XML 32 R17.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases  
Leases

NOTE 10 Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. Substantially all the leases in which the Company is the lessee are comprised of real estate property for branches, and office equipment rentals with terms extending through 2032. We do not have any material subleased properties. Substantially all of the Company’s leases are classified as operating leases. The Company made a policy election to exclude the recognition requirements of Topic 842 to all leases with original terms of 12 months or less. Instead, the short-term lease payments are recognized in income or expense on a straight-line basis over the lease term.

The following table presents the classification of the Company’s ROU assets and lease liabilities on the consolidated financial statements.

    

    

    

December 31, 

    

December 31, 

(dollars in thousands)

 

 

2022

 

2021

Lease Right-of-Use Assets

Classification

Operating lease right-of-use assets

 

Operating lease right-of-use assets

$

5,419

$

3,727

Finance lease right-of-use assets

 

Land, premises and equipment, net

 

 

87

Total lease right-of-use assets

$

5,419

$

3,814

Lease Liabilities

 

  

 

 

  

Operating lease liabilities

 

Operating lease liabilities

$

5,902

$

4,275

Finance lease liabilities

 

Long-term debt

 

 

203

Total lease liabilities

$

5,902

$

4,478

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rates used to calculate the present value of the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For the Company’s only finance lease, the Company utilized its incremental borrowing rate at lease inception.

December 31, 

December 31, 

 

    

2022

    

2021

Weighted-average remaining lease term, years

Operating leases

 

5.0

3.4

Finance leases

 

0.8

Weighted-average discount rate

 

  

Operating leases

 

3.1

%

2.5

%

Finance leases

 

%

7.8

%

As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance utilities. Variable lease cost also includes payments for usage or maintenance of those capitalized equipment operating leases.

The following table presents lease costs and other lease information for the years ending December 31, 2022, 2021 and 2020:

    

Year ended

December 31, 

(dollars in thousands)

    

2022

2021

2020

Lease costs

 

  

Operating lease cost

$

1,799

$

1,827

$

2,457

Variable lease cost

 

899

 

823

 

1,170

Short-term lease cost

 

217

 

181

 

395

Finance lease cost

 

  

 

  

 

  

Interest on lease liabilities

 

7

 

25

 

42

Amortization of right-of-use assets

 

87

 

116

 

116

Sublease income

 

(238)

 

(228)

 

(228)

Net lease cost

$

2,771

$

2,744

$

3,952

Other information

 

  

 

  

Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

$

1,706

$

1,763

$

2,432

Right-of-use assets obtained in exchange for new operating lease liabilities

4,266

267

$

1,555

Future minimum payments for leases with initial or remaining terms of one year or more as of December 31, 2022 are as follows:

Operating

(dollars in thousands)

    

Leases

Twelve months ended

2023

$

1,987

2024

 

1,236

2025

 

1,118

2026

 

936

2027

 

385

Thereafter

 

854

Total future minimum lease payments

$

6,516

Amounts representing interest

 

(614)

Total operating lease liabilities

$

5,902