XML 47 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases  
Schedule of right-of-use assets and lease liabilities

​

​

​

​

​

​

​

​

​

​

​

    

    

    

September 30, 

    

December 31, 

(dollars in thousands)

 

​

 

2022

 

2021

Lease Right-of-Use Assets

​

Classification

​

​

​

​

​

​

Operating lease right-of-use assets

 

Operating lease right-of-use assets

​

$

3,481

​

$

3,727

Finance lease right-of-use assets

 

Land, premises and equipment, net

​

 

—

​

 

87

Total lease right-of-use assets

​

​

​

$

3,481

​

$

3,814

Lease Liabilities

 

  

​

 

​

​

 

  

Operating lease liabilities

 

Operating lease liabilities

​

$

3,802

​

$

4,275

Finance lease liabilities

 

Long-term debt

​

 

21

​

 

203

Total lease liabilities

​

​

​

$

3,823

​

$

4,478

Schedule of weighted average remaining lease term and average discount rate

​

​

​

​

​

​

​

​

​

September 30, 

​

December 31, 

 

​

    

2022

    

2021

​

Weighted-average remaining lease term, years

​

​

​

​

​

Operating leases

 

4.4

​

3.4

​

Finance leases

 

—

​

0.8

​

Weighted-average discount rate

 

​

​

  

​

Operating leases

 

2.7

%

2.5

%

Finance leases

 

7.8

%

7.8

%

Schedule of lease costs and other lease information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three months ended

    

Nine months ended

​

​

September 30, 

​

September 30, 

(dollars in thousands)

    

2022

    

2021

    

2022

​

2021

Lease costs

 

​

​

​

​

​

 

​

​

​

​

  

Operating lease cost

​

$

425

​

$

429

​

$

1,250

​

$

1,417

Variable lease cost

​

​

187

​

​

192

​

 

550

​

 

583

Short-term lease cost

​

​

188

​

​

89

​

 

276

​

 

172

Finance lease cost

​

​

​

​

​

​

​

 

  

​

 

  

Interest on lease liabilities

​

​

2

​

​

7

​

 

7

​

 

22

Amortization of right-of-use assets

​

​

29

​

​

29

​

 

87

​

 

87

Sublease income

​

​

(63)

​

​

(51)

​

 

(179)

​

 

(163)

Net lease cost

​

$

768

​

$

695

​

$

1,991

​

$

2,118

Other information

​

​

​

​

​

​

​

​

​

​

 

  

Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

​

$

400

​

$

411

​

$

1,184

​

$

1,372

Right-of-use assets obtained in exchange for new operating lease liabilities

​

​

1,065

​

​

—

​

​

1,452

​

​

—

Schedule of future minimum payments for finance leases

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of September 30, 2022 were as follows:

​

​

​

​

​

​

​

​

​

​

Finance

​

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

​

​

​

​

​

​

September 30, 2023

​

$

21

​

$

1,582

September 30, 2024

​

 

—

​

 

827

September 30, 2025

​

 

—

​

 

541

September 30, 2026

​

 

—

​

 

402

September 30, 2027

​

 

—

​

 

309

Thereafter

​

 

—

​

 

441

Total future minimum lease payments

​

$

21

​

$

4,102

Amounts representing interest

​

 

—

​

 

(300)

Total operating lease liabilities

​

$

21

​

$

3,802

Schedule of future minimum payments for operating leases

​

​

​

​

​

​

​

​

​

​

Finance

​

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

​

​

​

​

​

​

September 30, 2023

​

$

21

​

$

1,582

September 30, 2024

​

 

—

​

 

827

September 30, 2025

​

 

—

​

 

541

September 30, 2026

​

 

—

​

 

402

September 30, 2027

​

 

—

​

 

309

Thereafter

​

 

—

​

 

441

Total future minimum lease payments

​

$

21

​

$

4,102

Amounts representing interest

​

 

—

​

 

(300)

Total operating lease liabilities

​

$

21

​

$

3,802