XML 30 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2022
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

NOTE 8 Goodwill and Other Intangible Assets

As of December 31, 2022 and 2021, goodwill totaled $47.1 million and $31.5 million, respectively.

The following table summarizes the carrying amounts of goodwill, by segment, as of December 31, 2022 and 2021:

December 31, 

December 31, 

(dollars in thousands)

    

2022

    

2021

Banking (1)

$

35,260

$

20,131

Retirement and benefit services

11,827

11,359

Total goodwill

$

47,087

$

31,490

(1)Goodwill increases consisted of the Metro Phoenix Bank acquisition purchase accounting adjustments, where were finalized in the fourth quarter of 2022.

The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows:

December 31, 2022

December 31, 2021

(dollars in thousands)

    

Gross Carrying Amount

    

Accumulated Amortization

    

Total

    

Gross Carrying Amount

    

Accumulated Amortization

    

Total

Identifiable customer intangibles

$

41,423

$

(25,927)

$

15,496

$

42,057

$

(21,807)

$

20,250

Core deposit intangible assets

7,592

(633)

6,959

Total intangible assets

$

49,015

$

(26,560)

$

22,455

$

42,057

$

(21,807)

$

20,250

Aggregate amortization expense for the years ended December 31, 2022, 2021, and 2020 was $4.8 million, $4.4 million, and $4.0 million, respectively.

Estimated aggregate amortization expense for future years is as follows:

(dollars in thousands)

    

Amount

2023

$

5,297

2024

5,043

2025

3,904

2026

2,275

2027

2,275

Thereafter

3,661

Total

$

22,455