XML 38 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

​

NOTE 8 Goodwill and Other Intangible Assets

As of December 31, 2023 and 2022, goodwill totaled $46.8 million and $47.1 million, respectively.

The following table summarizes the carrying amounts of goodwill, by segment, as of December 31, 2023 and 2022:

​

​

​

​

​

​

​

​

​

​

December 31, 

​

December 31, 

(dollars in thousands)

    

2023

    

2022

Banking

​

$

35,260

​

$

35,260

Retirement and benefit services

​

​

11,523

​

​

11,827

Total goodwill

​

$

46,783

​

$

47,087

​

In the third quarter of 2023, the Company sold an ESOP trustee line of business. The reduction in goodwill in 2023 of $304 thousand was attributed to the sale of this line of business.

The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

December 31, 2022

(dollars in thousands)

    

Gross Carrying Amount

    

Accumulated Amortization

    

Total

    

Gross Carrying Amount

    

Accumulated Amortization

    

Total

Identifiable customer intangibles

​

$

41,423

​

$

(29,959)

​

$

11,464

​

$

41,423

​

$

(25,927)

​

$

15,496

Core deposit intangible assets

​

​

7,592

​

​

(1,898)

​

​

5,694

​

​

7,592

​

​

(633)

​

​

6,959

Total intangible assets

​

$

49,015

​

$

(31,857)

​

$

17,158

​

$

49,015

​

$

(26,560)

​

$

22,455

​

Aggregate amortization expense for the years ended December 31, 2023, 2022, and 2021 was $5.3 million, $4.8 million, and $4.4 million, respectively.

Estimated aggregate amortization expense for future years is as follows:

​

​

​

​

​

(dollars in thousands)

    

Amount

2024

​

$

5,043

2025

​

​

3,904

2026

​

​

2,275

2027

​

​

2,275

2028

​

​

1,642

Thereafter

​

​

2,019

Total

​

$

17,158

​