XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases  
Schedule of right-of-use assets and lease liabilities

    

    

    

March 31, 

    

December 31, 

(dollars in thousands)

 

 

2022

 

2021

Lease Right-of-Use Assets

Classification

Operating lease right-of-use assets

 

Operating lease right-of-use assets

$

3,360

$

3,727

Finance lease right-of-use assets

 

Land, premises and equipment, net

 

58

 

87

Total lease right-of-use assets

$

3,418

$

3,814

Lease Liabilities

 

  

 

 

  

Operating lease liabilities

 

Operating lease liabilities

$

3,850

$

4,275

Finance lease liabilities

 

Long-term debt

 

143

 

203

Total lease liabilities

$

3,993

$

4,478

Schedule of weighted average remaining lease term and average discount rate

March 31, 

December 31, 

 

    

2022

    

2021

Weighted-average remaining lease term, years

Operating leases

 

3.3

3.4

Finance leases

 

0.5

0.8

Weighted-average discount rate

 

  

Operating leases

 

2.3

%

2.5

%

Finance leases

 

7.8

%

7.8

%

Schedule of lease costs and other lease information

    

Three months ended

March 31, 

(dollars in thousands)

    

2022

2021

Lease costs

 

  

Operating lease cost

$

411

$

496

Variable lease cost

 

213

 

233

Short-term lease cost

 

45

 

37

Finance lease cost

 

  

 

  

Interest on lease liabilities

 

4

 

8

Amortization of right-of-use assets

 

29

 

29

Sublease income

 

(57)

 

(60)

Net lease cost

$

645

$

743

Other information

 

  

Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

$

392

$

487

Right-of-use assets obtained in exchange for new operating lease liabilities

$

$

Schedule of future minimum payments for finance leases

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of March 31, 2022 were as follows:

Finance

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

March 31, 2023

$

146

$

1,597

March 31, 2024

 

 

1,439

March 31, 2025

 

 

676

March 31, 2026

 

 

389

March 31, 2027

 

 

250

Thereafter

 

 

238

Total future minimum lease payments

$

146

$

4,589

Amounts representing interest

 

(3)

 

(739)

Total operating lease liabilities

$

143

$

3,850

Schedule of future minimum payments for operating leases

Finance

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

March 31, 2023

$

146

$

1,597

March 31, 2024

 

 

1,439

March 31, 2025

 

 

676

March 31, 2026

 

 

389

March 31, 2027

 

 

250

Thereafter

 

 

238

Total future minimum lease payments

$

146

$

4,589

Amounts representing interest

 

(3)

 

(739)

Total operating lease liabilities

$

143

$

3,850