XML 79 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of components of income tax expense

​

​

​

​

​

​

​

​

​

​

​

​

​

Year ended

​

​

December 31, 

(dollars in thousands)

    

2023

    

2022

    

2021

Federal

 

​

  

 

​

  

 

​

  

Current

​

$

851

​

$

9,005

​

$

10,731

Deferred

​

 

1,151

​

 

727

​

 

2,212

Federal income tax

​

 

2,002

​

 

9,732

​

 

12,943

State

​

 

  

​

 

  

​

 

  

Current

​

 

2,415

​

 

2,298

​

 

2,879

Deferred

​

 

(259)

​

 

147

​

 

574

State income tax

​

 

2,156

​

 

2,445

​

 

3,453

Total income tax expense

​

$

4,158

​

$

12,177

​

$

16,396

Schedule of deferred tax assets and liabilities

​

​

​

​

​

​

​

​

​

​

December 31, 

​

December 31, 

(dollars in thousands)

    

2023

    

2022

Deferred Tax Assets

 

​

  

 

​

  

Allowance for credit losses

​

$

9,002

​

$

7,818

Employee compensation and benefit accruals

​

 

2,253

​

 

2,455

Expense accruals

​

 

327

​

 

417

Identifiable intangible amortization

​

 

2,176

​

 

3,363

Deferred loan fees

​

 

931

​

 

1,665

Net operating loss carry forwards

​

 

—

​

 

3

Nonaccrual loan interest

​

 

143

​

 

74

Unrealized loss on available‑for‑sale investment securities

​

 

24,548

​

 

33,056

Unrealized loss on derivative and hedge instruments

​

​

135

​

​

—

Unfunded commitment liability

​

​

1,913

​

​

814

Operating lease liabilities

​

​

1,486

​

​

—

Other

​

 

129

​

 

70

Total deferred tax assets from temporary differences

​

 

43,043

​

 

49,735

Deferred Tax Liabilities

​

 

  

​

 

  

Accumulated depreciation

​

 

737

​

 

835

Goodwill and intangible amortization

​

 

3,840

​

 

5,115

Servicing assets

​

 

530

​

 

663

Prepaid expenses

​

 

1,188

​

 

552

Operating lease right-of-use assets

​

​

1,539

​

​

—

Other

​

 

614

​

 

201

Total deferred tax liabilities from temporary differences

​

 

8,448

​

 

7,366

Net Deferred Tax Assets

​

$

34,595

​

$

42,369

Schedule of effective income tax rate reconciliation

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

​

​

2023

​

​

2022

​

2021

​

​

    

​

​

    

Percent of

  

  

​

​

    

Percent of

  

​

​

    

Percent of

 

(dollars in thousands)

​

Amount

​

Pretax Income

  

​

Amount

​

Pretax Income

 

Amount

​

Pretax Income

 

Taxes at statutory federal income tax rate

​

$

3,329

 

21.0

% 

​

$

10,958

 

21.0

%

$

14,506

 

21.0

%

Tax effect of:

​

 

  

 

  

​

​

 

  

 

  

​

 

​

 

  

​

Tax exempt income

​

 

(715)

 

(4.5)

% 

​

 

(514)

 

(1.0)

% 

 

(556)

 

(0.8)

%

State income taxes, net of federal benefits

​

 

715

 

4.5

% 

​

 

2,297

 

4.4

​

 

2,973

 

4.3

%

Nondeductible items and other

​

​

829

​

5.2

% 

​

​

(564)

​

(1.1)

​

​

(527)

​

(0.8)

%

Applicable income taxes

​

$

4,158

 

26.2

% 

​

$

12,177

 

23.3

%

$

16,396

 

23.7

%