XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting  
Schedule of key metrics related to segments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended September 30, 2022

​

​

​

​

​

Retirement and

​

Wealth

​

​

​

​

Corporate

​

​

​

(dollars in thousands)

    

Banking

    

Benefit Services

    

Management

    

Mortgage

    

Administration

    

Consolidated

Net interest income

​

$

28,512

​

$

—

​

$

—

​

$

393

​

$

(589)

​

$

28,316

Provision for loan losses

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Noninterest income

​

 

1,723

​

 

16,597

​

 

4,852

​

 

3,782

​

 

56

​

 

27,010

Noninterest expense

​

 

19,990

​

 

6,130

​

 

1,576

​

 

4,483

​

 

10,588

​

 

42,767

Net income before taxes

​

$

10,245

​

$

10,467

​

$

3,276

​

$

(308)

​

$

(11,121)

​

$

12,559

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Nine months ended September 30, 2022

​

​

​

​

​

Retirement and

​

Wealth

​

​

​

​

Corporate

​

​

​

(dollars in thousands)

    

Banking

    

Benefit Services

    

Management

    

Mortgage

    

Administration

    

Consolidated

Net interest income

​

$

72,816

​

$

—

​

$

—

​

$

1,660

​

$

(1,711)

​

$

72,765

Provision for loan losses

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Noninterest income

​

​

4,602

​

​

50,536

​

​

15,726

​

​

14,751

​

​

91

​

​

85,706

Noninterest expense

​

​

48,303

​

 

21,160

​

 

5,062

​

 

14,712

​

​

31,585

​

​

120,822

Net income before taxes

​

$

29,115

​

$

29,376

​

$

10,664

​

$

1,699

​

$

(33,205)

​

$

37,649

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended September 30, 2021

​

​

​

​

​

Retirement and

​

Wealth

​

​

​

​

Corporate

​

​

​

(dollars in thousands)

    

Banking

    

Benefit Services

    

Management

    

Mortgage

    

Administration

    

Consolidated

Net interest income

​

$

21,168

​

$

—

​

$

—

​

$

499

​

$

(535)

​

$

21,132

Provision for loan losses

​

​

(2,000)

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(2,000)

Noninterest income

​

​

1,576

​

​

18,031

​

​

5,295

​

​

11,116

​

​

22

​

​

36,040

Noninterest expense

​

​

11,403

​

 

10,320

​

 

2,219

​

 

8,464

​

​

9,635

​

​

42,041

Net income before taxes

​

$

13,341

​

$

7,711

​

$

3,076

​

$

3,151

​

$

(10,148)

​

$

17,131

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Nine months ended September 30, 2021

​

​

​

​

​

Retirement and

​

Wealth

​

​

​

​

Corporate

​

​

​

(dollars in thousands)

    

Banking

    

Benefit Services

    

Management

    

Mortgage

    

Administration

    

Consolidated

Net interest income

​

$

64,236

​

$

—

​

$

—

​

$

1,435

​

$

(1,361)

​

$

64,310

Provision for loan losses

​

 

(2,000)

​

 

—

​

 

—

​

 

—

​

 

—

​

 

(2,000)

Noninterest income

​

 

4,564

​

 

53,157

​

 

15,419

​

 

40,535

​

 

(6)

​

 

113,669

Noninterest expense

​

 

33,401

​

 

30,420

​

 

6,682

​

 

29,978

​

 

27,152

​

 

127,633

Net income before taxes

​

$

37,399

​

$

22,737

​

$

8,737

​

$

11,992

​

$

(28,519)

​

$

52,346