XML 47 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases  
Schedule of right-of-use assets and lease liabilities

    

    

    

September 30, 

    

December 31, 

(dollars in thousands)

 

 

2022

 

2021

Lease Right-of-Use Assets

Classification

Operating lease right-of-use assets

 

Operating lease right-of-use assets

$

3,481

$

3,727

Finance lease right-of-use assets

 

Land, premises and equipment, net

 

 

87

Total lease right-of-use assets

$

3,481

$

3,814

Lease Liabilities

 

  

 

 

  

Operating lease liabilities

 

Operating lease liabilities

$

3,802

$

4,275

Finance lease liabilities

 

Long-term debt

 

21

 

203

Total lease liabilities

$

3,823

$

4,478

Schedule of weighted average remaining lease term and average discount rate

September 30, 

December 31, 

 

    

2022

    

2021

Weighted-average remaining lease term, years

Operating leases

 

4.4

3.4

Finance leases

 

0.8

Weighted-average discount rate

 

  

Operating leases

 

2.7

%

2.5

%

Finance leases

 

7.8

%

7.8

%

Schedule of lease costs and other lease information

    

Three months ended

    

Nine months ended

September 30, 

September 30, 

(dollars in thousands)

    

2022

    

2021

    

2022

2021

Lease costs

 

 

  

Operating lease cost

$

425

$

429

$

1,250

$

1,417

Variable lease cost

187

192

 

550

 

583

Short-term lease cost

188

89

 

276

 

172

Finance lease cost

 

  

 

  

Interest on lease liabilities

2

7

 

7

 

22

Amortization of right-of-use assets

29

29

 

87

 

87

Sublease income

(63)

(51)

 

(179)

 

(163)

Net lease cost

$

768

$

695

$

1,991

$

2,118

Other information

 

  

Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

$

400

$

411

$

1,184

$

1,372

Right-of-use assets obtained in exchange for new operating lease liabilities

1,065

1,452

Schedule of future minimum payments for finance leases

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of September 30, 2022 were as follows:

Finance

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

September 30, 2023

$

21

$

1,582

September 30, 2024

 

 

827

September 30, 2025

 

 

541

September 30, 2026

 

 

402

September 30, 2027

 

 

309

Thereafter

 

 

441

Total future minimum lease payments

$

21

$

4,102

Amounts representing interest

 

 

(300)

Total operating lease liabilities

$

21

$

3,802

Schedule of future minimum payments for operating leases

Finance

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

September 30, 2023

$

21

$

1,582

September 30, 2024

 

 

827

September 30, 2025

 

 

541

September 30, 2026

 

 

402

September 30, 2027

 

 

309

Thereafter

 

 

441

Total future minimum lease payments

$

21

$

4,102

Amounts representing interest

 

 

(300)

Total operating lease liabilities

$

21

$

3,802