

 

N/A

 

Servicing rights

 

Discounted cash flows

 

Prepayment speed assumptions

 

2,052

 

85-151

 

104

 

​

 

  

 

Discount rate

 

  

 

11.1

%  

11.1

% 

(1)There were no discounts taken on the collateral that comprises the balance of foreclosed assets as of December 31, 2023.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

Weighted

 

Asset Type

    

Valuation Technique

    

Unobservable Input

Fair Value

    

Range

    

Average

 

Individually evaluated

 

Appraisal value

 

Property specific adjustment

$

2,813

 

10.0

%  

10.0

% 

Foreclosed assets

 

Appraisal value

 

Property specific adjustment (1)

 

30

 

N/A

 

N/A

​

Servicing rights

 

Discounted cash flows

 

Prepayment speed assumptions

 

2,643

 

103-137

 

115

​

​

 

  

 

Discount rate

 

  

 

10.5

%  

10.5

%

(1)There were no discounts taken on the collateral that comprises the balance of foreclosed assets as of December 31, 2022.
Summary of estimated fair values and related carrying or notional amounts, of the Company's financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

Carrying

​

Estimated Fair Value

(dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Cash and cash equivalents

​

$

129,893

​

$

129,893

​

$

—

​

$

—

​

$

129,893

Investment securities held-to-maturity

​

​

299,515

​

​

—

​

​

258,617

​

​

—

​

​

258,617

Loans, net

​

 

2,723,740

​

 

—

​

 

—

​

 

2,590,535

​

 

2,590,535

Accrued interest receivable

​

 

15,700

​

 

15,700

​

 

—

​

 

—

​

 

15,700

Bank-owned life insurance

​

 

33,236

​

 

—

​

 

33,236

​

 

—

​

 

33,236

Financial Liabilities

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Noninterest-bearing deposits

​

$

728,082

​

$

—

​

$

728,082

​

$

—

​

$

728,082

Interest-bearing deposits

​

 

1,955,967

​

 

—

​

 

1,955,967

​

 

—

​

 

1,955,967

Time deposits

​

 

411,562

​

 

—

​

 

408,910

​

 

—

​

 

408,910

Short-term borrowings

​

 

314,170

​

 

314,170

​

 

—

​

 

—

​

 

314,170

Long-term debt

​

 

58,956

​

 

—

​

 

57,437

​

 

—

​

 

57,437

Accrued interest payable

​

 

6,826

​

 

6,826

​

 

—

​

 

—

​

 

6,826

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

​

Carrying

​

Estimated Fair Value

(dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Cash and cash equivalents

​

$

58,242

​

$

58,242

​

$

—

​

$

—

​

$

58,242

Investment securities held-to-maturity

​

​

321,902

​

​

—

​

​

270,912

​

​

—

​

​

270,912

Loans, net

​

 

2,412,848

​

 

—

​

 

—

​

 

2,311,956

​

 

2,311,956

Accrued interest receivable

​

 

12,869

​

 

12,869

​

 

—

​

 

—

​

 

12,869

Bank-owned life insurance

​

 

33,991

​

 

—

​

 

33,991

​

 

—

​

 

33,991

Financial Liabilities

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Noninterest-bearing deposits

​

$

860,987

​

$

—

​

$

860,987

​

$

—

​

$

860,987

Interest-bearing deposits

​

 

1,842,138

​

 

—

​

 

1,842,138

​

 

—

​

 

1,842,138

Time deposits

​

 

212,359

​

 

—

​

 

208,550

​

 

—

​

 

208,550

Short-term borrowings

​

 

378,080

​

 

378,080

​

 

—

​

 

—

​

 

378,080

Long-term debt

​

 

58,843

​

 

—

​

 

56,116

​

 

—

​

 

56,116

Accrued interest payable

​

 

2,426

​

 

2,426

​

 

—

​

 

—

​

 

2,426

​