XML 84 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Derivative Instruments  
Schedule of total notional amounts and gross fair values of the Company's derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

December 31, 2022

​

​

​

​

Fair

​

Notional

​

Fair

​

Notional

(dollars in thousands)

    

​

    

Value

    

Amount

    

Value

    

Amount

Designated as hedging instruments:

​

Consolidated Balance Sheet Location

​

​

​

​

​

​

​

​

​

​

​

​

Fair value hedges:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps

​

Accrued expenses and other liabilities

​

$

352

​

$

600,000

​

$

—

​

$

—

Cash flow hedges:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps

​

Accrued expenses and other liabilities

​

​

297

​

​

200,000

​

​

—

​

​

—

Total derivatives designated as hedging instruments

​

​

​

$

649

​

$

800,000

​

$

—

​

$

—

Not designated as hedging instruments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Asset Derivatives

 

​

 

​

  

 

​

  

 

​

  

 

​

  

Interest rate swaps (1)

 

Other assets

​

$

8,327

​

$

120,671

​

$

6,277

​

$

43,430

Interest rate lock commitments

 

Other assets

​

​

179

​

​

8,126

​

​

121

​

​

10,462

Forward loan sales commitments

 

Other assets

​

 

6

​

 

190

​

 

7

​

 

351

Total asset derivatives not designated as hedging instruments

 

  

​

$

8,512

​

$

128,987

​

$

6,405

​

$

54,243

Liability Derivatives

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Interest rate swaps (1)

 

Accrued expenses and other liabilities

​

$

8,348

​

$

120,671

​

$

6,277

​

$

43,430

To-be-announced mortgage backed securities

 

Accrued expenses and other liabilities

​

​

183

​

​

20,500

​

​

26

​

​

25,750

Total liability derivatives not designated as hedging instruments

 

  

​

$

8,531

​

$

141,171

​

$

6,303

​

$

69,180

(1)Reported fair values include accrued interest receivable and payable.
Schedule of effective portion of the gains (losses) recognized in other comprehensive income (loss) and the gains (losses) before tax, reclassified from other comprehensive income (loss) into earnings

​

​

​

​

​

​

​

​

​

​

​

​

Gains (Losses)

​

​

Gains (Losses)

​

Reclassified

​

​

Recognized in

​

from OCI

(dollars in thousands)

​

OCI

​

into Earnings

Derivatives designated as hedging instruments

​

​

​

​

​

​

For the year ended December 31, 2023

​

​

​

​

​

​

Cash flow hedges:

​

​

​

​

​

​

Interest rate swaps

​

$

176

​

$

473

​

​

The following table shows the effect of fair value and cash flow hedge accounting on derivatives designated as hedging instruments in the Consolidated Statements of Income:

​

​

​

​

​

​

​

​

​

​

​

​

Location and Amount of Gains (Losses) Recognized in Income

​

​

Interest Income

​

Interest Expense

​

​

Loans,

​

Investment

​

​

​

​

including

​

securities -

​

Short-term

(dollars in thousands)

    

fees

    

Taxable

    

borrowings

For the year ended December 31, 2023

​

​

​

​

​

​

​

​

​

Total amounts in the Consolidated Statements of Income

​

$

136,918

​

$

24,262

​

$

20,976

Fair value hedges:

​

​

​

​

​

​

​

​

​

Interest rate swaps

​

​

252

​

​

1,881

​

​

—

Cash flow hedges:

​

​

​

​

​

​

​

​

​

Interest rate swaps

​

​

—

​

​

—

​

​

(473)

Schedule of notional amount, carrying amount and associated cumulative basis adjustments related to the application of hedge accounting

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

​

​

​

​

​

Cumulative Fair

​

​

​

​

​

​

​

​

Value Hedging

​

​

​

​

​

​

​

​

Adjustment in the

​

​

​

​

Carrying Amount

​

Carrying Amount of

​

​

Notional

​

of Hedged Assets/

​

Hedged Assets/

(dollars in thousands)

​

Amount

​

Liabilities

​

Liabilities

Mortgage-backed securities

    

​

​

​

​

​

    

​

​

Residential agency (1)

​

$

200,000

​

$

200,241

​

$

241

Mortgage loan pools (2)

​

​

400,000

​

​

400,098

​

​

98

Total

​

$

600,000

​

$

600,339

​

$

339

(1)Includes amounts related to residential agency mortgage-backed securities currently designated as the hedged item in a fair value hedge using the portfolio layer method. At December 31, 2023, the amortized cost of the closed portfolios used in these hedging relationships was $323.4 million.
(2)These amounts include the amortized cost basis of residential real estate loans that were used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At December 31, 2023, the amortized cost basis of the residential real estate loans used in these hedging relationships was $687.5 million.

​

Schedule of gain (loss) recognized on derivatives instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(dollars in thousands)

​

​

​

Year ended December 31, 

Derivatives not designated as hedging instruments

    

Consolidated Statements of Income Location

    

2023

    

2022

    

2021

Interest rate swaps

 

Other noninterest income

​

$

(20)

​

$

2

​

$

1

Interest rate lock commitments

 

Mortgage banking

​

​

165

​

​

(1,464)

​

​

(8,660)

Forward loan sales commitments

 

Mortgage banking

​

​

(1)

​

​

(483)

​

​

(2,174)

To-be-announced mortgage backed securities

 

Mortgage banking

​

 

118

​

 

4,916

​

​

5,220

Total gain (loss) from derivatives not designated as hedging instruments

 

​

​

$

262

​

$

2,971

​

$

(5,613)

Schedule of derivative positions and the potential effect of netting arrangements on its financial position

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross Amount

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Not Offset in the

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance Sheets

​

​

​

​

​

Gross Amount

​

Gross Amount

​

Net Amount

​

​

​

​

​

​

​

Recognized in the

​

Offset in the

​

Presented in the

​

​

​

​

​

​

​

Consolidated

​

Consolidated

​

Consolidated

​

Cash Collateral

​

​

​

(dollars in thousands)

​

Balance Sheets

​

Balance Sheets

​

Balance Sheets

​

Pledged (Received)

​

Net Amount

December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps - Company (1)

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

Interest rate swaps - dealer bank (1)

​

​

8,327

​

​

—

​

​

8,327

​

​

(1,740)

​

​

6,587

To-be-announced mortgage backed securities

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

8,327

​

$

—

​

$

8,327

​

$

(1,740)

​

$

6,587

Derivative liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps - Company (1)

​

$

649

​

$

—

​

$

649

​

$

550

​

$

99

Interest rate swaps - customer (2)

​

​

8,348

​

​

—

​

​

8,348

​

​

—

​

​

8,348

To-be-announced mortgage backed securities

​

​

183

​

​

—

​

​

183

​

​

—

​

​

183

Total

​

$

9,180

​

$

—

​

$

9,180

​

$

550

​

$

8,630

December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps - Company (1)

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

Interest rate swaps - dealer bank (1)

​

​

6,277

​

​

—

​

​

6,277

​

​

(6,030)

​

​

247

To-be-announced mortgage backed securities

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

6,277

​

$

—

​

$

6,277

​

$

(6,030)

​

$

247

Derivative liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps - customer (2)

​

$

6,277

​

$

—

​

$

6,277

​

$

309

​

$

5,968

To-be-announced mortgage backed securities

​

​

26

​

​

—

​

​

26

​

​

—

​

​

26

Total

​

$

6,303

​

$

—

​

$

6,303

​

$

309

​

$

5,994

(1)The Company maintains a master netting agreement with each counterparty and settles collateral on a net basis for all interest rate swaps with counterparty banks.
(2)The Company manages its net exposure on its customer loan swaps by obtaining collateral as part of the normal loan policy and underwriting practices. The Company does not post collateral to its customers as part of its contract.

​