XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value of Assets and Liabilities  
Summary of balances of the assets and liabilities measured at estimated fair value on a recurring basis

    

September 30, 2023

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Available-for-sale

 

  

 

  

 

  

 

  

U.S. treasury and government agencies

$

$

2,665

$

$

2,665

Mortgage backed securities

 

  

 

  

 

  

 

  

Residential agency

 

 

521,623

 

 

521,623

Commercial

 

 

58,685

 

 

58,685

Asset backed securities

 

 

27

 

 

27

Corporate bonds

 

 

57,001

 

 

57,001

Total available-for-sale investment securities

$

$

640,001

$

$

640,001

Other assets

 

  

 

  

 

  

 

  

Derivatives

$

$

12,193

$

$

12,193

Other liabilities

 

  

 

  

 

  

 

  

Derivatives

$

$

6,820

$

$

6,820

December 31, 2022

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Available-for-sale

 

  

 

  

 

  

 

  

U.S. treasury and government agencies

$

$

3,520

$

$

3,520

Mortgage backed securities

 

  

 

  

 

  

 

  

Residential agency

 

 

587,679

 

 

587,679

Commercial

 

 

63,558

 

 

63,558

Asset backed securities

 

 

34

 

 

34

Corporate bonds

 

 

62,533

 

 

62,533

Total available-for-sale investment securities

$

$

717,324

$

$

717,324

Other assets

 

  

 

  

 

  

 

  

Derivatives

$

$

6,405

$

$

6,405

Other liabilities

 

  

 

  

 

  

 

  

Derivatives

$

$

6,303

$

$

6,303

Schedule of net impairment related to nonrecurring estimated fair value measurements of certain assets

September 30, 2023

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

    

Impairment

Loans held for sale

$

$

16,346

$

$

16,346

$

Individually evaluated

 

 

 

2,390

 

2,390

 

288

Servicing rights

 

 

 

2,214

 

2,214

 

December 31, 2022

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

    

Impairment

Loans held for sale

$

$

9,488

$

$

9,488

$

Individually evaluated

 

 

 

2,813

 

2,813

 

954

Foreclosed assets

 

 

 

30

 

30

 

Servicing rights

 

 

 

2,643

 

2,643

 

Schedule of valuation techniques and significant unobservable inputs used to measure Level 3 estimated fair values

September 30, 2023

(dollars in thousands)

Weighted

Asset Type

    

Valuation Technique

    

Unobservable Input

Fair Value

    

Range

    

Average

  

Individually evaluated

 

Appraisal value

 

Property specific adjustment

$

2,390

 

N/A

N/A

 

Foreclosed assets

 

Appraisal value

 

Property specific adjustment

 

3

 

N/A

 

N/A

 

Servicing rights

 

Discounted cash flows

 

Prepayment speed assumptions

 

2,214

 

84-125

 

101

 

 

  

 

Discount rate

 

  

 

11.1

%  

11.1

December 31, 2022

(dollars in thousands)

Weighted

 

Asset Type

    

Valuation Technique

    

Unobservable Input

Fair Value

    

Range

    

Average

 

Individually evaluated

 

Appraisal value

 

Property specific adjustment

$

2,813

 

N/A

 

N/A

Foreclosed assets

 

Appraisal value

 

Property specific adjustment

 

30

 

N/A

 

N/A

Servicing rights

 

Discounted cash flows

 

Prepayment speed assumptions

 

2,643

 

103-137

 

115

 

  

 

Discount rate

 

  

 

10.5

%  

10.5

%

Summary of estimated fair values and related carrying or notional amounts, of the Company's financial instruments

September 30, 2023

Carrying

Estimated Fair Value

(dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

64,724

$

64,724

$

$

$

64,724

Investment securities held-to-maturity

303,268

248,239

248,239

Loans, net

 

2,570,140

 

 

 

2,451,993

 

2,451,993

Accrued interest receivable

 

15,561

 

15,561

 

 

 

15,561

Bank-owned life insurance

 

33,012

 

 

33,012

 

 

33,012

Financial Liabilities

 

  

 

  

 

  

 

  

 

  

Noninterest-bearing deposits

$

717,990

$

$

717,990

$

$

717,990

Interest-bearing deposits

 

1,807,259

 

 

1,807,259

 

 

1,807,259

Time deposits

 

346,935

 

 

 

343,600

 

343,600

Short-term borrowings

 

515,470

 

515,470

 

 

 

515,470

Long-term debt

 

58,928

 

 

55,076

 

 

55,076

Accrued interest payable

 

5,358

 

5,358

 

 

 

5,358

December 31, 2022

Carrying

Estimated Fair Value

(dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

58,242

$

58,242

$

$

$

58,242

Investment securities held-to-maturity

321,902

270,912

270,912

Loans, net

 

2,412,848

 

 

 

2,311,956

 

2,311,956

Accrued interest receivable

 

12,869

 

12,869

 

 

 

12,869

Bank-owned life insurance

 

33,991

 

 

33,991

 

 

33,991

Financial Liabilities

 

  

 

  

 

  

 

  

 

  

Noninterest-bearing deposits

$

860,987

$

$

860,987

$

$

860,987

Interest-bearing deposits

 

1,842,138

 

 

1,842,138

 

 

1,842,138

Time deposits

 

212,359

 

 

 

208,550

 

208,550

Short-term borrowings

 

378,080

 

378,080

 

 

 

378,080

Long-term debt

 

58,843

 

 

56,116

 

 

56,116

Accrued interest payable

 

2,426

 

2,426

 

 

 

2,426