XML 79 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of components of income tax expense

Year ended

December 31, 

(dollars in thousands)

    

2023

    

2022

    

2021

Federal

 

  

 

  

 

  

Current

$

851

$

9,005

$

10,731

Deferred

 

1,151

 

727

 

2,212

Federal income tax

 

2,002

 

9,732

 

12,943

State

 

  

 

  

 

  

Current

 

2,415

 

2,298

 

2,879

Deferred

 

(259)

 

147

 

574

State income tax

 

2,156

 

2,445

 

3,453

Total income tax expense

$

4,158

$

12,177

$

16,396

Schedule of deferred tax assets and liabilities

December 31, 

December 31, 

(dollars in thousands)

    

2023

    

2022

Deferred Tax Assets

 

  

 

  

Allowance for credit losses

$

9,002

$

7,818

Employee compensation and benefit accruals

 

2,253

 

2,455

Expense accruals

 

327

 

417

Identifiable intangible amortization

 

2,176

 

3,363

Deferred loan fees

 

931

 

1,665

Net operating loss carry forwards

 

 

3

Nonaccrual loan interest

 

143

 

74

Unrealized loss on available‑for‑sale investment securities

 

24,548

 

33,056

Unrealized loss on derivative and hedge instruments

135

Unfunded commitment liability

1,913

814

Operating lease liabilities

1,486

Other

 

129

 

70

Total deferred tax assets from temporary differences

 

43,043

 

49,735

Deferred Tax Liabilities

 

  

 

  

Accumulated depreciation

 

737

 

835

Goodwill and intangible amortization

 

3,840

 

5,115

Servicing assets

 

530

 

663

Prepaid expenses

 

1,188

 

552

Operating lease right-of-use assets

1,539

Other

 

614

 

201

Total deferred tax liabilities from temporary differences

 

8,448

 

7,366

Net Deferred Tax Assets

$

34,595

$

42,369

Schedule of effective income tax rate reconciliation

Year ended December 31, 

2023

2022

2021

    

    

Percent of

  

  

    

Percent of

  

    

Percent of

 

(dollars in thousands)

Amount

Pretax Income

  

Amount

Pretax Income

 

Amount

Pretax Income

 

Taxes at statutory federal income tax rate

$

3,329

 

21.0

$

10,958

 

21.0

%

$

14,506

 

21.0

%

Tax effect of:

 

  

 

  

 

  

 

  

 

 

  

Tax exempt income

 

(715)

 

(4.5)

 

(514)

 

(1.0)

 

(556)

 

(0.8)

%

State income taxes, net of federal benefits

 

715

 

4.5

 

2,297

 

4.4

 

2,973

 

4.3

%

Nondeductible items and other

829

5.2

(564)

(1.1)

(527)

(0.8)

%

Applicable income taxes

$

4,158

 

26.2

$

12,177

 

23.3

%

$

16,396

 

23.7

%